ati environment uk limited Company Information
Company Number
07457153
Next Accounts
1421 days late
Industry
Manufacture of ovens, furnaces and furnace burners
Development of building projects
Directors
Shareholders
ati development
Group Structure
View All
Contact
Registered Address
c/o the macdonald partnership lt, 29 craven street, london, WC2N 5NT
Website
aticremators.co.ukati environment uk limited Estimated Valuation
Pomanda estimates the enterprise value of ATI ENVIRONMENT UK LIMITED at £2.5m based on a Turnover of £4.3m and 0.59x industry multiple (adjusted for size and gross margin).
ati environment uk limited Estimated Valuation
Pomanda estimates the enterprise value of ATI ENVIRONMENT UK LIMITED at £0 based on an EBITDA of £-1.2m and a 5.09x industry multiple (adjusted for size and gross margin).
ati environment uk limited Estimated Valuation
Pomanda estimates the enterprise value of ATI ENVIRONMENT UK LIMITED at £428.4k based on Net Assets of £164.3k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ati Environment Uk Limited Overview
Ati Environment Uk Limited is a live company located in london, WC2N 5NT with a Companies House number of 07457153. It operates in the manufacture of ovens, furnaces and furnace burners sector, SIC Code 28210. Founded in December 2010, it's largest shareholder is ati development with a 100% stake. Ati Environment Uk Limited is a established, small sized company, Pomanda has estimated its turnover at £4.3m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ati Environment Uk Limited Health Check
Pomanda's financial health check has awarded Ati Environment Uk Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
7 Weak
Size
annual sales of £4.3m, make it smaller than the average company (£6.4m)
- Ati Environment Uk Limited
£6.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (3.9%)
- Ati Environment Uk Limited
3.9% - Industry AVG
Production
with a gross margin of 28.7%, this company has a comparable cost of product (28.7%)
- Ati Environment Uk Limited
28.7% - Industry AVG
Profitability
an operating margin of -27.9% make it less profitable than the average company (6.3%)
- Ati Environment Uk Limited
6.3% - Industry AVG
Employees
with 8 employees, this is below the industry average (37)
8 - Ati Environment Uk Limited
37 - Industry AVG
Pay Structure
on an average salary of £43.5k, the company has an equivalent pay structure (£43.5k)
- Ati Environment Uk Limited
£43.5k - Industry AVG
Efficiency
resulting in sales per employee of £535.5k, this is more efficient (£202.9k)
- Ati Environment Uk Limited
£202.9k - Industry AVG
Debtor Days
it gets paid by customers after 116 days, this is later than average (51 days)
- Ati Environment Uk Limited
51 days - Industry AVG
Creditor Days
its suppliers are paid after 94 days, this is slower than average (42 days)
- Ati Environment Uk Limited
42 days - Industry AVG
Stock Days
it holds stock equivalent to 19 days, this is less than average (82 days)
- Ati Environment Uk Limited
82 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (13 weeks)
10 weeks - Ati Environment Uk Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 91.4%, this is a higher level of debt than the average (67.5%)
91.4% - Ati Environment Uk Limited
67.5% - Industry AVG
ATI ENVIRONMENT UK LIMITED financials
Ati Environment Uk Limited's latest turnover from December 2018 is estimated at £4.3 million and the company has net assets of £164.3 thousand. According to their latest financial statements, Ati Environment Uk Limited has 8 employees and maintains cash reserves of £263.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2018 | Dec 2017 | Dec 2016 | Jun 2016 | Jun 2015 | Jun 2014 | Dec 2012 | Dec 2011 | |
---|---|---|---|---|---|---|---|---|
Turnover | 4,506,282 | |||||||
Other Income Or Grants | 0 | |||||||
Cost Of Sales | 3,482,165 | |||||||
Gross Profit | 1,024,117 | |||||||
Admin Expenses | 217,981 | |||||||
Operating Profit | 806,136 | |||||||
Interest Payable | 0 | |||||||
Interest Receivable | 87 | 0 | ||||||
Pre-Tax Profit | 806,136 | |||||||
Tax | -98,999 | |||||||
Profit After Tax | 707,137 | |||||||
Dividends Paid | 0 | |||||||
Retained Profit | 707,137 | |||||||
Employee Costs | ||||||||
Number Of Employees | 8 | 6 | 6 | |||||
EBITDA* | 816,466 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2018 | Dec 2017 | Dec 2016 | Jun 2016 | Jun 2015 | Jun 2014 | Dec 2012 | Dec 2011 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 21,332 | 13,954 | 19,920 | 21,878 | 20,905 | 14,806 | 20,743 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 21,332 | 13,954 | 19,920 | 21,878 | 20,905 | 14,806 | 20,743 | 0 |
