B4 Advisory Uk Limited

POWER SEARCH PRICING

SOLUTIONS

b4 advisory uk limited Company Information

Dissolved

Company Number

07454450

Website

Registered Address

15 berkeley street, seventh floor, london, W1J 8DY

Industry

Other business support service activities n.e.c.

Telephone

Next Accounts Due

June 2024

Group Structure

View All

Directors

Sani Aweida7 Years

Shareholders

b4 capital sa 100%

b4 advisory uk limited Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of B4 ADVISORY UK LIMITED at £3.7m based on a Turnover of £5.9m and 0.63x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

B4 Advisory Uk Limited is a dissolved company that was located in london, W1J 8DY with a Companies House number of 07454450. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2010, it's largest shareholder was b4 capital sa with a 100% stake. The last turnover for B4 Advisory Uk Limited was estimated at £5.9m.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded B4 Advisory Uk Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

4 Regular

3 Weak

Size

annual sales of £5.9m, make it larger than the average company (£2.2m)

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (4.3%)

EXPORT

B4 Advisory Uk Limited's latest turnover from December 2017 is estimated at £5.9 million and the company has net assets of £505.7 thousand. According to their latest financial statements, B4 Advisory Uk Limited has 8 employees and maintains cash reserves of £267.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011
Turnover	5,863,547	4,856,375	4,967,888	3,411,844	2,699,911	1,801,672	462,093
Other Income Or Grants	0	0	0	0	0	0	0
Cost Of Sales	3,646,078	3,000,711	3,155,659	2,201,309	1,758,270	1,152,873	289,184
Gross Profit	2,217,469	1,855,665	1,812,229	1,210,535	941,641	648,799	172,909
Admin Expenses	1,897,523	1,540,628	1,765,172	512,925	1,256,850	1,067,351	326,251
Operating Profit	319,946	315,037	47,057	697,610	-315,209	-418,552	-153,342
Interest Payable	19,086	10,796	0	0	0	0	0
Interest Receivable	923	210	443	420	250	198	92
Pre-Tax Profit	301,783	304,451	47,500	698,030	-314,959	-418,354	-153,250
Tax	-57,339	-60,890	-9,500	-146,586	0	0	0
Profit After Tax	244,444	243,561	38,000	551,444	-314,959	-418,354	-153,250
Dividends Paid	0	0	0	0	0	0	0
Retained Profit	244,444	243,561	38,000	551,444	-314,959	-418,354	-153,250
Employee Costs	334,641	670,519	581,680	954,717	776,719	518,160	157,705
Number Of Employees	8	16	14	23	19	13	4
EBITDA*	329,503	332,476	62,138	710,271	-306,440	-414,895	-153,268

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011
Tangible Assets	6,101	12,084	29,524	39,214	30,264	15,539	2,250
Intangible Assets	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0
Total Fixed Assets	6,101	12,084	29,524	39,214	30,264	15,539	2,250
Stock & work in progress	0	0	0	0	0	0	0
Trade Debtors	1,219,062	931,499	966,225	507,461	257,972	275,857	78,370
Group Debtors	0	0	0	0	0	0	0
Misc Debtors	141,562	150,090	0	0	0	0	0
Cash	267,851	101,168	66,530	110,667	57,382	42,454	36,784
misc current assets	0	0	18,498	0	0	0	0
total current assets	1,628,475	1,182,757	1,051,253	618,128	315,354	318,311	115,154
total assets	1,634,576	1,194,841	1,080,777	657,342	345,618	333,850	117,404
Bank overdraft	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0
Trade Creditors	836,933	552,193	538,693	324,485	479,117	161,525	29,714
Group/Directors Accounts	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
other current liabilities	50,162	35,947	0	0	0	0	0
total current liabilities	887,095	588,140	538,693	324,485	479,117	161,525	29,714
loans	241,801	345,465	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	91,363	0	0	0	0
other liabilities	0	0	433,046	353,182	438,270	429,135	232,335
provisions	0	0	0	0	0	0	0
total long term liabilities	241,801	345,465	524,409	353,182	438,270	429,135	232,335
total liabilities	1,128,896	933,605	1,063,102	677,667	917,387	590,660	262,049
net assets	505,680	261,236	17,675	-20,325	-571,769	-256,810	-144,645
total shareholders funds	505,680	261,236	17,675	-20,325	-571,769	-256,810	-144,645

