jj & team limited Company Information
Company Number
07457928
Next Accounts
Sep 2025
Industry
Take away food shops and mobile food stands
Shareholders
zaf holdings limited
Group Structure
View All
Contact
Registered Address
suite 201 moda business centre, stirling way, borehamwood, hertfordshire, WD6 2BW
Website
www.kmpgroup.co.ukjj & team limited Estimated Valuation
Pomanda estimates the enterprise value of JJ & TEAM LIMITED at £21.1m based on a Turnover of £18.5m and 1.14x industry multiple (adjusted for size and gross margin).
jj & team limited Estimated Valuation
Pomanda estimates the enterprise value of JJ & TEAM LIMITED at £1.2m based on an EBITDA of £169.1k and a 6.82x industry multiple (adjusted for size and gross margin).
jj & team limited Estimated Valuation
Pomanda estimates the enterprise value of JJ & TEAM LIMITED at £4.9m based on Net Assets of £1.8m and 2.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jj & Team Limited Overview
Jj & Team Limited is a live company located in borehamwood, WD6 2BW with a Companies House number of 07457928. It operates in the take-away food shops and mobile food stands sector, SIC Code 56103. Founded in December 2010, it's largest shareholder is zaf holdings limited with a 100% stake. Jj & Team Limited is a established, mid sized company, Pomanda has estimated its turnover at £18.5m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jj & Team Limited Health Check
Pomanda's financial health check has awarded Jj & Team Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
4 Regular
3 Weak
Size
annual sales of £18.5m, make it larger than the average company (£204.2k)
£18.5m - Jj & Team Limited
£204.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (6.8%)
-5% - Jj & Team Limited
6.8% - Industry AVG
Production
with a gross margin of 41.8%, this company has a comparable cost of product (46.6%)
41.8% - Jj & Team Limited
46.6% - Industry AVG
Profitability
an operating margin of -1.4% make it less profitable than the average company (2.8%)
-1.4% - Jj & Team Limited
2.8% - Industry AVG
Employees
with 380 employees, this is above the industry average (5)
380 - Jj & Team Limited
5 - Industry AVG
Pay Structure
on an average salary of £16k, the company has a higher pay structure (£11.8k)
£16k - Jj & Team Limited
£11.8k - Industry AVG
Efficiency
resulting in sales per employee of £48.6k, this is more efficient (£40.2k)
£48.6k - Jj & Team Limited
£40.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Jj & Team Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 19 days, this is close to average (19 days)
19 days - Jj & Team Limited
19 days - Industry AVG
Stock Days
it holds stock equivalent to 3 days, this is in line with average (4 days)
3 days - Jj & Team Limited
4 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 74 weeks, this is more cash available to meet short term requirements (21 weeks)
74 weeks - Jj & Team Limited
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 73.3%, this is a similar level of debt than the average (77.9%)
73.3% - Jj & Team Limited
77.9% - Industry AVG
JJ & TEAM LIMITED financials
Jj & Team Limited's latest turnover from December 2023 is £18.5 million and the company has net assets of £1.8 million. According to their latest financial statements, Jj & Team Limited has 380 employees and maintains cash reserves of £4.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Nov 2015 | Nov 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 18,485,118 | 19,155,952 | 21,712,569 | 21,246,078 | 16,321,224 | 15,790,783 | 16,825,478 | 15,525,496 | 13,104,552 | 11,169,827 | 10,939,528 | 8,536,503 | 333,958 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost Of Sales | 10,761,238 | 10,917,626 | 11,168,864 | 11,362,373 | 10,298,742 | 9,803,226 | 10,222,837 | 9,219,546 | 7,767,071 | 6,487,505 | 6,174,314 | 4,775,492 | 189,967 |
