jj & team limited

jj & team limited Company Information

Share JJ & TEAM LIMITED
Live 
EstablishedMidDeclining

Company Number

07457928

Industry

Take away food shops and mobile food stands

 

Shareholders

zaf holdings limited

Group Structure

View All

Contact

Registered Address

suite 201 moda business centre, stirling way, borehamwood, hertfordshire, WD6 2BW

jj & team limited Estimated Valuation

£21.1m

Pomanda estimates the enterprise value of JJ & TEAM LIMITED at £21.1m based on a Turnover of £18.5m and 1.14x industry multiple (adjusted for size and gross margin).

jj & team limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of JJ & TEAM LIMITED at £1.2m based on an EBITDA of £169.1k and a 6.82x industry multiple (adjusted for size and gross margin).

jj & team limited Estimated Valuation

£4.9m

Pomanda estimates the enterprise value of JJ & TEAM LIMITED at £4.9m based on Net Assets of £1.8m and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jj & Team Limited Overview

Jj & Team Limited is a live company located in borehamwood, WD6 2BW with a Companies House number of 07457928. It operates in the take-away food shops and mobile food stands sector, SIC Code 56103. Founded in December 2010, it's largest shareholder is zaf holdings limited with a 100% stake. Jj & Team Limited is a established, mid sized company, Pomanda has estimated its turnover at £18.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jj & Team Limited Health Check

Pomanda's financial health check has awarded Jj & Team Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £18.5m, make it larger than the average company (£204.2k)

£18.5m - Jj & Team Limited

£204.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (6.8%)

-5% - Jj & Team Limited

6.8% - Industry AVG

production

Production

with a gross margin of 41.8%, this company has a comparable cost of product (46.6%)

41.8% - Jj & Team Limited

46.6% - Industry AVG

profitability

Profitability

an operating margin of -1.4% make it less profitable than the average company (2.8%)

-1.4% - Jj & Team Limited

2.8% - Industry AVG

employees

Employees

with 380 employees, this is above the industry average (5)

380 - Jj & Team Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £16k, the company has a higher pay structure (£11.8k)

£16k - Jj & Team Limited

£11.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £48.6k, this is more efficient (£40.2k)

£48.6k - Jj & Team Limited

£40.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Jj & Team Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is close to average (19 days)

19 days - Jj & Team Limited

19 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3 days, this is in line with average (4 days)

3 days - Jj & Team Limited

4 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 74 weeks, this is more cash available to meet short term requirements (21 weeks)

74 weeks - Jj & Team Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.3%, this is a similar level of debt than the average (77.9%)

73.3% - Jj & Team Limited

77.9% - Industry AVG

JJ & TEAM LIMITED financials

EXPORTms excel logo

Jj & Team Limited's latest turnover from December 2023 is £18.5 million and the company has net assets of £1.8 million. According to their latest financial statements, Jj & Team Limited has 380 employees and maintains cash reserves of £4.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Nov 2015Nov 2014Dec 2013Dec 2012Dec 2011
Turnover18,485,11819,155,95221,712,56921,246,07816,321,22415,790,78316,825,47815,525,49613,104,55211,169,82710,939,5288,536,503333,958
Other Income Or Grants0000000000000
Cost Of Sales10,761,23810,917,62611,168,86411,362,37310,298,7429,803,22610,222,8379,219,5467,767,0716,487,5056,174,3144,775,492189,967
Gross Profit7,723,8808,238,32610,543,7059,883,7056,022,4825,987,5576,602,6416,305,9505,337,4814,682,3224,765,2143,761,011143,991
Admin Expenses7,977,4258,320,3508,267,3298,045,3787,062,3116,711,9806,650,8166,256,6685,186,2244,256,3154,248,1783,297,838127,353
Operating Profit-253,545-82,0242,276,3761,838,327-1,039,829-724,423-48,17549,282151,257426,007517,036463,17316,638
Interest Payable101,40696,52894,75685,77585,77592,585122,040135,431114,617135,441184,634206,3888,145
Interest Receivable000000004649772,8092,7690
Pre-Tax Profit-354,951-178,5522,181,6201,609,635-1,195,969-817,008-170,215-86,14937,104291,543335,211259,5548,493
Tax10,988-19,292-595,368-239,110-7,715-148,324-75,74300-57,047-38,287-14,7510
Profit After Tax-343,963-197,8441,586,2521,370,525-1,203,684-965,332-245,958-86,14937,104234,496296,924244,8038,493
Dividends Paid0000000000000
Retained Profit-343,963-197,8441,586,2521,370,525-1,203,684-965,332-245,958-86,14937,104234,496296,924244,8038,493
Employee Costs6,086,3205,763,8186,082,3856,398,7575,877,0425,715,0916,034,4675,636,9414,477,2083,720,3293,537,5052,692,225107,147
Number Of Employees380461454489459497547547427394419515308
EBITDA*169,099361,1693,020,3632,552,124-327,832-102,137581,012789,212785,1601,030,4721,096,225895,99434,761

