stratford utilities limited

stratford utilities limited Company Information

Share STRATFORD UTILITIES LIMITED
Live 
EstablishedLargeRapid

Company Number

07470727

Industry

Trade of electricity

 

Shareholders

stratford city shopping centre (no.1) general partner ltd

Group Structure

View All

Contact

Registered Address

4th floor 1 ariel way, london, W12 7SL

stratford utilities limited Estimated Valuation

£27.7m

Pomanda estimates the enterprise value of STRATFORD UTILITIES LIMITED at £27.7m based on a Turnover of £21.5m and 1.29x industry multiple (adjusted for size and gross margin).

stratford utilities limited Estimated Valuation

£0

Pomanda estimates the enterprise value of STRATFORD UTILITIES LIMITED at £0 based on an EBITDA of £-251.1k and a 4.12x industry multiple (adjusted for size and gross margin).

stratford utilities limited Estimated Valuation

£0

Pomanda estimates the enterprise value of STRATFORD UTILITIES LIMITED at £0 based on Net Assets of £-903.7k and 3.08x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stratford Utilities Limited Overview

Stratford Utilities Limited is a live company located in london, W12 7SL with a Companies House number of 07470727. It operates in the trade of electricity sector, SIC Code 35140. Founded in December 2010, it's largest shareholder is stratford city shopping centre (no.1) general partner ltd with a 100% stake. Stratford Utilities Limited is a established, large sized company, Pomanda has estimated its turnover at £21.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stratford Utilities Limited Health Check

Pomanda's financial health check has awarded Stratford Utilities Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £21.5m, make it in line with the average company (£25.8m)

£21.5m - Stratford Utilities Limited

£25.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 53%, show it is growing at a faster rate (31.7%)

53% - Stratford Utilities Limited

31.7% - Industry AVG

production

Production

with a gross margin of 3.9%, this company has a higher cost of product (15.8%)

3.9% - Stratford Utilities Limited

15.8% - Industry AVG

profitability

Profitability

an operating margin of -1.2% make it less profitable than the average company (4.3%)

-1.2% - Stratford Utilities Limited

4.3% - Industry AVG

employees

Employees

with 23 employees, this is similar to the industry average (28)

23 - Stratford Utilities Limited

28 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Stratford Utilities Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £935.9k, this is equally as efficient (£961.7k)

£935.9k - Stratford Utilities Limited

£961.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is earlier than average (23 days)

15 days - Stratford Utilities Limited

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (14 days)

4 days - Stratford Utilities Limited

14 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stratford Utilities Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 31 weeks, this is more cash available to meet short term requirements (7 weeks)

31 weeks - Stratford Utilities Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 109.9%, this is a higher level of debt than the average (88.9%)

109.9% - Stratford Utilities Limited

88.9% - Industry AVG

STRATFORD UTILITIES LIMITED financials

EXPORTms excel logo

Stratford Utilities Limited's latest turnover from December 2023 is £21.5 million and the company has net assets of -£903.7 thousand. According to their latest financial statements, we estimate that Stratford Utilities Limited has 23 employees and maintains cash reserves of £5.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Turnover21,526,34710,926,9617,188,2285,997,5668,233,6617,235,8816,939,8656,249,3256,591,6236,681,7136,003,5317,022,3392,068,753
Other Income Or Grants0000000000000
Cost Of Sales20,696,72610,685,7556,503,4565,656,7097,761,8626,567,1666,167,6565,656,3745,921,9205,948,6555,518,3885,880,6131,818,582
Gross Profit829,621241,206684,772340,857471,799668,715772,209592,951669,703733,058485,1431,141,726250,171
Admin Expenses1,080,703750,614173,238831,491458,467550,287418,707370,120326,503499,785385,266405,343126,920
Operating Profit-251,082-509,408511,534-490,63413,332118,428353,502222,831343,200233,27399,877736,383123,251
Interest Payable327,73561,05541,20640,87547,07816,3303,1147,63943,13044,09516,5896,9440
Interest Receivable18,3411,5701241274462683741,6637,9635,1062,2682,773235
Pre-Tax Profit-560,476-568,893470,452-531,382-33,300102,366350,762216,855308,033194,28485,556732,212123,486
Tax147,31989,386-89,38686,6970-19,450-67,520-43,371-62,366-21,876-27,250-141,455-4,529
Profit After Tax-413,157-479,507381,066-444,685-33,30082,916283,242173,484245,667172,40858,306590,757118,957
Dividends Paid00000340,000150,000450,00000000
Retained Profit-413,157-479,507381,066-444,685-33,300-257,084133,242-276,516245,667172,40858,306590,757118,957
Employee Costs0000000000000
Number Of Employees231314101212151397773
EBITDA*-251,082-509,408511,534-490,63413,332118,428353,502222,831343,200233,27399,877736,383123,251