Gross Profit | 7,723,880 | 8,238,326 | 10,543,705 | 9,883,705 | 6,022,482 | 5,987,557 | 6,602,641 | 6,305,950 | 5,337,481 | 4,682,322 | 4,765,214 | 3,761,011 | 143,991 |
Admin Expenses | 7,977,425 | 8,320,350 | 8,267,329 | 6,711,980 | 6,650,816 | 6,256,668 | 5,186,224 | 4,256,315 | 4,248,178 | 3,297,838 | 127,353 | ||
Operating Profit | -253,545 | -82,024 | 2,276,376 | -724,423 | -48,175 | 49,282 | 151,257 | 426,007 | 517,036 | 463,173 | 16,638 | ||
Interest Payable | 101,406 | 96,528 | 94,756 | 85,775 | 85,775 | 92,585 | 122,040 | 135,431 | 114,617 | 135,441 | 184,634 | 206,388 | 8,145 |
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 464 | 977 | 2,809 | 2,769 | 0 |
Pre-Tax Profit | -354,951 | -178,552 | 2,181,620 | 1,609,635 | -1,195,969 | -817,008 | -170,215 | -86,149 | 37,104 | 291,543 | 335,211 | 259,554 | 8,493 |
Tax | 10,988 | -19,292 | -595,368 | -239,110 | -7,715 | -148,324 | -75,743 | 0 | 0 | -57,047 | -38,287 | -14,751 | 0 |
Profit After Tax | -343,963 | -197,844 | 1,586,252 | 1,370,525 | -1,203,684 | -965,332 | -245,958 | -86,149 | 37,104 | 234,496 | 296,924 | 244,803 | 8,493 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | -343,963 | -197,844 | 1,586,252 | 1,370,525 | -1,203,684 | -965,332 | -245,958 | -86,149 | 37,104 | 234,496 | 296,924 | 244,803 | 8,493 |
Employee Costs | 6,086,320 | 5,763,818 | 6,082,385 | 6,398,757 | 5,877,042 | 5,715,091 | 6,034,467 | 5,636,941 | 4,477,208 | 3,720,329 | 3,537,505 | 2,692,225 | 107,147 |
Number Of Employees | 380 | 461 | 454 | 489 | 459 | 497 | 547 | 547 | 427 | 394 | 419 | 515 | 308 |
EBITDA* | 169,099 | 361,169 | 3,020,363 | -102,137 | 581,012 | 789,212 | 785,160 | 1,030,472 | 1,096,225 | 895,994 | 34,761 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Nov 2015 | Nov 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,245,699 | 1,171,196 | 1,243,507 | 1,167,364 | 937,448 | 915,242 | 913,770 | 822,873 | 972,646 | 952,790 | 1,076,893 | 902,873 | 762,152 |
Intangible Assets | 268,486 | 595,357 | 948,550 | 1,455,863 | 2,091,212 | 2,736,582 | 3,381,952 | 4,027,322 | 4,672,691 | 3,136,537 | 3,576,008 | 4,015,476 | 3,609,296 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100,114 | 100,114 | 70,489 | 77,614 | 68,248 | 0 |
Total Fixed Assets | 1,514,185 | 1,766,553 | 2,192,057 | 2,623,227 | 3,028,660 | 3,651,824 | 4,295,722 | 4,950,309 | 5,745,451 | 4,159,816 | 4,730,515 | 4,986,597 | 4,371,448 |
Stock & work in progress | 95,858 | 88,875 | 80,211 | 96,280 | 88,466 | 78,576 | 80,951 | 71,325 | 70,383 | 50,337 | 62,088 | 41,088 | 34,414 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 660,739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 953 | 5,344 | 0 | 0 |
Misc Debtors | 523,081 | 554,072 | 450,932 | 450,227 | 477,817 | 438,727 | 373,210 | 246,718 | 196,999 | 336,562 | 138,883 | 167,043 | 102,518 |
Cash | 4,059,581 | 4,688,128 | 4,673,125 | 2,777,788 | 673,094 | 1,156,458 | 1,580,886 | 1,544,443 | 1,343,951 | 1,243,536 | 1,308,838 | 1,019,488 | 513,834 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 5,339,259 | 5,331,075 | 5,204,268 | 3,324,295 | 1,239,377 | 1,673,761 | 2,035,047 | 1,862,486 | 1,611,333 | 1,631,388 | 1,515,153 | 1,227,619 | 650,766 |