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Nov 2015Nov 2014Dec 2013Dec 2012Dec 2011
Tangible Assets1,245,6991,171,1961,243,5071,167,364937,448915,242913,770822,873972,646952,7901,076,893902,873762,152
Intangible Assets268,486595,357948,5501,455,8632,091,2122,736,5823,381,9524,027,3224,672,6913,136,5373,576,0084,015,4763,609,296
Investments & Other0000000000000
Debtors (Due After 1 year)0000000100,114100,11470,48977,61468,2480
Total Fixed Assets1,514,1851,766,5532,192,0572,623,2273,028,6603,651,8244,295,7224,950,3095,745,4514,159,8164,730,5154,986,5974,371,448
Stock & work in progress95,85888,87580,21196,28088,46678,57680,95171,32570,38350,33762,08841,08834,414
Trade Debtors0000000000000
Group Debtors660,739000000009535,34400
Misc Debtors523,081554,072450,932450,227477,817438,727373,210246,718196,999336,562138,883167,043102,518
Cash4,059,5814,688,1284,673,1252,777,788673,0941,156,4581,580,8861,544,4431,343,9511,243,5361,308,8381,019,488513,834
misc current assets0000000000000
total current assets5,339,2595,331,0755,204,2683,324,2951,239,3771,673,7612,035,0471,862,4861,611,3331,631,3881,515,1531,227,619650,766
total assets6,853,4447,097,6287,396,3255,947,5224,268,0375,325,5856,330,7696,812,7957,356,7845,791,2046,245,6686,214,2165,022,214
Bank overdraft000000515,232000000
Bank loan0000000515,232515,232507,143507,143507,143407,143
Trade Creditors 576,990707,761682,916791,380733,364768,217635,840673,908621,315439,918418,047383,736203,373
Group/Directors Accounts080,00000150,000020,2906,9148,3424,2043,75600
other short term finances00000000082,500582,50082,500345,714
hp & lease commitments0000000000000
other current liabilities2,274,1252,049,9462,078,2221,887,9071,237,2231,300,8311,225,2161,095,5801,204,7841,025,378981,600784,227200,249
total current liabilities2,851,1152,837,7072,761,1382,679,2872,120,5872,069,0482,396,5782,291,6342,349,6732,059,1432,493,0461,757,6061,156,479
loans1,919,5951,818,1891,976,3932,281,9772,572,0152,486,2403,332,8413,785,3914,185,1922,947,2463,202,3034,203,2153,857,143
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions249,475264,510283,728197,444157,146148,3240000000
total long term liabilities2,169,0702,082,6992,260,1212,479,4212,729,1612,634,5643,332,8413,785,3914,185,1922,947,2463,202,3034,203,2153,857,143
total liabilities5,020,1854,920,4065,021,2595,158,7084,849,7484,703,6125,729,4196,077,0256,534,8655,006,3895,695,3495,960,8215,013,622
net assets1,833,2592,177,2222,375,066788,814-581,711621,973601,350735,770821,919784,815550,319253,3958,592
total shareholders funds1,833,2592,177,2222,375,066788,814-581,711621,973601,350735,770821,919784,815550,319253,3958,592
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Nov 2015Nov 2014Dec 2013Dec 2012Dec 2011
Operating Activities
Operating Profit-253,545-82,0242,276,3761,838,327-1,039,829-724,423-48,17549,282151,257426,007517,036463,17316,638
Depreciation95,77390,00095,99268,42766,62753,42960,330171,073187,580164,994139,721118,9904,188
Amortisation326,871353,193647,995645,370645,370568,857568,857568,857446,323439,471439,468313,83113,935
Tax10,988-19,292-595,368-239,110-7,715-148,324-75,74300-57,047-38,287-14,7510
Stock6,9838,664-16,0697,8149,890-2,3759,62694220,046-11,75121,0006,67434,414
Debtors629,748103,140705-27,59039,09065,51726,37849,719-110,891186,163-13,450132,773102,518
Creditors-130,77124,845-108,46458,016-34,853132,377-38,06852,593181,39721,87134,311180,363203,373
Accruals and Deferred Income224,179-28,276190,315650,684-63,60875,615129,636-109,204179,40643,778197,373583,978200,249
Deferred Taxes & Provisions-15,035-19,21886,28440,2988,822148,3240000000
Cash flow from operations-378,271207,4242,608,4943,081,788-474,16642,713560,833681,9401,236,808864,6621,282,0721,506,137301,451
Investing Activities
capital expenditure000-308,364-88,833-54,901-39,690-21,300-2,266,426-40,891-313,741-1,031,182-4,389,571
Change in Investments0000000000000
cash flow from investments000-308,364-88,833-54,901-39,690-21,300-2,266,426-40,891-313,741-1,031,182-4,389,571
Financing Activities
Bank loans000000-515,23208,08900100,000407,143
Group/Directors Accounts-80,00080,0000-150,000150,000-20,29013,376-1,4284,1384483,75600
Other Short Term Loans 00000000-82,500-500,000500,000-263,214345,714
Long term loans101,406-158,204-305,584-290,03885,775-846,601-452,550-399,8011,237,946-255,057-1,000,912346,0723,857,143
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue00000985,955111,5380000099
interest-101,406-96,528-94,756-85,775-85,775-92,585-122,040-135,431-114,153-134,464-181,825-203,619-8,145
cash flow from financing-80,000-174,732-400,340-525,813150,00026,479-964,908-536,6601,053,520-889,073-678,981-20,7614,601,954
cash and cash equivalents
cash-628,54715,0031,895,3372,104,694-483,364-424,42836,443200,492100,415-65,302289,350505,654513,834
overdraft00000-515,232515,232000000
change in cash-628,54715,0031,895,3372,104,694-483,36490,804-478,789200,492100,415-65,302289,350505,654513,834

