ronanda limited

Live EstablishedSmallRapid

ronanda limited Company Information

Share RONANDA LIMITED

Company Number

07473550

Directors

Amanda Lower

Shareholders

amanda lower

richard gilbert lower

Group Structure

View All

Industry

Other residential care activities

 

Registered Address

87 millstrood road, whitstable, kent, CT5 1QB

ronanda limited Estimated Valuation

£678.9k

Pomanda estimates the enterprise value of RONANDA LIMITED at £678.9k based on a Turnover of £1.1m and 0.63x industry multiple (adjusted for size and gross margin).

ronanda limited Estimated Valuation

£84.8k

Pomanda estimates the enterprise value of RONANDA LIMITED at £84.8k based on an EBITDA of £15.9k and a 5.32x industry multiple (adjusted for size and gross margin).

ronanda limited Estimated Valuation

£205.6k

Pomanda estimates the enterprise value of RONANDA LIMITED at £205.6k based on Net Assets of £77.2k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ronanda Limited Overview

Ronanda Limited is a live company located in kent, CT5 1QB with a Companies House number of 07473550. It operates in the other residential care activities n.e.c. sector, SIC Code 87900. Founded in December 2010, it's largest shareholder is amanda lower with a 50% stake. Ronanda Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ronanda Limited Health Check

Pomanda's financial health check has awarded Ronanda Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£2.1m)

£1.1m - Ronanda Limited

£2.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 54%, show it is growing at a faster rate (5.1%)

54% - Ronanda Limited

5.1% - Industry AVG

production

Production

with a gross margin of 39.5%, this company has a comparable cost of product (39.5%)

39.5% - Ronanda Limited

39.5% - Industry AVG

profitability

Profitability

an operating margin of 1% make it less profitable than the average company (10.2%)

1% - Ronanda Limited

10.2% - Industry AVG

employees

Employees

with 24 employees, this is below the industry average (51)

24 - Ronanda Limited

51 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.4k, the company has an equivalent pay structure (£26.4k)

£26.4k - Ronanda Limited

£26.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £45k, this is equally as efficient (£46.9k)

£45k - Ronanda Limited

£46.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (21 days)

2 days - Ronanda Limited

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 66 days, this is slower than average (9 days)

66 days - Ronanda Limited

9 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ronanda Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (50 weeks)

1 weeks - Ronanda Limited

50 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.7%, this is a higher level of debt than the average (34.8%)

75.7% - Ronanda Limited

34.8% - Industry AVG

RONANDA LIMITED financials

EXPORTms excel logo

Ronanda Limited's latest turnover from December 2023 is estimated at £1.1 million and the company has net assets of £77.2 thousand. According to their latest financial statements, we estimate that Ronanda Limited has 24 employees and maintains cash reserves of £5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Turnover1,079,753324,318344,871294,040643,8251,420,896391,608488,588660,1671,580,5391,490,635148,63760,378
Other Income Or Grants
Cost Of Sales653,359195,573220,497188,041395,387896,606246,430301,975416,481975,392933,38391,18836,639
Gross Profit426,394128,745124,374105,999248,438524,289145,178186,613243,686605,146557,25257,44923,739
Admin Expenses415,416128,968142,262137,407229,936469,626179,64963,748147,477558,155498,187125,23272,604
Operating Profit10,978-223-17,888-31,40818,50254,663-34,471122,86596,20946,99159,065-67,783-48,865
Interest Payable14,13713,96010,1559,1534,4427311,406731
Interest Receivable3081921620118429556282554448265188113
Pre-Tax Profit-2,851-13,991-28,027-40,54114,17855,091-34,647121,74196,03147,43959,330-67,595-48,752
Tax-2,694-10,467-24,348-19,206-9,962-13,646
Profit After Tax-2,851-13,991-28,027-40,54111,48444,624-34,64797,39376,82537,47745,684-67,595-48,752
Dividends Paid
Retained Profit-2,851-13,991-28,027-40,54111,48444,624-34,64797,39376,82537,47745,684-67,595-48,752
Employee Costs632,66324,50423,420112,043275,894802,416224,333177,366378,283920,012825,74894,76339,156
Number Of Employees24115133911919464352
EBITDA*15,9386,392-9,068-19,89034,09954,663-11,158141,43096,20950,94861,519-65,675-48,136

