simon bowden limited
simon bowden limited Company Information
Group Structure
View All
Industry
Architectural activities
Registered Address
c/o parker andrews ltd 5th floor, building, norwich, norfolk, NR1 1BY
Website
www.simonbowden.co.uksimon bowden limited Estimated Valuation
Pomanda estimates the enterprise value of SIMON BOWDEN LIMITED at £1.5m based on a Turnover of £2.3m and 0.64x industry multiple (adjusted for size and gross margin).
simon bowden limited Estimated Valuation
Pomanda estimates the enterprise value of SIMON BOWDEN LIMITED at £2m based on an EBITDA of £356.2k and a 5.66x industry multiple (adjusted for size and gross margin).
simon bowden limited Estimated Valuation
Pomanda estimates the enterprise value of SIMON BOWDEN LIMITED at £967.8k based on Net Assets of £259.1k and 3.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Simon Bowden Limited Overview
Simon Bowden Limited is a live company located in norwich, NR1 1BY with a Companies House number of 07455512. It operates in the architectural activities sector, SIC Code 71111. Founded in November 2010, it's largest shareholder is simon bowden with a 100% stake. Simon Bowden Limited is a established, small sized company, Pomanda has estimated its turnover at £2.3m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Simon Bowden Limited Health Check
Pomanda's financial health check has awarded Simon Bowden Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 1 areas for improvement. Company Health Check FAQs
5 Strong
4 Regular
1 Weak
Size
annual sales of £2.3m, make it larger than the average company (£352.2k)
- Simon Bowden Limited
£352.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 66%, show it is growing at a faster rate (5.6%)
- Simon Bowden Limited
5.6% - Industry AVG
Production
with a gross margin of 52.1%, this company has a comparable cost of product (52.1%)
- Simon Bowden Limited
52.1% - Industry AVG
Profitability
an operating margin of 14% make it more profitable than the average company (9.3%)
- Simon Bowden Limited
9.3% - Industry AVG
Employees
with 23 employees, this is above the industry average (18)
23 - Simon Bowden Limited
18 - Industry AVG
Pay Structure
on an average salary of £43.2k, the company has an equivalent pay structure (£43.2k)
- Simon Bowden Limited
£43.2k - Industry AVG
Efficiency
resulting in sales per employee of £102k, this is more efficient (£75.3k)
- Simon Bowden Limited
£75.3k - Industry AVG
Debtor Days
it gets paid by customers after 97 days, this is near the average (82 days)
- Simon Bowden Limited
82 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Simon Bowden Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Simon Bowden Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (27 weeks)
1 weeks - Simon Bowden Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 62.4%, this is a similar level of debt than the average (58%)
62.4% - Simon Bowden Limited
58% - Industry AVG
SIMON BOWDEN LIMITED financials
Simon Bowden Limited's latest turnover from November 2017 is estimated at £2.3 million and the company has net assets of £259.1 thousand. According to their latest financial statements, Simon Bowden Limited has 23 employees and maintains cash reserves of £14.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 23 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 50,170 | 38,876 | 27,870 | 8,895 | 7,379 | 3,752 | 3,377 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 50,170 | 38,876 | 27,870 | 8,895 | 7,379 | 3,752 | 3,377 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 625,159 | 235,728 | 212,493 | 100,476 | 52,196 | 2,573 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 27,920 | 0 | 0 | 0 | 0 | 0 |
| Cash | 14,285 | 6 | 6 | 19,002 | 10,908 | 19,025 | 5,126 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 639,444 | 263,654 | 212,499 | 119,478 | 63,104 | 21,598 | 5,126 |
| total assets | 689,614 | 302,530 | 240,369 | 128,373 | 70,483 | 25,350 | 8,503 |
| Bank overdraft | 0 | 25,844 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 238,236 | 83,286 | 47,112 | 10,371 | 6,365 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 162,945 | 202,989 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 267,565 | 69,455 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 430,510 | 298,288 | 238,236 | 83,286 | 47,112 | 10,371 | 6,365 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 430,510 | 298,288 | 238,236 | 83,286 | 47,112 | 10,371 | 6,365 |
| net assets | 259,104 | 4,242 | 2,133 | 45,087 | 23,371 | 14,979 | 2,138 |
| total shareholders funds | 259,104 | 4,242 | 2,133 | 45,087 | 23,371 | 14,979 | 2,138 |
| Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 28,864 | 18,779 | 13,721 | 3,616 | 2,725 | 1,585 | 989 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 361,511 | 51,155 | 112,017 | 48,280 | 49,623 | 2,573 | 0 |
| Creditors | 0 | -238,236 | 154,950 | 36,174 | 36,741 | 4,006 | 6,365 |
| Accruals and Deferred Income | 198,110 | 69,455 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | -40,044 | 202,989 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 14,279 | 0 | -18,996 | 8,094 | -8,117 | 13,899 | 5,126 |
| overdraft | -25,844 | 25,844 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 40,123 | -25,844 | -18,996 | 8,094 | -8,117 | 13,899 | 5,126 |
simon bowden limited Credit Report and Business Information
Simon Bowden Limited Competitor Analysis
Perform a competitor analysis for simon bowden limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in NR1 area or any other competitors across 12 key performance metrics.
simon bowden limited Ownership
SIMON BOWDEN LIMITED group structure
Simon Bowden Limited has no subsidiary companies.
Ultimate parent company
SIMON BOWDEN LIMITED
07455512
simon bowden limited directors
Simon Bowden Limited currently has 1 director, Mr Simon Bowden serving since Nov 2010.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Simon Bowden | England | 58 years | Nov 2010 | - | Director |
P&L
November 2017turnover
2.3m
+96%
operating profit
327.3k
0%
gross margin
52.1%
-5.54%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2017net assets
259.1k
+60.08%
total assets
689.6k
+1.28%
cash
14.3k
+2379.83%
net assets
Total assets minus all liabilities
simon bowden limited company details
company number
07455512
Type
Private limited with Share Capital
industry
71111 - Architectural activities
incorporation date
November 2010
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2017
previous names
N/A
accountant
-
auditor
-
address
c/o parker andrews ltd 5th floor, building, norwich, norfolk, NR1 1BY
Bank
-
Legal Advisor
-
simon bowden limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to simon bowden limited.
simon bowden limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SIMON BOWDEN LIMITED. This can take several minutes, an email will notify you when this has completed.
simon bowden limited Companies House Filings - See Documents
| date | description | view/download |
|---|