total assets | 6,853,444 | 7,097,628 | 7,396,325 | 5,947,522 | 4,268,037 | 5,325,585 | 6,330,769 | 6,812,795 | 7,356,784 | 5,791,204 | 6,245,668 | 6,214,216 | 5,022,214 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 515,232 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 515,232 | 515,232 | 507,143 | 507,143 | 507,143 | 407,143 |
Trade Creditors | 576,990 | 707,761 | 682,916 | 791,380 | 733,364 | 768,217 | 635,840 | 673,908 | 621,315 | 439,918 | 418,047 | 383,736 | 203,373 |
Group/Directors Accounts | 0 | 80,000 | 0 | 0 | 150,000 | 0 | 20,290 | 6,914 | 8,342 | 4,204 | 3,756 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82,500 | 582,500 | 82,500 | 345,714 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 2,274,125 | 2,049,946 | 2,078,222 | 1,887,907 | 1,237,223 | 1,300,831 | 1,225,216 | 1,095,580 | 1,204,784 | 1,025,378 | 981,600 | 784,227 | 200,249 |
total current liabilities | 2,851,115 | 2,837,707 | 2,761,138 | 2,679,287 | 2,120,587 | 2,069,048 | 2,396,578 | 2,291,634 | 2,349,673 | 2,059,143 | 2,493,046 | 1,757,606 | 1,156,479 |
loans | 1,919,595 | 1,818,189 | 1,976,393 | 2,281,977 | 2,572,015 | 2,486,240 | 3,332,841 | 3,785,391 | 4,185,192 | 2,947,246 | 3,202,303 | 4,203,215 | 3,857,143 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 249,475 | 264,510 | 283,728 | 197,444 | 157,146 | 148,324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 2,169,070 | 2,082,699 | 2,260,121 | 2,479,421 | 2,729,161 | 2,634,564 | 3,332,841 | 3,785,391 | 4,185,192 | 2,947,246 | 3,202,303 | 4,203,215 | 3,857,143 |
total liabilities | 5,020,185 | 4,920,406 | 5,021,259 | 5,158,708 | 4,849,748 | 4,703,612 | 5,729,419 | 6,077,025 | 6,534,865 | 5,006,389 | 5,695,349 | 5,960,821 | 5,013,622 |
net assets | 1,833,259 | 2,177,222 | 2,375,066 | 788,814 | -581,711 | 621,973 | 601,350 | 735,770 | 821,919 | 784,815 | 550,319 | 253,395 | 8,592 |
total shareholders funds | 1,833,259 | 2,177,222 | 2,375,066 | 788,814 | -581,711 | 621,973 | 601,350 | 735,770 | 821,919 | 784,815 | 550,319 | 253,395 | 8,592 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Nov 2015 | Nov 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | -253,545 | -82,024 | 2,276,376 | -724,423 | -48,175 | 49,282 | 151,257 | 426,007 | 517,036 | 463,173 | 16,638 | ||
Depreciation | 95,773 | 90,000 | 95,992 | 68,427 | 66,627 | 53,429 | 60,330 | 171,073 | 187,580 | 164,994 | 139,721 | 118,990 | 4,188 |
Amortisation | 326,871 | 353,193 | 647,995 | 645,370 | 645,370 | 568,857 | 568,857 | 568,857 | 446,323 | 439,471 | 439,468 | 313,831 | 13,935 |
Tax | 10,988 | -19,292 | -595,368 | -239,110 | -7,715 | -148,324 | -75,743 | 0 | 0 | -57,047 | -38,287 | -14,751 | 0 |
Stock | 6,983 | 8,664 | -16,069 | 7,814 | 9,890 | -2,375 | 9,626 | 942 | 20,046 | -11,751 | 21,000 | 6,674 | 34,414 |
Debtors | 629,748 | 103,140 | 705 | -27,590 | 39,090 | 65,517 | 26,378 | 49,719 | -110,891 | 186,163 | -13,450 | 132,773 | 102,518 |
Creditors | -130,771 | 24,845 | -108,464 | 58,016 | -34,853 | 132,377 | -38,068 | 52,593 | 181,397 | 21,871 | 34,311 | 180,363 | 203,373 |
Accruals and Deferred Income | 224,179 | -28,276 | 190,315 | 650,684 | -63,608 | 75,615 | 129,636 | -109,204 | 179,406 | 43,778 | 197,373 | 583,978 | 200,249 |
Deferred Taxes & Provisions | -15,035 | -19,218 | 86,284 | 40,298 | 8,822 | 148,324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -378,271 | 207,424 | 2,608,494 | 42,713 | 560,833 | 681,940 | 1,236,808 | 864,662 | 1,282,072 | 1,506,137 | 301,451 | ||
Investing Activities | |||||||||||||
