bluepixie limited
bluepixie limited Company Information
Company Number
07457037
Next Accounts
Nov 2025
Shareholders
rizwan patel
arun patel
Group Structure
View All
Industry
Development of building projects
Registered Address
gabrielle house, 332-336 perth road, ilford, essex, IG2 6FF
Website
-bluepixie limited Estimated Valuation
Pomanda estimates the enterprise value of BLUEPIXIE LIMITED at £262.4k based on a Turnover of £541.7k and 0.48x industry multiple (adjusted for size and gross margin).
bluepixie limited Estimated Valuation
Pomanda estimates the enterprise value of BLUEPIXIE LIMITED at £0 based on an EBITDA of £-961 and a 3.83x industry multiple (adjusted for size and gross margin).
bluepixie limited Estimated Valuation
Pomanda estimates the enterprise value of BLUEPIXIE LIMITED at £0 based on Net Assets of £-640.2k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bluepixie Limited Overview
Bluepixie Limited is a live company located in ilford, IG2 6FF with a Companies House number of 07457037. It operates in the development of building projects sector, SIC Code 41100. Founded in December 2010, it's largest shareholder is rizwan patel with a 50% stake. Bluepixie Limited is a established, small sized company, Pomanda has estimated its turnover at £541.7k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bluepixie Limited Health Check
Pomanda's financial health check has awarded Bluepixie Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
6 Weak
Size
annual sales of £541.7k, make it smaller than the average company (£2.2m)
- Bluepixie Limited
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (5.5%)
- Bluepixie Limited
5.5% - Industry AVG
Production
with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)
- Bluepixie Limited
26.4% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (7.3%)
- Bluepixie Limited
7.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Bluepixie Limited
6 - Industry AVG
Pay Structure
on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)
- Bluepixie Limited
£47.3k - Industry AVG
Efficiency
resulting in sales per employee of £270.8k, this is equally as efficient (£270.8k)
- Bluepixie Limited
£270.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Bluepixie Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Bluepixie Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bluepixie Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)
0 weeks - Bluepixie Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1897.1%, this is a higher level of debt than the average (73.1%)
1897.1% - Bluepixie Limited
73.1% - Industry AVG
BLUEPIXIE LIMITED financials
Bluepixie Limited's latest turnover from February 2024 is estimated at £541.7 thousand and the company has net assets of -£640.2 thousand. According to their latest financial statements, Bluepixie Limited has 2 employees and maintains cash reserves of £2.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Sep 2013 | Sep 2012 | Sep 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 1 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Sep 2013 | Sep 2012 | Sep 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||||
| Intangible Assets | |||||||||||||
| Investments & Other | |||||||||||||
| Debtors (Due After 1 year) | |||||||||||||
| Total Fixed Assets | |||||||||||||
| Stock & work in progress | 1,264,647 | 878,019 | 409,533 | ||||||||||
| Trade Debtors | |||||||||||||
| Group Debtors | |||||||||||||
| Misc Debtors | 33,183 | 33,182 | 33,182 | 33,182 | 33,183 | 33,182 | 33,181 | 40,444 | 40,444 | ||||
| Cash | 2,443 | 2,496 | 15,228 | 6,700 | 8,846 | 8,846 | 11,010 | 45,835 | 51,845 | 822 | 1,048 | 567 | |
| misc current assets | |||||||||||||
| total current assets | 35,626 | 35,678 | 48,410 | 39,882 | 42,029 | 42,028 | 44,191 | 86,279 | 92,289 | 1,265,469 | 879,067 | 410,100 | |
| total assets | 35,626 | 35,678 | 48,410 | 39,882 | 42,029 | 42,028 | 44,191 | 86,279 | 92,289 | 1,265,469 | 879,067 | 410,100 | |
| Bank overdraft | 5 | 5 | |||||||||||
