contender sports limited

Live EstablishedLargeDeclining

contender sports limited Company Information

Share CONTENDER SPORTS LIMITED

Company Number

07465478

Directors

Julia Hoyle

Shareholders

matthew richard gandy

nicholas john paling

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

130 shaftesbury avenue, 2nd floor, london, W1D 5EU

Website

-

contender sports limited Estimated Valuation

£19.1m

Pomanda estimates the enterprise value of CONTENDER SPORTS LIMITED at £19.1m based on a Turnover of £22.7m and 0.84x industry multiple (adjusted for size and gross margin).

contender sports limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CONTENDER SPORTS LIMITED at £0 based on an EBITDA of £-45.5k and a 5.99x industry multiple (adjusted for size and gross margin).

contender sports limited Estimated Valuation

£283.8k

Pomanda estimates the enterprise value of CONTENDER SPORTS LIMITED at £283.8k based on Net Assets of £119.9k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Contender Sports Limited Overview

Contender Sports Limited is a live company located in london, W1D 5EU with a Companies House number of 07465478. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2010, it's largest shareholder is matthew richard gandy with a 20% stake. Contender Sports Limited is a established, large sized company, Pomanda has estimated its turnover at £22.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Contender Sports Limited Health Check

Pomanda's financial health check has awarded Contender Sports Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £22.7m, make it larger than the average company (£4.8m)

£22.7m - Contender Sports Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (6.7%)

0% - Contender Sports Limited

6.7% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Contender Sports Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (5.7%)

-0.2% - Contender Sports Limited

5.7% - Industry AVG

employees

Employees

with 133 employees, this is above the industry average (27)

133 - Contender Sports Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £54k, the company has an equivalent pay structure (£54k)

£54k - Contender Sports Limited

£54k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £170.3k, this is equally as efficient (£171.4k)

£170.3k - Contender Sports Limited

£171.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 42 days, this is near the average (41 days)

42 days - Contender Sports Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 81 days, this is slower than average (32 days)

81 days - Contender Sports Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Contender Sports Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (22 weeks)

9 weeks - Contender Sports Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.3%, this is a higher level of debt than the average (62.5%)

96.3% - Contender Sports Limited

62.5% - Industry AVG

CONTENDER SPORTS LIMITED financials

EXPORTms excel logo

Contender Sports Limited's latest turnover from December 2023 is estimated at £22.7 million and the company has net assets of £119.9 thousand. According to their latest financial statements, we estimate that Contender Sports Limited has 133 employees and maintains cash reserves of £597.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Turnover22,654,98721,924,51422,351,19422,694,86622,590,70123,850,65823,396,7406,887,9565,319,2234,103,5743,436,0491,345,4526,467,143
Other Income Or Grants0000000000000
Cost Of Sales14,006,50313,515,68013,993,37014,275,89814,127,45314,983,14314,594,3926,646,3315,124,8063,949,4053,305,2671,271,4096,235,528
Gross Profit8,648,4848,408,8338,357,8248,418,9678,463,2488,867,5158,802,348241,625194,417154,168130,78174,043231,615
Admin Expenses8,694,0098,462,0678,372,0378,427,9018,417,0358,915,3949,118,77520,04545,04530,64231,33320,91623,607
Operating Profit-45,525-53,234-14,213-8,93446,213-47,879-316,427221,580149,372123,52699,44853,127208,008
Interest Payable0000000000000
Interest Receivable34,86226,1881,9136352,11114,50413,517000000
Pre-Tax Profit-10,663-27,045-12,300-8,30048,323-33,374-302,910223,720155,798126,71797,29752,996206,777
Tax0000-9,18100-42,711-30,716-27,560-20,024-11,926-52,570
Profit After Tax-10,663-27,045-12,300-8,30039,142-33,374-302,910181,008125,08299,15777,27341,070154,208
Dividends Paid00000000069,45139,72900
Retained Profit-10,663-27,045-12,300-8,30039,142-33,374-302,910181,008125,08229,70637,54441,070154,208
Employee Costs7,176,5676,982,8897,475,8787,288,6826,895,3387,176,69341,97742,0001,499,6221,163,583986,90000
Number Of Employees133136153157150162113628241045
EBITDA*-45,525-53,234-14,213-8,93446,213-47,879-316,427221,580149,372123,52699,44853,127208,008

