academy serge betsen uk ltd

academy serge betsen uk ltd Company Information

Share ACADEMY SERGE BETSEN UK LTD
Live 
EstablishedMicro

Company Number

07460608

Industry

Other business support service activities n.e.c.

 

Shareholders

serge betsen academy ltd

Group Structure

View All

Contact

Registered Address

c/o fma online ltd, building 3 chiswick business par, london, W4 5YA

academy serge betsen uk ltd Estimated Valuation

£88.8k

Pomanda estimates the enterprise value of ACADEMY SERGE BETSEN UK LTD at £88.8k based on a Turnover of £167.7k and 0.53x industry multiple (adjusted for size and gross margin).

academy serge betsen uk ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ACADEMY SERGE BETSEN UK LTD at £0 based on an EBITDA of £-954 and a 3.9x industry multiple (adjusted for size and gross margin).

academy serge betsen uk ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ACADEMY SERGE BETSEN UK LTD at £0 based on Net Assets of £-17.2k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Academy Serge Betsen Uk Ltd Overview

Academy Serge Betsen Uk Ltd is a live company located in london, W4 5YA with a Companies House number of 07460608. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2010, it's largest shareholder is serge betsen academy ltd with a 100% stake. Academy Serge Betsen Uk Ltd is a established, micro sized company, Pomanda has estimated its turnover at £167.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Academy Serge Betsen Uk Ltd Health Check

Pomanda's financial health check has awarded Academy Serge Betsen Uk Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £167.7k, make it smaller than the average company (£4.5m)

£167.7k - Academy Serge Betsen Uk Ltd

£4.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Academy Serge Betsen Uk Ltd

- - Industry AVG

production

Production

with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)

38.1% - Academy Serge Betsen Uk Ltd

38.1% - Industry AVG

profitability

Profitability

an operating margin of -0.6% make it less profitable than the average company (5.7%)

-0.6% - Academy Serge Betsen Uk Ltd

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (26)

1 - Academy Serge Betsen Uk Ltd

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.9k, the company has an equivalent pay structure (£52.9k)

£52.9k - Academy Serge Betsen Uk Ltd

£52.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £167.7k, this is equally as efficient (£167.7k)

£167.7k - Academy Serge Betsen Uk Ltd

£167.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Academy Serge Betsen Uk Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Academy Serge Betsen Uk Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Academy Serge Betsen Uk Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (23 weeks)

0 weeks - Academy Serge Betsen Uk Ltd

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29167.8%, this is a higher level of debt than the average (62%)

29167.8% - Academy Serge Betsen Uk Ltd

62% - Industry AVG

ACADEMY SERGE BETSEN UK LTD financials

EXPORTms excel logo

Academy Serge Betsen Uk Ltd's latest turnover from December 2023 is estimated at £167.7 thousand and the company has net assets of -£17.2 thousand. According to their latest financial statements, Academy Serge Betsen Uk Ltd has 1 employee and maintains cash reserves of £59 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Turnover167,693157,505142,68406,2095,5175,10189,894191,33439,80513,39323,98355,374
Other Income Or Grants0000000000000
Cost Of Sales103,76196,32989,17303,8853,4713,18455,716121,68925,7358,72915,36934,694
Gross Profit63,93261,17553,51102,3242,0461,91734,17869,64514,0714,6648,61520,679
Admin Expenses64,88660,14454,3263,69116,0842,5011,65033,74069,21613,8094,1648,47119,353
Operating Profit-9541,031-815-3,691-13,760-4552674384292625001441,326
Interest Payable000766225380000000
Interest Receivable430010314729005133022
Pre-Tax Profit-9501,035-815-3,767-14,279-8462964384292675131741,347
Tax0-1970000-56-87-86-56-118-42-350
Profit After Tax-950838-815-3,767-14,279-846240350343211395132997
Dividends Paid0000000000000
Retained Profit-950838-815-3,767-14,279-846240350343211395132997
Employee Costs52,90250,36248,188045,51744,00341,83041,88383,33341,55741,04740,02739,518
Number Of Employees1110111121111
EBITDA*-9541,031-815-3,691-13,7603912674384292628983871,549

