lifecycle marketing group ltd

Live EstablishedDeclining

lifecycle marketing group ltd Company Information

Share LIFECYCLE MARKETING GROUP LTD

Company Number

07475444

Directors

Thomas Dehn

Daniel Stone

View All

Shareholders

everyday health inc.

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

18 mansell street, level 3, london, E1 8AA

lifecycle marketing group ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LIFECYCLE MARKETING GROUP LTD at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).

lifecycle marketing group ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LIFECYCLE MARKETING GROUP LTD at £0 based on an EBITDA of £-106.2k and a 3.89x industry multiple (adjusted for size and gross margin).

lifecycle marketing group ltd Estimated Valuation

£2m

Pomanda estimates the enterprise value of LIFECYCLE MARKETING GROUP LTD at £2m based on Net Assets of £964.6k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lifecycle Marketing Group Ltd Overview

Lifecycle Marketing Group Ltd is a live company located in london, E1 8AA with a Companies House number of 07475444. It operates in the activities of head offices sector, SIC Code 70100. Founded in December 2010, it's largest shareholder is everyday health inc. with a 100% stake. Lifecycle Marketing Group Ltd is a established, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lifecycle Marketing Group Ltd Health Check

There is insufficient data available to calculate a health check for Lifecycle Marketing Group Ltd. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

4 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Lifecycle Marketing Group Ltd

- - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (7.4%)

- - Lifecycle Marketing Group Ltd

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Lifecycle Marketing Group Ltd

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Lifecycle Marketing Group Ltd

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (110)

- - Lifecycle Marketing Group Ltd

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Lifecycle Marketing Group Ltd

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Lifecycle Marketing Group Ltd

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Lifecycle Marketing Group Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Lifecycle Marketing Group Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lifecycle Marketing Group Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)

- - Lifecycle Marketing Group Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69.7%, this is a higher level of debt than the average (55.6%)

- - Lifecycle Marketing Group Ltd

- - Industry AVG

LIFECYCLE MARKETING GROUP LTD financials

EXPORTms excel logo

Lifecycle Marketing Group Ltd's latest turnover from December 2023 is 0 and the company has net assets of £964.6 thousand. According to their latest financial statements, we estimate that Lifecycle Marketing Group Ltd has 1 employee and maintains cash reserves of £511 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Turnover7,244,00068,41682,38010,59342,2401,167,9341,179,915534,502177,992
Other Income Or Grants
Cost Of Sales2,188,00046,05655,6057,12228,762808,747819,981371,980124,103
Gross Profit5,056,00022,36026,7753,47113,478359,187359,933162,52253,889
Admin Expenses106,1802,692,690-164,895-30,703-1,023,682125,056,00026,388359,282359,938163,13253,867
Operating Profit-106,1802,363,310187,25557,4781,027,153-125,056,000-12,910-95-5-61022
Interest Payable
Interest Receivable9,0411,78285553
Pre-Tax Profit-30,8291,580,000196,29659,2591,027,160-125,056,000113,090-90-60524
Tax427,000-37,296-11,259-195,160-6
Profit After Tax-30,8292,007,000159,00048,000832,000-125,056,000113,090-90-60518
Dividends Paid111,111
Retained Profit-30,8292,007,000159,00048,000832,000-125,056,0001,979-90-60518
Employee Costs1,788,93044,04438,68036,841288,513284,798140,38369,333
Number Of Employees13811111118842
EBITDA*-106,1802,363,310187,25557,4781,027,153-125,056,000-12,910-95-5-61022

