raindance limited
raindance limited Company Information
Company Number
07455340
Next Accounts
Jan 2025
Industry
Motion picture distribution activities
Motion picture production activities
Directors
Shareholders
raindance.tv plc
Group Structure
View All
Contact
Registered Address
10a craven street, london, WC2N 5PE
Website
www.raindance.orgraindance limited Estimated Valuation
Pomanda estimates the enterprise value of RAINDANCE LIMITED at £24.6k based on a Turnover of £92.6k and 0.27x industry multiple (adjusted for size and gross margin).
raindance limited Estimated Valuation
Pomanda estimates the enterprise value of RAINDANCE LIMITED at £0 based on an EBITDA of £0 and a 1.1x industry multiple (adjusted for size and gross margin).
raindance limited Estimated Valuation
Pomanda estimates the enterprise value of RAINDANCE LIMITED at £0 based on Net Assets of £-76.1k and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Raindance Limited Overview
Raindance Limited is a live company located in london, WC2N 5PE with a Companies House number of 07455340. It operates in the motion picture production activities sector, SIC Code 59111. Founded in November 2010, it's largest shareholder is raindance.tv plc with a 100% stake. Raindance Limited is a established, micro sized company, Pomanda has estimated its turnover at £92.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Raindance Limited Health Check
Pomanda's financial health check has awarded Raindance Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £92.6k, make it smaller than the average company (£2.7m)
- Raindance Limited
£2.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (2.5%)
- Raindance Limited
2.5% - Industry AVG
Production
with a gross margin of -4.6%, this company has a higher cost of product (14.9%)
- Raindance Limited
14.9% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Raindance Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
- Raindance Limited
13 - Industry AVG
Pay Structure
on an average salary of £64.9k, the company has an equivalent pay structure (£64.9k)
- Raindance Limited
£64.9k - Industry AVG
Efficiency
resulting in sales per employee of £92.6k, this is less efficient (£318.9k)
- Raindance Limited
£318.9k - Industry AVG
Debtor Days
it gets paid by customers after 13 days, this is earlier than average (35 days)
- Raindance Limited
35 days - Industry AVG
Creditor Days
its suppliers are paid after 149 days, this is slower than average (18 days)
- Raindance Limited
18 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Raindance Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Raindance Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2382.4%, this is a higher level of debt than the average (85%)
2382.4% - Raindance Limited
85% - Industry AVG
RAINDANCE LIMITED financials
Raindance Limited's latest turnover from April 2023 is estimated at £92.6 thousand and the company has net assets of -£76.1 thousand. According to their latest financial statements, we estimate that Raindance Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 606,764 | |||||||||||
| Other Income Or Grants | 0 | |||||||||||
| Cost Of Sales | 296,384 | |||||||||||
| Gross Profit | 310,380 | |||||||||||
| Admin Expenses | 360,224 | |||||||||||
| Operating Profit | -49,844 | |||||||||||
| Interest Payable | 0 | |||||||||||
| Interest Receivable | 54 | |||||||||||
| Pre-Tax Profit | -49,790 | |||||||||||
| Tax | 0 | |||||||||||
| Profit After Tax | -49,790 | |||||||||||
| Dividends Paid | 0 | |||||||||||
| Retained Profit | -49,790 | |||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | ||||||||||||
| EBITDA* | -49,844 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 3,334 | 3,334 | 3,334 | 3,334 | 3,334 | 3,334 | 3,334 | 1,691 | 1,691 | 1,691 | 1,599 | 3,166 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42,507 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,643 | 1,643 | 1,643 | 1,370 | 25,267 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 3,334 | 3,334 | 3,334 | 3,334 | 3,334 | 3,334 | 3,334 | 3,334 | 3,334 | 3,334 | 2,969 | 70,940 |
| total assets | 3,334 | 3,334 | 3,334 | 3,334 | 3,334 | 3,334 | 3,334 | 3,334 | 3,334 | 3,334 | 2,969 | 70,940 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 39,730 | 39,730 | 39,730 | 39,730 | 39,730 | 39,730 | 39,730 | 39,730 | 39,730 | 39,730 | 41,352 | 32,453 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43,767 |
| total current liabilities | 39,730 | 39,730 | 39,730 | 39,730 | 39,730 | 39,730 | 39,730 | 39,730 | 39,730 | 39,730 | 41,352 | 76,220 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,839 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 39,700 | 39,700 | 39,700 | 39,700 | 39,700 | 39,700 | 39,700 | 39,700 | 39,700 | 39,700 | 37,713 | 28,620 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 39,700 | 39,700 | 39,700 | 39,700 | 39,700 | 39,700 | 39,700 | 39,700 | 39,700 | 39,700 | 37,713 | 44,459 |
| total liabilities | 79,430 | 79,430 | 79,430 | 79,430 | 79,430 | 79,430 | 79,430 | 79,430 | 79,430 | 79,430 | 79,065 | 120,679 |
| net assets | -76,096 | -76,096 | -76,096 | -76,096 | -76,096 | -76,096 | -76,096 | -76,096 | -76,096 | -76,096 | -76,096 | -49,739 |
| total shareholders funds | -76,096 | -76,096 | -76,096 | -76,096 | -76,096 | -76,096 | -76,096 | -76,096 | -76,096 | -76,096 | -76,096 | -49,739 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | -49,844 | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 1,643 | 0 | 0 | 92 | -44,074 | 45,673 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,622 | 8,899 | 32,453 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43,767 | 43,767 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -19,297 | |||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15,839 | 15,839 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,987 | 9,093 | 28,620 |
| share issue | ||||||||||||
| interest | 54 | |||||||||||
| cash flow from financing | 44,564 | |||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,643 | 0 | 0 | 273 | -23,897 | 25,267 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,643 | 0 | 0 | 273 | -23,897 | 25,267 |
raindance limited Credit Report and Business Information
Raindance Limited Competitor Analysis
Perform a competitor analysis for raindance limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in WC2N area or any other competitors across 12 key performance metrics.
raindance limited Ownership
RAINDANCE LIMITED group structure
Raindance Limited has no subsidiary companies.
raindance limited directors
Raindance Limited currently has 1 director, Mr Keith Greenhalgh serving since Nov 2010.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Keith Greenhalgh | England | 58 years | Nov 2010 | - | Director |
P&L
April 2023turnover
92.6k
+15%
operating profit
0
0%
gross margin
-4.6%
+377.76%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
-76.1k
0%
total assets
3.3k
0%
cash
0
0%
net assets
Total assets minus all liabilities
raindance limited company details
company number
07455340
Type
Private limited with Share Capital
industry
59131 - Motion picture distribution activities
59111 - Motion picture production activities
incorporation date
November 2010
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2023
previous names
N/A
accountant
-
auditor
-
address
10a craven street, london, WC2N 5PE
Bank
-
Legal Advisor
-
raindance limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to raindance limited.
raindance limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RAINDANCE LIMITED. This can take several minutes, an email will notify you when this has completed.
raindance limited Companies House Filings - See Documents
| date | description | view/download |
|---|
