Hr Wakering Limited

POWER SEARCH PRICING

SOLUTIONS

hr wakering limited Company Information

Live

EstablishedSmallLow

Company Number

07469342

Next Accounts

Dec 2025

Industry

Real estate agencies

Directors

Joseph Roche

Robert Hunt

View All

Shareholders

ian david hunt

shaun roche

View All

Group Structure

View All

Contact

Registered Address

457 southchurch road, southend-on-sea, essex, SS1 2PH

Website

hr wakering limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of HR WAKERING LIMITED at £2m based on a Turnover of £967k and 2.09x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Hr Wakering Limited is a live company located in essex, SS1 2PH with a Companies House number of 07469342. It operates in the real estate agencies sector, SIC Code 68310. Founded in December 2010, it's largest shareholder is ian david hunt with a 25% stake. Hr Wakering Limited is a established, small sized company, Pomanda has estimated its turnover at £967k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Hr Wakering Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

3 Regular

5 Weak

Size

annual sales of £967k, make it in line with the average company (£999.7k)

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6.7%)

EXPORT

Hr Wakering Limited's latest turnover from March 2024 is estimated at £967 thousand and the company has net assets of £176.4 thousand. According to their latest financial statements, Hr Wakering Limited has 3 employees and maintains cash reserves of £5.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Turnover	967,032	1,141,477	966,896	873,103	666,600	914,252	626,893	439,332	441,016	1,606,581	1,159,614	231,900
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	178,666	195,500	112,172	86,868	92,241	148,080	81,739	53,514	57,210	165,283	161,934	35,681
Gross Profit	788,366	945,978	854,723	786,235	574,358	766,172	545,153	385,817	383,806	1,441,298	997,680	196,219
Admin Expenses	833,631	1,047,212	791,641	594,562	591,348	702,481	503,567	432,024	357,204	1,363,107	933,879	240,849
Operating Profit	-45,265	-101,234	63,082	191,673	-16,990	63,691	41,586	-46,207	26,602	78,191	63,801	-44,630
Interest Payable	0	0	0	0	0	20	19	0	0	0	0	0
Interest Receivable	294	4,044	1,909	169	13	93	66	48	90	29	1	1
Pre-Tax Profit	-44,971	-97,190	64,990	191,842	-16,977	63,764	41,633	-46,159	26,693	78,220	63,803	-44,629
Tax	0	0	-12,348	-36,450	0	-12,115	-7,910	0	-5,338	-16,426	-14,675	0
Profit After Tax	-44,971	-97,190	52,642	155,392	-16,977	51,649	33,723	-46,159	21,354	61,794	49,128	-44,629
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-44,971	-97,190	52,642	155,392	-16,977	51,649	33,723	-46,159	21,354	61,794	49,128	-44,629
Employee Costs	109,783	185,800	321,262	643,883	632,447	824,197	525,951	326,716	294,153	831,873	624,426	134,348
Number Of Employees	3	5	8	18	17	21	15	9	8	22	17	4
EBITDA*	-45,265	-101,234	63,082	224,933	16,224	96,259	74,069	-13,237	32,762	80,442	65,877	-43,282

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Tangible Assets	0	0	0	9,106	10,929	10,744	12,020	14,208	6,148	1,956	2,478	2,210
Intangible Assets	0	0	0	126,512	152,826	175,213	205,284	234,210	257,474	22,843	24,572	18,208
Investments & Other	100,252	100,252	100,252	411	378	312	312	312	312	186	186	186
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	100,252	100,252	100,252	136,029	164,133	186,269	217,616	248,730	263,934	24,985	27,236	20,604
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	159,578	174,797	110,316	48,625	13,507	34,541	28,072	25,245	28,565	137,086	100,274	20,756
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	7,976	10,339	12,043	0	0	0
Cash	5,270	5,917	184,389	324,574	13,704	12,799	12,108	14,338	24,447	11,582	172	378
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	164,848	180,714	294,705	373,199	27,211	47,340	48,156	49,922	65,055	148,668	100,446	21,134
total assets	265,100	280,966	394,957	509,228	191,344	233,609	265,772	298,652	328,989	173,653	127,682	41,738
Bank overdraft	0	0	0	0	0	0	590	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	76,244	37,139	43,940	199,105	78,985	104,328	25,003	23,524	20,070	107,260	123,083	86,267
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	162,534	230,823	220,177	0	0	0
total current liabilities	76,244	37,139	43,940	199,105	78,985	104,328	188,127	254,347	240,247	107,260	123,083	86,267
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	12,500	22,500	32,500	42,500	0	0	0	0	0	0	0	0
provisions	0	0	0	1,648	1,976	1,921	2,134	2,517	995	0	0	0
total long term liabilities	12,500	22,500	32,500	44,148	1,976	1,921	2,134	2,517	995	0	0	0
total liabilities	88,744	59,639	76,440	243,253	80,961	106,249	190,261	256,864	241,242	107,260	123,083	86,267
net assets	176,356	221,327	318,517	265,975	110,383	127,360	75,511	41,788	87,747	66,393	4,599	-44,529
total shareholders funds	176,356	221,327	318,517	265,975	110,383	127,360	75,511	41,788	87,747	66,393	4,599	-44,529