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Tangible Assets29,000
Intangible Assets3,605159,0005,0003,0003,000
Investments & Other683,7991,193,0001,193,0001,193,0001,193,0001,190,0001,184,0001,183,799683,799683,799683,799683,799
Debtors (Due After 1 year)430,000
Total Fixed Assets687,404618,0001,198,0001,196,0001,196,0001,193,0001,190,0001,184,0001,183,799683,799683,799683,799683,799
Stock & work in progress96,000
Trade Debtors1,598,00012,67213,40518,14232,790
Group Debtors2,498,3981,883,000
Misc Debtors8612,0001,0001,0001,00010,000
Cash5112,870,0003,671,0003,562,0001,0001,0004,0004,0001,0161,0161,0161,0161,066
misc current assets
total current assets2,498,9177,059,0003,672,0003,563,0002,0001,0004,00014,0001,01613,68814,42119,15833,856
total assets3,186,3217,677,0004,870,0004,759,0001,198,0001,194,0001,194,0001,198,0001,184,815697,487698,220702,957717,655
Bank overdraft
Bank loan
Trade Creditors 200394,00013,00015,0002,000498,164498,807202,92517,637
Group/Directors Accounts2,221,54320,0003,614,0003,527,000106,000990,000991,000919,000633,513
other short term finances200,000150,000
hp & lease commitments
other current liabilities1,974,000133,00054,000
total current liabilities2,221,7432,388,0003,627,0003,675,000162,000990,000991,0001,119,000783,513498,164498,807202,92517,637
loans200,000
hp & lease commitments
Accruals and Deferred Income
other liabilities300,619500,000
provisions
total long term liabilities200,000300,619500,000
total liabilities2,221,7432,388,0003,627,0003,675,000162,000990,000991,0001,119,000983,513498,164498,807503,544517,637
net assets964,5785,289,0001,243,0001,084,0001,036,000204,000203,00079,000201,302199,323199,413199,413200,018
total shareholders funds964,5785,289,0001,243,0001,084,0001,036,000204,000203,00079,000201,302199,323199,413199,413200,018
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Operating Activities
Operating Profit-106,1802,363,310187,25557,4781,027,153-125,056,000-12,910-95-5-61022
Depreciation
Amortisation
Tax427,000-37,296-11,259-195,160-6
Stock-96,00096,000
Debtors-2,024,5944,522,0001,000-10,00010,000-12,672-733-4,737-14,64832,790
Creditors-393,800381,000-2,00013,0002,000-498,164-643295,882185,28817,637
Accruals and Deferred Income-1,974,0001,974,000-133,00079,00054,000
Deferred Taxes & Provisions
Cash flow from operations-353,386527,31014,959138,219886,99310,000-125,066,000-498,402-5300,614199,326-15,137
Investing Activities
capital expenditure184,395-183,000-2,000-3,000
Change in Investments683,799-1,193,0003,0006,000201500,000683,799
cash flow from investments-499,4041,010,000-2,000-3,000-3,000-6,000-201-500,000-683,799
Financing Activities
Bank loans
Group/Directors Accounts2,201,543-3,594,00087,0003,421,000-884,000-1,00072,000285,487633,513
Other Short Term Loans -200,00050,000150,000
Long term loans-200,000200,000
Hire Purchase and Lease Commitments
other long term liabilities-300,619-199,381500,000
share issue-4,293,5932,039,0001,000124,000124,933,698200,000
interest9,0411,78285553
cash flow from financing-2,092,050-1,555,00096,0413,422,782-883,992-4,000125,069,185983,5135-300,614-199,376700,003
cash and cash equivalents
cash-2,869,489-801,000109,0003,561,000-3,0002,984-501,066
overdraft
change in cash-2,869,489-801,000109,0003,561,000-3,0002,984-501,066

lifecycle marketing group ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lifecycle marketing group ltd. Get real-time insights into lifecycle marketing group ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lifecycle Marketing Group Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lifecycle marketing group ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other established companies, companies in E 1 area or any other competitors across 12 key performance metrics.

lifecycle marketing group ltd Ownership

LIFECYCLE MARKETING GROUP LTD group structure

Lifecycle Marketing Group Ltd has 2 subsidiary companies.

Ultimate parent company

LIFECYCLE MARKETING GROUP LTD

07475444

2 subsidiaries

LIFECYCLE MARKETING GROUP LTD Shareholders

everyday health inc. 100%

lifecycle marketing group ltd directors

Lifecycle Marketing Group Ltd currently has 7 directors. The longest serving directors include Mr Thomas Dehn (Jan 2022) and Mr Daniel Stone (Jan 2022).

officercountryagestartendrole
Mr Thomas DehnUnited States62 years Jan 2022- Director
Mr Daniel StoneUnited States63 years Jan 2022- Director
Mr Jeremy RossenUnited States54 years Jan 2022- Director
Mr George WukosonUnited States41 years Jan 2022- Director
Mr Jeremy Rossen54 years Jan 2022- Director
Mr Geoff InnsUnited States55 years Mar 2022- Director
Mr Bret Richter55 years May 2022- Director

P&L

December 2023

turnover

0

-100%

operating profit

-106.2k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

964.6k

-0.82%

total assets

3.2m

-0.58%

cash

511

-1%

net assets

Total assets minus all liabilities

lifecycle marketing group ltd company details

company number

07475444

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

December 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2023

previous names

lcmb limited (December 2017)

accountant

-

auditor

KPMG

address

18 mansell street, level 3, london, E1 8AA

Bank

-

Legal Advisor

-

lifecycle marketing group ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to lifecycle marketing group ltd. Currently there are 0 open charges and 1 have been satisfied in the past.

lifecycle marketing group ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LIFECYCLE MARKETING GROUP LTD. This can take several minutes, an email will notify you when this has completed.

lifecycle marketing group ltd Companies House Filings - See Documents

datedescriptionview/download