	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011
Operating Activities
Operating Profit	319,946	315,037	47,057	697,610	-315,209	-418,552	-153,342
Depreciation	9,557	17,439	15,081	12,661	8,769	3,657	74
Amortisation	0	0	0	0	0	0	0
Tax	-57,339	-60,890	-9,500	-146,586	0	0	0
Stock	0	0	0	0	0	0	0
Debtors	279,035	115,364	458,764	249,489	-17,885	197,487	78,370
Creditors	284,740	13,500	214,208	-154,632	317,592	131,811	29,714
Accruals and Deferred Income	14,215	-55,416	91,363	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0
Cash flow from operations	292,084	114,306	-100,555	159,564	29,037	-480,571	-201,924
Investing Activities
capital expenditure	-3,574	1	-5,391	-21,611	-23,494	-16,946	-2,324
Change in Investments	0	0	0	0	0	0	0
cash flow from investments	-3,574	1	-5,391	-21,611	-23,494	-16,946	-2,324
Financing Activities
Bank loans	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0
Long term loans	-103,664	345,465	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0
other long term liabilities	0	-433,046	79,864	-85,088	9,135	196,800	232,335
share issue	0	0	0	0	0	306,189	8,605
interest	-18,163	-10,586	443	420	250	198	92
cash flow from financing	-121,827	-98,167	80,307	-84,668	9,385	503,187	241,032
cash and cash equivalents
cash	166,683	34,638	-44,137	53,285	14,928	5,670	36,784
overdraft	0	0	0	0	0	0	0
change in cash	166,683	34,638	-44,137	53,285	14,928	5,670	36,784

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for b4 advisory uk limited. Get real-time insights into b4 advisory uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for b4 advisory uk limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

B4 ADVISORY UK LIMITED group structure

B4 Advisory Uk Limited has no subsidiary companies.

Ultimate parent company

B4 CAPITAL SA

#0082675

1 parent

B4 ADVISORY UK LIMITED

07454450

B4 ADVISORY UK LIMITED Shareholders

b4 capital sa

100%

B4 Advisory Uk Limited currently has 1 director, Mr Sani Aweida serving since Mar 2017.

officer	country	age	start	end	role
Mr Sani Aweida	United Kingdom	64 years	Mar 2017	-	Director

P&L

December 2017

turnover

5.9m

+21%

operating profit

319.9k

gross margin

37.9%

-1.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2017

net assets

505.7k

+0.94%

total assets

1.6m

+0.37%

cash

267.9k

+1.65%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

marketshare partners emea, ltd

level ec3 limited

the royal foundation of the duke and duchess of cambridge

pervenche limited

3.5

london capital & finance plc

company number

07454450

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2010

age

accounts

Total Exemption Full

ultimate parent company

B4 CAPITAL SA

previous names

N/A

incorporated

address

15 berkeley street, seventh floor, london, W1J 8DY

last accounts submitted

December 2017

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to b4 advisory uk limited.

b4 advisory uk limited Company Information

b4 advisory uk limited Estimated Valuation

b4 advisory uk limited Estimated Valuation

b4 advisory uk limited Estimated Valuation

B4 Advisory Uk Limited Overview

B4 Advisory Uk Limited Health Check

B4 ADVISORY UK LIMITED financials

b4 advisory uk limited Credit Report and Business Information

B4 Advisory Uk Limited Competitor Analysis

b4 advisory uk limited Ownership

b4 advisory uk limited directors

b4 advisory uk limited company details

b4 advisory uk limited Charges & Mortgages

b4 advisory uk limited Companies House Filings - See Documents