imcd uk acquisitions limited

Live EstablishedDeclining

imcd uk acquisitions limited Company Information

Share IMCD UK ACQUISITIONS LIMITED

Company Number

07466512

Shareholders

imcd france investments sas

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

times house throwley way, sutton, surrey, SM1 4AF

imcd uk acquisitions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of IMCD UK ACQUISITIONS LIMITED at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).

imcd uk acquisitions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of IMCD UK ACQUISITIONS LIMITED at £0 based on an EBITDA of £-13k and a 3.89x industry multiple (adjusted for size and gross margin).

imcd uk acquisitions limited Estimated Valuation

£55.1m

Pomanda estimates the enterprise value of IMCD UK ACQUISITIONS LIMITED at £55.1m based on Net Assets of £26.1m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Imcd Uk Acquisitions Limited Overview

Imcd Uk Acquisitions Limited is a live company located in surrey, SM1 4AF with a Companies House number of 07466512. It operates in the activities of head offices sector, SIC Code 70100. Founded in December 2010, it's largest shareholder is imcd france investments sas with a 100% stake. Imcd Uk Acquisitions Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Imcd Uk Acquisitions Limited Health Check

Pomanda's financial health check has awarded Imcd Uk Acquisitions Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Imcd Uk Acquisitions Limited

- - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (7.4%)

- - Imcd Uk Acquisitions Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Imcd Uk Acquisitions Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Imcd Uk Acquisitions Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (110)

- - Imcd Uk Acquisitions Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Imcd Uk Acquisitions Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Imcd Uk Acquisitions Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Imcd Uk Acquisitions Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Imcd Uk Acquisitions Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Imcd Uk Acquisitions Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Imcd Uk Acquisitions Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40%, this is a lower level of debt than the average (55.6%)

- - Imcd Uk Acquisitions Limited

- - Industry AVG

IMCD UK ACQUISITIONS LIMITED financials

EXPORTms excel logo

Imcd Uk Acquisitions Limited's latest turnover from December 2023 is 0 and the company has net assets of £26.1 million. According to their latest financial statements, we estimate that Imcd Uk Acquisitions Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Turnover9,123,0002,480,00025,831,000
Other Income Or Grants
Cost Of Sales6,159,0111,668,12217,418,547
Gross Profit2,963,989811,8788,412,453
Admin Expenses13,00011,00012,000-6,147,011-1,651,122-17,386,54713,00011,00035,00063,0008,0008,0006,000
Operating Profit-13,000-11,000-12,0009,111,0002,463,00025,799,000-13,000-11,000-35,000-63,000-8,000-8,000-6,000
Interest Payable1,00074,00092,00050,000349,000194,0001,193,0001,046,0001,160,0001,141,000
Interest Receivable
Pre-Tax Profit-13,000-11,000-12,0009,110,0002,389,00025,707,000-63,000-360,000440,000-408,000-1,328,000-888,000-863,000
Tax3,0002,0002,0001,00018,00024,00010,00070,000-88,00088,000309,000218,000229,000
Profit After Tax-10,000-9,000-10,0009,111,0002,407,00025,731,000-53,000-290,000352,000-320,000-1,019,000-670,000-634,000
Dividends Paid9,123,00025,831,000
Retained Profit-10,000-9,000-10,000-12,0002,407,000-100,000-53,000-290,000352,000-320,000-1,019,000-670,000-634,000
Employee Costs
Number Of Employees11155151501111111
EBITDA*-13,000-11,000-12,0009,111,0002,463,00025,799,000-13,000-11,000-35,000-63,000-8,000-8,000-6,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Tangible Assets
Intangible Assets
Investments & Other43,591,00043,591,00043,591,00043,591,00043,591,00043,591,00043,591,00043,591,00043,591,00043,591,00043,591,00043,591,00043,591,000
Debtors (Due After 1 year)
Total Fixed Assets43,591,00043,591,00043,591,00043,591,00043,591,00043,591,00043,591,00043,591,00043,591,00043,591,00043,591,00043,591,00043,591,000
Stock & work in progress
Trade Debtors
Group Debtors229,000
Misc Debtors
Cash1,000
misc current assets
total current assets1,000229,000
total assets43,591,00043,591,00043,591,00043,591,00043,591,00043,591,00043,591,00043,592,00043,591,00043,591,00043,591,00043,591,00043,820,000
Bank overdraft
Bank loan
Trade Creditors 1,0002,0001,0001,000
Group/Directors Accounts17,420,00017,417,00017,409,00017,398,00017,386,00019,782,00017,239,00017,197,00016,831,00017,272,0001,110,000
other short term finances
hp & lease commitments
other current liabilities23,00015,00015,00016,00017,00028,00020,00017,000100,00015,00045,00053,00058,000
total current liabilities17,444,00017,434,00017,425,00017,415,00017,403,00019,810,00017,259,00017,214,00016,931,00017,287,00045,00053,0001,168,000
loans2,451,0002,444,0002,436,0002,432,00019,354,00018,327,00016,771,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities2,451,0002,444,0002,436,0002,432,00019,354,00018,327,00016,771,000
total liabilities17,444,00017,434,00017,425,00017,415,00017,403,00019,810,00019,710,00019,658,00019,367,00019,719,00019,399,00018,380,00017,939,000
net assets26,147,00026,157,00026,166,00026,176,00026,188,00023,781,00023,881,00023,934,00024,224,00023,872,00024,192,00025,211,00025,881,000
total shareholders funds26,147,00026,157,00026,166,00026,176,00026,188,00023,781,00023,881,00023,934,00024,224,00023,872,00024,192,00025,211,00025,881,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Operating Activities
Operating Profit-13,000-11,000-12,0009,111,0002,463,00025,799,000-13,000-11,000-35,000-63,000-8,000-8,000-6,000
Depreciation
Amortisation
Tax3,0002,0002,0001,00018,00024,00010,00070,000-88,00088,000309,000218,000229,000
Stock
Debtors-229,000229,000
Creditors-1,0001,0001,000
Accruals and Deferred Income8,000-1,000-1,000-11,0008,0003,000-83,00085,000-30,000-8,000-5,00058,000
Deferred Taxes & Provisions
Cash flow from operations-3,000-8,000-11,0009,112,0002,470,00025,831,000-24,000-38,000-5,000293,000434,00052,000
Investing Activities
capital expenditure
Change in Investments43,591,000
cash flow from investments-43,591,000
Financing Activities
Bank loans
Group/Directors Accounts3,0008,00011,00012,000-2,396,0002,543,00042,000366,000-441,00017,272,000-1,110,0001,110,000
Other Short Term Loans
Long term loans-2,451,0007,0008,0004,000-16,922,0001,027,0001,556,00016,771,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue26,515,000
interest-1,000-74,000-92,000-50,000-349,000-194,000-1,193,000-1,046,000-1,160,000-1,141,000
cash flow from financing3,0008,00011,00011,000-2,470,000-1,00025,000-631,000-843,000-19,000-714,00043,255,000
cash and cash equivalents
cash-1,0001,000
overdraft
change in cash-1,0001,000

