zenyatta limited
zenyatta limited Company Information
Company Number
07453403
Next Accounts
Sep 2025
Industry
Management of real estate on a fee or contract basis
Directors
Shareholders
neil rasik shah
Group Structure
View All
Contact
Registered Address
19/21 queensborough terrace, london, W2 3SS
Website
-zenyatta limited Estimated Valuation
Pomanda estimates the enterprise value of ZENYATTA LIMITED at £1.6m based on a Turnover of £1.2m and 1.3x industry multiple (adjusted for size and gross margin).
zenyatta limited Estimated Valuation
Pomanda estimates the enterprise value of ZENYATTA LIMITED at £30.8k based on an EBITDA of £6.8k and a 4.56x industry multiple (adjusted for size and gross margin).
zenyatta limited Estimated Valuation
Pomanda estimates the enterprise value of ZENYATTA LIMITED at £36.6k based on Net Assets of £22.6k and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Zenyatta Limited Overview
Zenyatta Limited is a live company located in london, W2 3SS with a Companies House number of 07453403. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in November 2010, it's largest shareholder is neil rasik shah with a 100% stake. Zenyatta Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Zenyatta Limited Health Check
Pomanda's financial health check has awarded Zenyatta Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £1.2m, make it in line with the average company (£1.3m)
- Zenyatta Limited
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (5.1%)
- Zenyatta Limited
5.1% - Industry AVG
Production
with a gross margin of 11.7%, this company has a higher cost of product (43.9%)
- Zenyatta Limited
43.9% - Industry AVG
Profitability
an operating margin of 0.5% make it less profitable than the average company (7.7%)
- Zenyatta Limited
7.7% - Industry AVG
Employees
with 6 employees, this is below the industry average (12)
- Zenyatta Limited
12 - Industry AVG
Pay Structure
on an average salary of £44k, the company has an equivalent pay structure (£44k)
- Zenyatta Limited
£44k - Industry AVG
Efficiency
resulting in sales per employee of £206.2k, this is more efficient (£115.8k)
- Zenyatta Limited
£115.8k - Industry AVG
Debtor Days
it gets paid by customers after 102 days, this is later than average (34 days)
- Zenyatta Limited
34 days - Industry AVG
Creditor Days
its suppliers are paid after 109 days, this is slower than average (29 days)
- Zenyatta Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Zenyatta Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Zenyatta Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93.5%, this is a higher level of debt than the average (81%)
93.5% - Zenyatta Limited
81% - Industry AVG
ZENYATTA LIMITED financials
Zenyatta Limited's latest turnover from December 2023 is estimated at £1.2 million and the company has net assets of £22.6 thousand. According to their latest financial statements, we estimate that Zenyatta Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Nov 2012 | Nov 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | |||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Nov 2012 | Nov 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 89 | 105 | 123 | 145 | 170 | 200 | 235 | 276 | 324 | 381 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 89 | 105 | 123 | 145 | 170 | 200 | 235 | 276 | 324 | 381 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 348,973 | 122,776 | 288,526 | 324,437 | 226,593 | 384,513 | 204,041 | 261,719 | 35,636 | 45,716 | 40,175 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 286,010 | 134,500 | 150,511 | 1,034 | 1,080 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 348,973 | 122,776 | 288,526 | 324,437 | 226,593 | 384,513 | 204,041 | 261,719 | 321,646 | 180,216 | 190,686 | 1,034 | 1,080 |
| total assets | 349,062 | 122,881 | 288,649 | 324,582 | 226,763 | 384,713 | 204,276 | 261,995 | 321,970 | 180,597 | 190,686 | 1,034 | 1,080 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 326,462 | 105,354 | 242,811 | 288,336 | 199,761 | 359,063 | 193,392 | 246,030 | 299,781 | 165,088 | 182,087 | 100 | 100 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 326,462 | 105,354 | 242,811 | 288,336 | 199,761 | 359,063 | 193,392 | 246,030 | 299,781 | 165,088 | 182,087 | 100 | 100 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 326,462 | 105,354 | 242,811 | 288,336 | 199,761 | 359,063 | 193,392 | 246,030 | 299,781 | 165,088 | 182,087 | 100 | 100 |
| net assets | 22,600 | 17,527 | 45,838 | 36,246 | 27,002 | 25,650 | 10,884 | 15,965 | 22,189 | 15,509 | 8,599 | 934 | 980 |
| total shareholders funds | 22,600 | 17,527 | 45,838 | 36,246 | 27,002 | 25,650 | 10,884 | 15,965 | 22,189 | 15,509 | 8,599 | 934 | 980 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Nov 2012 | Nov 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 57 | 68 | 0 | 0 | 0 | ||||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | ||||||||
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 226,197 | -165,750 | -35,911 | 97,844 | -157,920 | 180,472 | -57,678 | 226,083 | -10,080 | 5,541 | 40,175 | 0 | 0 |
| Creditors | 221,108 | -137,457 | -45,525 | 88,575 | -159,302 | 165,671 | -52,638 | -53,751 | 134,693 | -16,999 | 181,987 | 0 | 100 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -286,010 | 151,510 | -16,011 | 149,477 | -46 | 1,080 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -286,010 | 151,510 | -16,011 | 149,477 | -46 | 1,080 |
zenyatta limited Credit Report and Business Information
Zenyatta Limited Competitor Analysis
Perform a competitor analysis for zenyatta limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W 2 area or any other competitors across 12 key performance metrics.
zenyatta limited Ownership
ZENYATTA LIMITED group structure
Zenyatta Limited has no subsidiary companies.
Ultimate parent company
ZENYATTA LIMITED
07453403
zenyatta limited directors
Zenyatta Limited currently has 1 director, Mr Mahendra Mehta serving since Nov 2010.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mahendra Mehta | England | 75 years | Nov 2010 | - | Director |
P&L
December 2023turnover
1.2m
+229%
operating profit
6.8k
0%
gross margin
11.8%
+8.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
22.6k
+0.29%
total assets
349.1k
+1.84%
cash
0
0%
net assets
Total assets minus all liabilities
zenyatta limited company details
company number
07453403
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
November 2010
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
19/21 queensborough terrace, london, W2 3SS
Bank
-
Legal Advisor
-
zenyatta limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to zenyatta limited.
zenyatta limited Companies House Filings - See Documents
| date | description | view/download |
|---|