capital expenditure | 0 | 0 | 0 | -54,901 | -39,690 | -21,300 | -2,266,426 | -40,891 | -313,741 | -1,031,182 | -4,389,571 | ||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | 0 | 0 | 0 | -54,901 | -39,690 | -21,300 | -2,266,426 | -40,891 | -313,741 | -1,031,182 | -4,389,571 | ||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | -515,232 | 0 | 8,089 | 0 | 0 | 100,000 | 407,143 |
Group/Directors Accounts | -80,000 | 80,000 | 0 | -150,000 | 150,000 | -20,290 | 13,376 | -1,428 | 4,138 | 448 | 3,756 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -82,500 | -500,000 | 500,000 | -263,214 | 345,714 |
Long term loans | 101,406 | -158,204 | -305,584 | -290,038 | 85,775 | -846,601 | -452,550 | -399,801 | 1,237,946 | -255,057 | -1,000,912 | 346,072 | 3,857,143 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | -101,406 | -96,528 | -94,756 | -85,775 | -85,775 | -92,585 | -122,040 | -135,431 | -114,153 | -134,464 | -181,825 | -203,619 | -8,145 |
cash flow from financing | -80,000 | -174,732 | -400,340 | -525,813 | 150,000 | 26,479 | -964,908 | -536,660 | 1,053,520 | -889,073 | -678,981 | -20,761 | 4,601,954 |
cash and cash equivalents | |||||||||||||
cash | -628,547 | 15,003 | 1,895,337 | 2,104,694 | -483,364 | -424,428 | 36,443 | 200,492 | 100,415 | -65,302 | 289,350 | 505,654 | 513,834 |
overdraft | 0 | 0 | 0 | 0 | 0 | -515,232 | 515,232 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -628,547 | 15,003 | 1,895,337 | 2,104,694 | -483,364 | 90,804 | -478,789 | 200,492 | 100,415 | -65,302 | 289,350 | 505,654 | 513,834 |
jj & team limited Credit Report and Business Information
Jj & Team Limited Competitor Analysis
Perform a competitor analysis for jj & team limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other mid companies, companies in WD6 area or any other competitors across 12 key performance metrics.
jj & team limited Ownership
JJ & TEAM LIMITED group structure
Jj & Team Limited has no subsidiary companies.
jj & team limited directors
Jj & Team Limited currently has 2 directors. The longest serving directors include Mr Arif Jivraj (May 2018) and Mr Kishore Jukhoop (Oct 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Arif Jivraj | England | 60 years | May 2018 | - | Director |
Mr Kishore Jukhoop | England | 40 years | Oct 2018 | - | Director |
P&L
December 2023turnover
18.5m
-4%
operating profit
-253.5k
+209%
gross margin
41.8%
-2.84%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.8m
-0.16%
total assets
6.9m
-0.03%
cash
4.1m
-0.13%
net assets
Total assets minus all liabilities
jj & team limited company details
company number
07457928
Type
Private limited with Share Capital
industry
56103 - Take away food shops and mobile food stands
incorporation date
December 2010
age
14
incorporated
UK
ultimate parent company
accounts
Medium Company
last accounts submitted
December 2023
previous names
jj & teams limited (October 2020)
kmp taste limited (October 2020)
accountant
-
auditor
RA AUDIT SERVICES LIMITED
address
suite 201 moda business centre, stirling way, borehamwood, hertfordshire, WD6 2BW
Bank
-
Legal Advisor
-
jj & team limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to jj & team limited. Currently there are 6 open charges and 2 have been satisfied in the past.
jj & team limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JJ & TEAM LIMITED. This can take several minutes, an email will notify you when this has completed.
jj & team limited Companies House Filings - See Documents
date | description | view/download |
---|