jj & team limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jj & team limited. Get real-time insights into jj & team limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jj & Team Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jj & team limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other mid companies, companies in WD6 area or any other competitors across 12 key performance metrics.

jj & team limited Ownership

JJ & TEAM LIMITED group structure

Jj & Team Limited has no subsidiary companies.

Ultimate parent company

1 parent

JJ & TEAM LIMITED

07457928

JJ & TEAM LIMITED Shareholders

zaf holdings limited 100%

jj & team limited directors

Jj & Team Limited currently has 2 directors. The longest serving directors include Mr Arif Jivraj (May 2018) and Mr Kishore Jukhoop (Oct 2018).

officercountryagestartendrole
Mr Arif JivrajEngland60 years May 2018- Director
Mr Kishore JukhoopEngland40 years Oct 2018- Director

P&L

December 2023

turnover

18.5m

-4%

operating profit

-253.5k

+209%

gross margin

41.8%

-2.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.8m

-0.16%

total assets

6.9m

-0.03%

cash

4.1m

-0.13%

net assets

Total assets minus all liabilities

jj & team limited company details

company number

07457928

Type

Private limited with Share Capital

industry

56103 - Take away food shops and mobile food stands

incorporation date

December 2010

age

14

incorporated

UK

ultimate parent company

accounts

Medium Company

last accounts submitted

December 2023

previous names

jj & teams limited (October 2020)

kmp taste limited (October 2020)

accountant

-

auditor

RA AUDIT SERVICES LIMITED

address

suite 201 moda business centre, stirling way, borehamwood, hertfordshire, WD6 2BW

Bank

-

Legal Advisor

-

jj & team limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to jj & team limited. Currently there are 6 open charges and 2 have been satisfied in the past.

jj & team limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JJ & TEAM LIMITED. This can take several minutes, an email will notify you when this has completed.

jj & team limited Companies House Filings - See Documents

datedescriptionview/download