Stock & work in progress | 160,897 | 160,289 | 77,681 | 89,329 | 120,327 | 69,060 | 107,111 | 0 |
Trade Debtors | 1,367,029 | 1,600,571 | 653,057 | 689,502 | 1,593,858 | 936,695 | 332,108 | 93,486 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 68,435 | 167,893 | 199,112 | 113,092 | 0 | 0 | 0 | 0 |
Cash | 263,333 | 1,336,844 | 677,373 | 736,843 | 426,167 | 303,911 | 283,955 | 15,089 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,893,350 | 3,265,597 | 1,607,223 | 1,628,766 | 2,140,352 | 1,309,666 | 723,174 | 108,575 |
total assets | 1,914,682 | 3,279,551 | 1,627,143 | 1,650,644 | 2,161,257 | 1,324,472 | 743,917 | 108,575 |
Bank overdraft | 0 | 0 | 1,707 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 794,011 | 1,253,828 | 574,092 | 610,895 | 1,167,178 | 906,249 | 696,245 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 33,721 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 627,333 | 658,492 | 391,250 | 37,389 | 0 | 0 | 0 | 0 |
total current liabilities | 1,345,000 | 1,912,320 | 967,049 | 682,005 | 1,167,178 | 906,249 | 696,245 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106,947 |
provisions | 15,000 | 15,000 | 15,000 | 20,000 | 0 | 0 | 0 | 0 |
total long term liabilities | 405,406 | 15,000 | 15,000 | 20,000 | 0 | 0 | 0 | 106,947 |
total liabilities | 1,750,406 | 1,927,320 | 982,049 | 702,005 | 1,167,178 | 906,249 | 696,245 | 106,947 |
net assets | 164,276 | 1,352,231 | 645,094 | 948,639 | 994,079 | 418,223 | 47,672 | 1,628 |
total shareholders funds | 164,276 | 1,352,231 | 645,094 | 948,639 | 994,079 | 418,223 | 47,672 | 1,628 |
Dec 2018 | Dec 2017 | Dec 2016 | Jun 2016 | Jun 2015 | Jun 2014 | Dec 2012 | Dec 2011 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | 806,136 | |||||||
Depreciation | 5,665 | 10,330 | 4,613 | 17,979 | 8,426 | 5,937 | 5,186 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -98,999 | |||||||
Stock | 608 | 82,608 | -42,646 | -30,998 | 51,267 | 69,060 | 107,111 | 0 |
Debtors | 1,080,359 | 916,295 | -741,689 | -791,264 | 657,163 | 936,695 | 238,622 | 93,486 |
Creditors | -459,817 | 679,736 | -593,086 | -556,283 | 260,929 | 906,249 | 696,245 | 0 |
Accruals and Deferred Income | -31,159 | 267,242 | 391,250 | 37,389 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 15,000 | 20,000 | 0 | 0 | 0 | 0 |
Cash flow from operations | 665,542 | |||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 33,721 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -106,947 | 106,947 |
share issue | ||||||||
interest | 0 | |||||||
cash flow from financing | 0 | |||||||
cash and cash equivalents | ||||||||
cash | -1,073,511 | 659,471 | 251,206 | 310,676 | 122,256 | 303,911 | 268,866 | 15,089 |
overdraft | 0 | -1,707 | 1,707 | 0 | 0 | 0 | 0 | 0 |
change in cash | -1,073,511 | 661,178 | 249,499 | 310,676 | 122,256 | 303,911 | 268,866 | 15,089 |
ati environment uk limited Credit Report and Business Information
Ati Environment Uk Limited Competitor Analysis
Perform a competitor analysis for ati environment uk limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in WC2N area or any other competitors across 12 key performance metrics.
ati environment uk limited Ownership
ATI ENVIRONMENT UK LIMITED group structure
Ati Environment Uk Limited has no subsidiary companies.
Ultimate parent company
ATI DEVELOPPEMENT
#0096964
1 parent
ATI ENVIRONMENT UK LIMITED
07457153
ati environment uk limited directors
Ati Environment Uk Limited currently has 1 director, Mr Gil Guibert serving since May 2019.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Gil Guibert | United Kingdom | 57 years | May 2019 | - | Director |
P&L
December 2018turnover
4.3m
-5%
operating profit
-1.2m
0%
gross margin
28.8%
+26.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2018net assets
164.3k
-0.88%
total assets
1.9m
-0.42%
cash
263.3k
-0.8%
net assets
Total assets minus all liabilities
ati environment uk limited company details
company number
07457153
Type
Private limited with Share Capital
industry
28210 - Manufacture of ovens, furnaces and furnace burners
41100 - Development of building projects
33200 - Installation of industrial machinery and equipment
incorporation date
December 2010
age
14
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2018
previous names
N/A
accountant
MACINTYRE HUDSON
auditor
-
address
c/o the macdonald partnership lt, 29 craven street, london, WC2N 5NT
Bank
-
Legal Advisor
-
ati environment uk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ati environment uk limited.
ati environment uk limited Companies House Filings - See Documents
date | description | view/download |
---|