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Tangible Assets0000000000000
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets0000000000000
Stock & work in progress0000000000000
Trade Debtors908,199413,8201,027,078435,820866,7261,209,679241,62731,9849,02012,7885,415169,91453,003
Group Debtors734,62568,669110,06671,97793,883924,298213,164511,670464,541369,37574,544371,778112,997
Misc Debtors1,644,7802,999,194743,916652,1941,182,300114,4981,005,452467,264657,921580,735666,079861,2521,309,715
Cash5,802,9771,518,9032,579,1221,931,7331,016,740610,434894,019852,4831,786,1801,840,465611,798347,6901,118,582
misc current assets0000000000000
total current assets9,090,5815,000,5864,460,1823,091,7243,159,6492,858,9092,354,2621,863,4012,917,6622,803,3631,357,8361,750,6342,594,297
total assets9,090,5815,000,5864,460,1823,091,7243,159,6492,858,9092,354,2621,863,4012,917,6622,803,3631,357,8361,750,6342,594,297
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 241,165226,7621,020,299553,405780,08623,0530606,854561,34339,03313,86300
Group/Directors Accounts5,430,5731,750,7421,598,4751,474,1201,021,5061,449,937410,58917,232903,8631,441,289482,01719,726444,927
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities4,045,3003,227,7811,495,5751,099,468938,551917,2021,217,261631,895573,620712,134438,815662,7371,677,423
total current liabilities9,717,0385,205,2854,114,3493,126,9932,740,1432,390,1921,627,8501,255,9812,038,8262,192,456934,695682,4632,122,350
loans0000366,96900000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities277,289285,890356,915356,8790382,880383,491397,741392,641370,379355,021358,357352,890
provisions0000000000000
total long term liabilities277,289285,890356,915356,879366,969382,880383,491397,741392,641370,379355,021358,357352,890
total liabilities9,994,3275,491,1754,471,2643,483,8723,107,1122,773,0722,011,3411,653,7222,431,4672,562,8351,289,7161,040,8202,475,240
net assets-903,746-490,589-11,082-392,14852,53785,837342,921209,679486,195240,52868,120709,814119,057
total shareholders funds-903,746-490,589-11,082-392,14852,53785,837342,921209,679486,195240,52868,120709,814119,057
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Operating Activities
Operating Profit-251,082-509,408511,534-490,63413,332118,428353,502222,831343,200233,27399,877736,383123,251
Depreciation0000000000000
Amortisation0000000000000
Tax147,31989,386-89,38686,6970-19,450-67,520-43,371-62,366-21,876-27,250-141,455-4,529
Stock0000000000000
Debtors-194,0791,600,623721,069-982,918-105,566788,232449,325-120,564168,584216,860-656,906-72,7711,475,715
Creditors14,403-793,537466,894-226,681757,03323,053-606,85445,511522,31025,17013,86300
Accruals and Deferred Income817,5191,732,206396,107160,91721,349-300,059585,36658,275-138,514273,319-223,922-1,014,6861,677,423
Deferred Taxes & Provisions0000000000000
Cash flow from operations922,238-1,081,976564,080513,217897,280-966,260-184,831403,810496,046293,026519,474-346,987320,430
Investing Activities
capital expenditure0000000000000
Change in Investments0000000000000
cash flow from investments0000000000000
Financing Activities
Bank loans0000000000000
Group/Directors Accounts3,679,831152,267124,355452,614-428,4311,039,348393,357-886,631-537,426959,272462,291-425,201444,927
Other Short Term Loans 0000000000000
Long term loans000-366,969366,96900000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities-8,601-71,02536356,879-382,880-611-14,2505,10022,26215,358-3,3365,467352,890
share issue0000000000-700,0000100
interest-309,394-59,485-41,082-40,748-46,632-16,062-2,740-5,976-35,167-38,989-14,321-4,171235
cash flow from financing3,361,83621,75783,309401,776-490,9741,022,675376,367-887,507-550,331935,641-255,366-423,905798,152
cash and cash equivalents
cash4,284,074-1,060,219647,389914,993406,306-283,58541,536-933,697-54,2851,228,667264,108-770,8921,118,582
overdraft0000000000000
change in cash4,284,074-1,060,219647,389914,993406,306-283,58541,536-933,697-54,2851,228,667264,108-770,8921,118,582

stratford utilities limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stratford utilities limited. Get real-time insights into stratford utilities limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stratford Utilities Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stratford utilities limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other large companies, companies in W12 area or any other competitors across 12 key performance metrics.

stratford utilities limited Ownership

STRATFORD UTILITIES LIMITED group structure

Stratford Utilities Limited has no subsidiary companies.

STRATFORD UTILITIES LIMITED Shareholders

stratford city shopping centre (no.1) general partner ltd 100%

stratford utilities limited directors

Stratford Utilities Limited currently has 10 directors. The longest serving directors include Mr Scott Parsons (Dec 2019) and Mr Johannus Spikker (Jul 2021).

officercountryagestartendrole
Mr Scott ParsonsUnited Kingdom55 years Dec 2019- Director
Mr Johannus SpikkerUnited Kingdom65 years Jul 2021- Director
Mr Tom Van IngenUnited Kingdom29 years Jul 2021- Director
Mr Johannus SpikkerUnited Kingdom65 years Jul 2021- Director
Miss Ira PanovaEngland40 years Mar 2023- Director
Mr Thomas JacksonUnited Kingdom43 years Mar 2023- Director
Mr Fraser PearceEngland56 years Dec 2023- Director
Tinodiwanashe MazhindukaUnited Kingdom38 years Apr 2024- Director
Mr Vincent LabesseUnited Kingdom38 years Oct 2024- Director
Ms Jacinta RowsellUnited Kingdom40 years Oct 2024- Director

P&L

December 2023

turnover

21.5m

+97%

operating profit

-251.1k

-51%

gross margin

3.9%

+74.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-903.7k

+0.84%

total assets

9.1m

+0.82%

cash

5.8m

+2.82%

net assets

Total assets minus all liabilities

stratford utilities limited company details

company number

07470727

Type

Private limited with Share Capital

industry

35140 - Trade of electricity

incorporation date

December 2010

age

15

incorporated

UK

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

KPMG LLP

address

4th floor 1 ariel way, london, W12 7SL

Bank

-

Legal Advisor

-

stratford utilities limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to stratford utilities limited. Currently there are 1 open charges and 2 have been satisfied in the past.

stratford utilities limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STRATFORD UTILITIES LIMITED. This can take several minutes, an email will notify you when this has completed.

stratford utilities limited Companies House Filings - See Documents

datedescriptionview/download