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Tangible Assets0000000000000
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets0000000000000
Stock & work in progress0000000000000
Trade Debtors2,659,0072,659,0072,732,8412,654,0682,851,0873,239,3803,179,9377,189,9436,821,1596,219,4134,220,5892,554,0603,131,482
Group Debtors0000000000000
Misc Debtors1,6156,7897,9803,0714,8681,3761,6048543,2662,7428471,559909
Cash597,685730,380766,083764,431504,63058,2583,809,5381,597,4172,146,977645,542149,785212,861152,191
misc current assets0000000000000
total current assets3,258,3073,396,1763,506,9053,421,5703,360,5853,299,0146,991,0808,788,2158,971,4026,867,6984,371,2222,768,4803,284,582
total assets3,258,3073,396,1763,506,9053,421,5703,360,5853,299,0146,991,0808,788,2158,971,4026,867,6984,371,2222,768,4803,284,582
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 3,134,9563,262,2283,347,2113,250,2483,169,1363,142,1296,808,6878,268,3808,602,8396,587,5204,138,6072,571,5423,066,637
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities3,4393,3722,0721,40113,22817,8089,94244,47432,47130,96024,23213,29363,737
total current liabilities3,138,3953,265,6013,349,2843,251,6493,182,3653,159,9386,818,6298,312,8558,635,3116,618,4804,162,8402,584,8363,130,374
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions0000000000000
total long term liabilities0000000000000
total liabilities3,138,3953,265,6013,349,2843,251,6493,182,3653,159,9386,818,6298,312,8558,635,3116,618,4804,162,8402,584,8363,130,374
net assets119,912130,575157,621169,921178,221139,076172,451475,360336,091249,217208,381183,645154,208
total shareholders funds119,912130,575157,621169,921178,221139,076172,451475,360336,091249,217208,381183,645154,208
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Operating Activities
Operating Profit-45,525-53,234-14,213-8,93446,213-47,879-316,427221,580149,372123,52699,44853,127208,008
Depreciation0000000000000
Amortisation0000000000000
Tax0000-9,18100-42,711-30,716-27,560-20,024-11,926-52,570
Stock0000000000000
Debtors-5,174-75,02583,683-198,817-384,80159,215-4,009,256366,372602,2702,000,7191,665,817-576,7723,132,391
Creditors-127,272-84,98396,96481,11127,007-3,666,558-1,459,693-334,4592,015,3202,448,9121,567,065-495,0953,066,637
Accruals and Deferred Income671,300671-11,827-4,5807,866-34,53212,0031,5116,72810,939-50,44463,737
Deferred Taxes & Provisions0000000000000
Cash flow from operations-167,556-61,892-261259,167444,260-3,765,7862,198,604-509,9591,533,217550,887-8,38972,434153,421
Investing Activities
capital expenditure0000000000000
Change in Investments0000000000000
cash flow from investments0000000000000
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue0-110201-41,739-38,20811,130-12,807-11,6340
interest34,86226,1881,9136352,11114,50413,517000000
cash flow from financing34,86226,1871,9146352,11314,50413,518-41,739-38,20811,130-12,807-11,6340
cash and cash equivalents
cash-132,695-35,7031,652259,801446,372-3,751,2802,212,121-549,5601,501,435495,757-63,07560,670152,191
overdraft0000000000000
change in cash-132,695-35,7031,652259,801446,372-3,751,2802,212,121-549,5601,501,435495,757-63,07560,670152,191

contender sports limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for contender sports limited. Get real-time insights into contender sports limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Contender Sports Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for contender sports limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in W1D area or any other competitors across 12 key performance metrics.

contender sports limited Ownership

CONTENDER SPORTS LIMITED group structure

Contender Sports Limited has no subsidiary companies.

Ultimate parent company

CONTENDER SPORTS LIMITED

07465478

CONTENDER SPORTS LIMITED Shareholders

matthew richard gandy 20%
nicholas john paling 20%
julia anne hoyle 20%
philip john donnison 20%
pheroze sorabjee 20%

contender sports limited directors

Contender Sports Limited currently has 1 director, Ms Julia Hoyle serving since Dec 2010.

officercountryagestartendrole
Ms Julia Hoyle57 years Dec 2010- Director

P&L

December 2023

turnover

22.7m

+3%

operating profit

-45.5k

0%

gross margin

38.2%

-0.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

119.9k

-0.08%

total assets

3.3m

-0.04%

cash

597.7k

-0.18%

net assets

Total assets minus all liabilities

contender sports limited company details

company number

07465478

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

December 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

BREBNERS

auditor

-

address

130 shaftesbury avenue, 2nd floor, london, W1D 5EU

Bank

HSBC BANK PLC

Legal Advisor

-

contender sports limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to contender sports limited.

contender sports limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CONTENDER SPORTS LIMITED. This can take several minutes, an email will notify you when this has completed.

contender sports limited Companies House Filings - See Documents

datedescriptionview/download