| Bank loan | 5 | 5 | 5 | 5 | 5 | 770,693 | |||||||
| Trade Creditors | 1,300 | 881,468 | 410,350 | ||||||||||
| Group/Directors Accounts | 294,122 | 241,310 | 26,078 | 26,078 | 462,179 | ||||||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | 381,737 | 433,769 | 687,377 | 678,414 | 4,781 | 4,780 | 5,080 | 13,845 | 19,180 | 37,504 | |||
| total current liabilities | 675,864 | 675,084 | 687,382 | 678,419 | 6,086 | 4,785 | 5,085 | 39,923 | 45,258 | 1,270,376 | 881,468 | 410,350 | |
| loans | |||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | |||||||||||||
| other liabilities | |||||||||||||
| provisions | |||||||||||||
| total long term liabilities | |||||||||||||
| total liabilities | 675,864 | 675,084 | 687,382 | 678,419 | 6,086 | 4,785 | 5,085 | 39,923 | 45,258 | 1,270,376 | 881,468 | 410,350 | |
| net assets | -640,238 | -639,406 | -638,972 | -638,537 | 35,943 | 37,243 | 39,106 | 46,356 | 47,031 | -4,907 | -2,401 | -250 | |
| total shareholders funds | -640,238 | -639,406 | -638,972 | -638,537 | 35,943 | 37,243 | 39,106 | 46,356 | 47,031 | -4,907 | -2,401 | -250 |
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Sep 2013 | Sep 2012 | Sep 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | |||||||||||||
| Amortisation | |||||||||||||
| Tax | |||||||||||||
| Stock | -1,264,647 | 1,264,647 | 468,486 | 409,533 | |||||||||
| Debtors | 1 | -1 | 1 | 1 | -7,263 | 40,444 | |||||||
| Creditors | -1,300 | 1,300 | 471,118 | 410,350 | |||||||||
| Accruals and Deferred Income | -52,032 | -253,608 | 8,963 | 673,633 | 1 | -300 | -8,765 | -5,335 | -18,324 | 37,504 | |||
| Deferred Taxes & Provisions | |||||||||||||
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | |||||||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 5 | -770,693 | 770,693 | ||||||||||
| Group/Directors Accounts | 52,812 | 241,310 | -26,078 | -436,101 | 462,179 | ||||||||
| Other Short Term Loans | |||||||||||||
| Long term loans | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | |||||||||||||
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -53 | -12,732 | 8,528 | -2,146 | -2,164 | -34,825 | -6,010 | 51,023 | 822 | 481 | 567 | ||
| overdraft | -5 | 5 | |||||||||||
| change in cash | -53 | -12,732 | 8,528 | -2,146 | 5 | -2,164 | -34,830 | -6,010 | 51,023 | 822 | 481 | 567 |
bluepixie limited Credit Report and Business Information
Bluepixie Limited Competitor Analysis
Perform a competitor analysis for bluepixie limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in IG2 area or any other competitors across 12 key performance metrics.
bluepixie limited Ownership
BLUEPIXIE LIMITED group structure
Bluepixie Limited has no subsidiary companies.
Ultimate parent company
BLUEPIXIE LIMITED
07457037
bluepixie limited directors
Bluepixie Limited currently has 2 directors. The longest serving directors include Mr Rizwan Patel (Dec 2010) and Mr Arun Patel (Aug 2012).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Rizwan Patel | 51 years | Dec 2010 | - | Director | |
| Mr Arun Patel | England | 72 years | Aug 2012 | - | Director |
P&L
February 2024turnover
541.7k
+5%
operating profit
-961.1
0%
gross margin
26.5%
+2.38%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
-640.2k
0%
total assets
35.6k
0%
cash
2.4k
-0.02%
net assets
Total assets minus all liabilities
bluepixie limited company details
company number
07457037
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
December 2010
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2024
previous names
N/A
accountant
-
auditor
-
address
gabrielle house, 332-336 perth road, ilford, essex, IG2 6FF
Bank
-
Legal Advisor
-
bluepixie limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to bluepixie limited. Currently there are 1 open charges and 1 have been satisfied in the past.
bluepixie limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BLUEPIXIE LIMITED. This can take several minutes, an email will notify you when this has completed.
bluepixie limited Companies House Filings - See Documents
| date | description | view/download |
|---|