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Operating Activities
Operating Profit	-45,265	-101,234	63,082	191,673	-16,990	63,691	41,586	-46,207	26,602	78,191	63,801	-44,630	0
Depreciation	0	0	0	1,823	2,289	2,497	2,412	3,013	1,191	522	732	390	0
Amortisation	0	0	0	31,437	30,925	30,071	30,071	29,957	4,969	1,729	1,344	958	0
Tax	0	0	-12,348	-36,450	0	-12,115	-7,910	0	-5,338	-16,426	-14,675	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-15,219	64,481	61,691	35,118	-21,034	-1,507	464	-5,024	-96,478	36,812	79,518	20,756	0
Creditors	39,105	-6,801	-155,165	120,120	-25,343	79,325	1,479	3,454	-87,190	-15,823	36,816	86,267	0
Accruals and Deferred Income	0	0	0	0	0	-162,534	-68,289	10,646	220,177	0	0	0	0
Deferred Taxes & Provisions	0	0	-1,648	-328	55	-213	-383	1,522	995	0	0	0	0
Cash flow from operations	9,059	-172,516	-167,770	273,157	11,970	2,229	-1,498	7,409	257,884	11,381	8,500	22,229	0
Investing Activities
capital expenditure	0	0	135,618	-5,123	-11,012	-1,221	-1,369	-17,766	-244,983	0	-8,708	-21,766	0
Change in Investments	0	0	99,841	33	66	0	0	0	126	0	0	186	0
cash flow from investments	0	0	35,777	-5,156	-11,078	-1,221	-1,369	-17,766	-245,109	0	-8,708	-21,952	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-10,000	-10,000	-10,000	42,500	0	0	0	0	0	0	0	0	0
share issue	0	0	-100	200	0	200	0	200	0	0	0	100	0
interest	294	4,044	1,909	169	13	73	47	48	90	29	1	1	0
cash flow from financing	-9,706	-5,956	-8,191	42,869	13	273	47	248	90	29	1	101	0
cash and cash equivalents
cash	-647	-178,472	-140,185	310,870	905	691	-2,230	-10,109	12,865	11,410	-206	378	0
overdraft	0	0	0	0	0	-590	590	0	0	0	0	0	0
change in cash	-647	-178,472	-140,185	310,870	905	1,281	-2,820	-10,109	12,865	11,410	-206	378	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for hr wakering limited. Get real-time insights into hr wakering limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for hr wakering limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SS1 area or any other competitors across 12 key performance metrics.

HR WAKERING LIMITED group structure

Hr Wakering Limited has 2 subsidiary companies.

Ultimate parent company

HR WAKERING LIMITED

07469342

2 subsidiaries

HR SOUTHEND LIMITED

10011745

HR BELFAIRS LIMITED

07469315

HR WAKERING LIMITED Shareholders

ian david hunt	25%
shaun roche	25%
paul conrad wigmore	16.67%
jonathan russell	16.67%
valerie hunt	16.67%

Hr Wakering Limited currently has 5 directors. The longest serving directors include Mr Joseph Roche (Dec 2011) and Mr Robert Hunt (Dec 2011).

officer	country	age	start	end	role
Mr Joseph Roche	United Kingdom	79 years	Dec 2011	-	Director
Mr Robert Hunt	United Kingdom	78 years	Dec 2011	-	Director
Mrs Margaret Roche	England	78 years	Nov 2021	-	Director
Mrs Sandra Hunt	England	57 years	Nov 2021	-	Director
Mr Shaun Roche	England	56 years	Nov 2021	-	Director

P&L

March 2024

turnover

967k

-15%

operating profit

-45.3k

gross margin

81.6%

-1.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

176.4k

-0.2%

total assets

265.1k

-0.06%

cash

5.3k

-0.11%

net assets

Total assets minus all liabilities

Similar Companies

williams and donovan limited

anthony quirk (east) limited

3.5

lambeth park mansions limited

barrington place developments limited

thomas marsh ltd

company number

07469342

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

December 2010

ultimate parent company

None

previous names

N/A

address

457 southchurch road, southend-on-sea, essex, SS1 2PH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hr wakering limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HR WAKERING LIMITED. This can take several minutes, an email will notify you when this has completed.

hr wakering limited Company Information

hr wakering limited Estimated Valuation

hr wakering limited Estimated Valuation

hr wakering limited Estimated Valuation

Hr Wakering Limited Overview

Hr Wakering Limited Health Check

HR WAKERING LIMITED financials

hr wakering limited Credit Report and Business Information

Hr Wakering Limited Competitor Analysis

hr wakering limited Ownership

hr wakering limited directors

hr wakering limited company details

hr wakering limited Charges & Mortgages

hr wakering limited Capital Raised & Share Issues BETA

hr wakering limited Companies House Filings - See Documents