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Tangible Assets305,160310,120316,735325,555337,07352,45569,94055,69523,28811,9866,9885,9473,564
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets305,160310,120316,735325,555337,07352,45569,94055,69523,28811,9866,9885,9473,564
Stock & work in progress
Trade Debtors6,3006,3006,3006,30022,943114,20117,60841,5145,2006,46011,53210,400
Group Debtors
Misc Debtors1,2601,2601,2601,2601,2601,2601,2601,2605,2004,265
Cash5,0356,7114,2638,49631,357114,324107,883118,002103,47475,76930,26045,088
misc current assets
total current assets12,59514,27111,82316,05655,560114,201133,192150,657124,462109,93487,30145,86049,353
total assets317,755324,391328,558341,611392,633166,656203,132206,352147,750121,92094,28951,80752,917
Bank overdraft6,22112,72112,72112,72112,72122,50022,500
Bank loan
Trade Creditors 118,16091,13568,61835,27456,98415,64722,72122,76664,014155,006134,8529002,508
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities8,49715,8079,43715,80741,43773,92619,95417,497137,15469,061
total current liabilities132,878119,66390,77663,802111,14215,64796,64765,220104,011155,006134,852138,05471,569
loans107,694124,694143,757155,757118,898
hp & lease commitments
Accruals and Deferred Income
other liabilities30,00030,00030,000
provisions
total long term liabilities107,694124,694143,757155,757118,89830,00030,00030,000
total liabilities240,572244,357234,533219,559230,04015,64796,64765,220104,011155,006164,852168,054101,569
net assets77,18380,03494,025122,052162,593151,009106,485141,13243,739-33,086-70,563-116,247-48,652
total shareholders funds77,18380,03494,025122,052162,593151,009106,485141,13243,739-33,086-70,563-116,247-48,652
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Operating Activities
Operating Profit10,978-223-17,888-31,40818,50254,663-34,471122,86596,20946,99159,065-67,783-48,865
Depreciation4,9606,6158,82011,51815,59723,31318,5653,9572,4542,108729
Amortisation
Tax-2,694-10,467-24,348-19,206-9,962-13,646
Stock
Debtors-16,643-89,99895,333-23,90636,314-5,072-4,06811,3354,265
Creditors27,02522,51733,344-21,71041,337-7,074-45-41,248-90,99220,154133,952-1,6082,508
Accruals and Deferred Income-7,3106,370-6,370-25,63041,437-73,92653,9722,45717,497-137,15468,09369,061
Deferred Taxes & Provisions
Cash flow from operations35,65335,27917,906-50,587204,177-132,13766,67541,9773,50866,21248,739-10,52519,168
Investing Activities
capital expenditure-300,21517,485-37,558-50,972-11,302-8,955-3,495-4,491-4,293
Change in Investments
cash flow from investments-300,21517,485-37,558-50,972-11,302-8,955-3,495-4,491-4,293
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-17,000-19,063-12,00036,859118,898
Hire Purchase and Lease Commitments
other long term liabilities-30,00030,000
share issue100-100100
interest-13,829-13,768-10,139-9,133-4,324429-175-1,124-177448265188113
cash flow from financing-30,829-32,831-22,13927,726114,674329-175-1,124-177-29,55226518830,213
cash and cash equivalents
cash-1,6762,448-4,233-22,86131,357-114,3246,441-10,11914,52827,70545,509-14,82845,088
overdraft-6,50012,721-22,50022,500
change in cash4,8242,448-4,233-22,86118,636-114,32428,941-10,119-7,97227,70545,509-14,82845,088

ronanda limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ronanda limited. Get real-time insights into ronanda limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ronanda Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ronanda limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in CT5 area or any other competitors across 12 key performance metrics.

ronanda limited Ownership

RONANDA LIMITED group structure

Ronanda Limited has no subsidiary companies.

Ultimate parent company

RONANDA LIMITED

07473550

RONANDA LIMITED Shareholders

amanda lower 50%
richard gilbert lower 50%

ronanda limited directors

Ronanda Limited currently has 1 director, Miss Amanda Lower serving since Dec 2010.

officercountryagestartendrole
Miss Amanda LowerEngland47 years Dec 2010- Director

P&L

December 2023

turnover

1.1m

+233%

operating profit

11k

0%

gross margin

39.5%

-0.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

77.2k

-0.04%

total assets

317.8k

-0.02%

cash

5k

-0.25%

net assets

Total assets minus all liabilities

ronanda limited company details

company number

07473550

Type

Private limited with Share Capital

industry

87900 - Other residential care activities

incorporation date

December 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

87 millstrood road, whitstable, kent, CT5 1QB

Bank

BARCLAYS BANK PLC

Legal Advisor

-

ronanda limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to ronanda limited. Currently there are 2 open charges and 0 have been satisfied in the past.

ronanda limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RONANDA LIMITED. This can take several minutes, an email will notify you when this has completed.

ronanda limited Companies House Filings - See Documents

datedescriptionview/download