palus limited

Live EstablishedMicroDeclining

palus limited Company Information

Share PALUS LIMITED

Company Number

07459129

Directors

Anthony Marsh

Shareholders

anthony charles marsh

sheena gail marsh

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

25 kings road, berkhamsted, herts, HP4 3BH

palus limited Estimated Valuation

£26.3k

Pomanda estimates the enterprise value of PALUS LIMITED at £26.3k based on a Turnover of £68.7k and 0.38x industry multiple (adjusted for size and gross margin).

palus limited Estimated Valuation

£114.1k

Pomanda estimates the enterprise value of PALUS LIMITED at £114.1k based on an EBITDA of £36.9k and a 3.09x industry multiple (adjusted for size and gross margin).

palus limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of PALUS LIMITED at £1.4m based on Net Assets of £514.1k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Palus Limited Overview

Palus Limited is a live company located in herts, HP4 3BH with a Companies House number of 07459129. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2010, it's largest shareholder is anthony charles marsh with a 90% stake. Palus Limited is a established, micro sized company, Pomanda has estimated its turnover at £68.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Palus Limited Health Check

Pomanda's financial health check has awarded Palus Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

0 Regular

positive_score

6 Weak

size

Size

annual sales of £68.7k, make it smaller than the average company (£851.2k)

£68.7k - Palus Limited

£851.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -57%, show it is growing at a slower rate (8.5%)

-57% - Palus Limited

8.5% - Industry AVG

production

Production

with a gross margin of 25.4%, this company has a higher cost of product (58.5%)

25.4% - Palus Limited

58.5% - Industry AVG

profitability

Profitability

an operating margin of 47.6% make it more profitable than the average company (7.3%)

47.6% - Palus Limited

7.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Palus Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £3.7k, the company has a lower pay structure (£57k)

£3.7k - Palus Limited

£57k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £34.3k, this is less efficient (£132.6k)

£34.3k - Palus Limited

£132.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2693 days, this is later than average (64 days)

2693 days - Palus Limited

64 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 109 days, this is slower than average (25 days)

109 days - Palus Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Palus Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Palus Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.9%, this is a lower level of debt than the average (55.9%)

2.9% - Palus Limited

55.9% - Industry AVG

PALUS LIMITED financials

EXPORTms excel logo

Palus Limited's latest turnover from December 2023 is £68.7 thousand and the company has net assets of £514.1 thousand. According to their latest financial statements, Palus Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Turnover68,69087,51372,027849,645798,159647,700658,157605,31367,15573,188106,257
Other Income Or Grants
Cost Of Sales51,27865,35554,024634,238596,401473,629468,422432,26848,98453,18511
Gross Profit17,41222,15818,003215,406201,758174,071189,735173,04618,17120,003106,246
Admin Expenses-15,255-59,323-41,134165,347140,111149,67593,32067,170-34,909-41,9823,5097,73820,297
Operating Profit32,66781,48159,13750,05961,64724,39696,415105,87653,08061,985-3,509-7,73885,949
Interest Payable
Interest Receivable1785494223
Pre-Tax Profit31,29082,41152,12550,05961,64724,39696,415106,05453,62961,985-3,509-7,69685,972
Tax-6,790-16,411-4,224-9,511-11,713-4,635-18,319-21,211-10,726-11,5321,384-17,906
Profit After Tax24,50066,00047,90140,54849,93419,76178,09684,84342,90350,453-3,509-6,31268,066
Dividends Paid8,60012,50023,000
Retained Profit24,50066,00047,90140,54849,93419,76178,09684,84342,90341,853-3,509-18,81245,066
Employee Costs7,307390203,048213,393167,950156,703169,49756,75258,32057,57258,77556,592
Number Of Employees2114433311111
EBITDA*36,90886,42162,85250,05961,64724,39696,415105,87653,54662,541-2,999-7,53886,063

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Tangible Assets22,60826,84930,9181,1951,1151,4861,6021,8441,4631,6731,531601343
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets22,60826,84930,9181,1951,1151,4861,6021,8441,4631,6731,531601343
Stock & work in progress
Trade Debtors506,801487,546408,963416,630377,532313,682308,718231,15812,0001,895
Group Debtors
Misc Debtors1551,697
Cash142,22577,28322,77939,16793,856
misc current assets
total current assets506,801487,546408,963416,630377,532313,682308,718231,158142,22589,28322,93440,86495,751
total assets529,409514,395439,881417,825378,647315,168310,320233,002143,68890,95624,46541,46596,094
Bank overdraft
Bank loan
Trade Creditors 15,32523,81113,29737,14238,51224,96739,88040,65836,1771,29760
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities25,0511,71015,14151,018
total current liabilities15,32523,81113,29737,14238,51224,96739,88040,65836,17726,3481,71015,20151,018
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities15,32523,81113,29737,14238,51224,96739,88040,65836,17726,3481,71015,20151,018
net assets514,084490,584426,584380,683340,135290,201270,440192,344107,51164,60822,75526,26445,076
total shareholders funds514,084490,584426,584380,683340,135290,201270,440192,344107,51164,60822,75526,26445,076
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Operating Activities
Operating Profit32,66781,48159,13750,05961,64724,39696,415105,87653,08061,985-3,509-7,73885,949
Depreciation4,2414,9403,715466556510200114
Amortisation
Tax-6,790-16,411-4,224-9,511-11,713-4,635-18,319-21,211-10,726-11,5321,384-17,906
Stock
Debtors19,25578,583-7,66739,09863,8504,96477,560231,158-12,00011,845-1,542-1981,895
Creditors-8,48610,514-23,845-1,37013,545-14,913-7784,48134,8801,297-6060
Accruals and Deferred Income-25,05123,341-13,431-35,87751,018
Deferred Taxes & Provisions
Cash flow from operations2,3771,94142,45080-371-116-242-142,01264,64963,802-14,948-41,773117,280
Investing Activities
capital expenditure-871-33,438-80371116242-381-256-698-1,440-458-457
Change in Investments
cash flow from investments-871-33,438-80371116242-381-256-698-1,440-458-457
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,000-2,000-2,000-1010
interest1785494223
cash flow from financing-1,000-2,000-2,0001685494233
cash and cash equivalents
cash-142,22564,94254,504-16,388-54,68993,856
overdraft
change in cash-142,22564,94254,504-16,388-54,68993,856

palus limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for palus limited. Get real-time insights into palus limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Palus Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for palus limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HP4 area or any other competitors across 12 key performance metrics.

palus limited Ownership

PALUS LIMITED group structure

Palus Limited has no subsidiary companies.

Ultimate parent company

PALUS LIMITED

07459129

PALUS LIMITED Shareholders

anthony charles marsh 90%
sheena gail marsh 10%

palus limited directors

Palus Limited currently has 1 director, Mr Anthony Marsh serving since Dec 2010.

officercountryagestartendrole
Mr Anthony Marsh64 years Dec 2010- Director

P&L

December 2023

turnover

68.7k

-22%

operating profit

32.7k

0%

gross margin

25.4%

+0.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

514.1k

+0.05%

total assets

529.4k

+0.03%

cash

0

0%

net assets

Total assets minus all liabilities

palus limited company details

company number

07459129

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

December 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

STEWARTS ACCOUNTANTS LIMITED

auditor

-

address

25 kings road, berkhamsted, herts, HP4 3BH

Bank

HSBC BANK PLC

Legal Advisor

-

palus limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to palus limited.

palus limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PALUS LIMITED. This can take several minutes, an email will notify you when this has completed.

palus limited Companies House Filings - See Documents

datedescriptionview/download