imcd uk acquisitions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for imcd uk acquisitions limited. Get real-time insights into imcd uk acquisitions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Imcd Uk Acquisitions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for imcd uk acquisitions limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other established companies, companies in SM1 area or any other competitors across 12 key performance metrics.

imcd uk acquisitions limited Ownership

IMCD UK ACQUISITIONS LIMITED group structure

Imcd Uk Acquisitions Limited has 2 subsidiary companies.

Ultimate parent company

IMCD NV

#0078076

IMCD FRANCE INVESTMENTS SAS

#0077842

2 parents

IMCD UK ACQUISITIONS LIMITED

07466512

2 subsidiaries

IMCD UK ACQUISITIONS LIMITED Shareholders

imcd france investments sas 100%

imcd uk acquisitions limited directors

Imcd Uk Acquisitions Limited currently has 3 directors. The longest serving directors include Mr Hendrikus Kooijmans (Feb 2011) and Mr Paul Hanbury (Jan 2017).

officercountryagestartendrole
Mr Hendrikus KooijmansUnited Kingdom64 years Feb 2011- Director
Mr Paul HanburyEngland48 years Jan 2017- Director
Monsieur Olivier Champault57 years Jun 2018- Director

P&L

December 2023

turnover

0

0%

operating profit

-13k

+18%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

26.1m

0%

total assets

43.6m

0%

cash

0

0%

net assets

Total assets minus all liabilities

imcd uk acquisitions limited company details

company number

07466512

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

December 2010

age

15

incorporated

UK

ultimate parent company

IMCD NV

accounts

Full Accounts

last accounts submitted

December 2023

previous names

emma bidco limited (February 2011)

accountant

-

auditor

DELOITTE LLP

address

times house throwley way, sutton, surrey, SM1 4AF

Bank

DEUTSCHE BANK AG

Legal Advisor

-

imcd uk acquisitions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to imcd uk acquisitions limited.

imcd uk acquisitions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IMCD UK ACQUISITIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

imcd uk acquisitions limited Companies House Filings - See Documents

datedescriptionview/download