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Tangible Assets00000849301,5962,2601,9351,5401,510990
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets00000849301,5962,2601,9351,5401,510990
Stock & work in progress0000000000000
Trade Debtors000000012,14524,7125,068000
Group Debtors0000000000000
Misc Debtors0000000000000
Cash59109810027,54511,5480001,8433,1878,658
misc current assets0000000000000
total current assets59109810027,54511,54812,14524,7125,0681,8433,1878,658
total assets59109810027,62912,47813,74126,9727,0033,3834,6979,648
Bank overdraft00002,49115,9370000000
Bank loan0000000000000
Trade Creditors 000090681075011,31324,8945,2681,8583,5678,650
Group/Directors Accounts16,30916,30916,30916,223000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities900081009,0599,0599,059000000
total current liabilities17,20916,30917,11916,22312,45625,8069,80911,31324,8945,2681,8583,5678,650
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions0000000000000
total long term liabilities0000000000000
total liabilities17,20916,30917,11916,22312,45625,8069,80911,31324,8945,2681,8583,5678,650
net assets-17,150-16,200-17,038-16,223-12,4561,8232,6692,4282,0781,7351,5251,130998
total shareholders funds-17,150-16,200-17,038-16,223-12,4561,8232,6692,4282,0781,7351,5251,130998
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Operating Activities
Operating Profit-9541,031-815-3,691-13,760-4552674384292625001441,326
Depreciation000008460000398243223
Amortisation0000000000000
Tax0-1970000-56-87-86-56-118-42-350
Stock0000000000000
Debtors000000-12,145-12,56719,6445,068000
Creditors000-9069660-10,563-13,58119,6263,410-1,709-5,0838,650
Accruals and Deferred Income900-810810-9,059009,059000000
Deferred Taxes & Provisions0000000000000
Cash flow from operations-5424-5-13,656-13,66445110,852-663325-1,452-929-4,7389,849
Investing Activities
capital expenditure0000840666664-325-395-428-763-1,213
Change in Investments0000000000000
cash flow from investments0000840666664-325-395-428-763-1,213
Financing Activities
Bank loans0000000000000
Group/Directors Accounts008616,223000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue000000100-1001
interest430-76-519-39129005133022
cash flow from financing438616,147-519-39130004133023
cash and cash equivalents
cash-5028810-27,54515,99711,54800-1,843-1,344-5,4718,658
overdraft000-2,491-13,44615,9370000000
change in cash-5028812,491-14,0996011,54800-1,843-1,344-5,4718,658

academy serge betsen uk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for academy serge betsen uk ltd. Get real-time insights into academy serge betsen uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Academy Serge Betsen Uk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for academy serge betsen uk ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in W 4 area or any other competitors across 12 key performance metrics.

academy serge betsen uk ltd Ownership

ACADEMY SERGE BETSEN UK LTD group structure

Academy Serge Betsen Uk Ltd has no subsidiary companies.

Ultimate parent company

1 parent

ACADEMY SERGE BETSEN UK LTD

07460608

ACADEMY SERGE BETSEN UK LTD Shareholders

serge betsen academy ltd 100%

academy serge betsen uk ltd directors

Academy Serge Betsen Uk Ltd currently has 1 director, Mr Bolivie Betsen Tchoua serving since Dec 2010.

officercountryagestartendrole
Mr Bolivie Betsen TchouaEngland50 years Dec 2010- Director

P&L

December 2023

turnover

167.7k

+6%

operating profit

-954.4

0%

gross margin

38.2%

-1.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-17.2k

+0.06%

total assets

59

-0.46%

cash

59

-0.46%

net assets

Total assets minus all liabilities

academy serge betsen uk ltd company details

company number

07460608

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

December 2010

age

14

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

FMA ACCOUNTANTS

auditor

-

address

c/o fma online ltd, building 3 chiswick business par, london, W4 5YA

Bank

-

Legal Advisor

-

academy serge betsen uk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to academy serge betsen uk ltd.

academy serge betsen uk ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ACADEMY SERGE BETSEN UK LTD. This can take several minutes, an email will notify you when this has completed.

academy serge betsen uk ltd Companies House Filings - See Documents

datedescriptionview/download