z old compton street ltd

Live EstablishedSmall

z old compton street ltd Company Information

Share Z OLD COMPTON STREET LTD

Company Number

07476190

Shareholders

beverly king

tay uk holdco ltd

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

53-59 chandos place, london, WC2N 4HS

z old compton street ltd Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of Z OLD COMPTON STREET LTD at £1.9m based on a Turnover of £545.3k and 3.4x industry multiple (adjusted for size and gross margin).

z old compton street ltd Estimated Valuation

£766.3k

Pomanda estimates the enterprise value of Z OLD COMPTON STREET LTD at £766.3k based on an EBITDA of £115.4k and a 6.64x industry multiple (adjusted for size and gross margin).

z old compton street ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of Z OLD COMPTON STREET LTD at £0 based on Net Assets of £-205.1k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Z Old Compton Street Ltd Overview

Z Old Compton Street Ltd is a live company located in london, WC2N 4HS with a Companies House number of 07476190. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2010, it's largest shareholder is beverly king with a 37% stake. Z Old Compton Street Ltd is a established, small sized company, Pomanda has estimated its turnover at £545.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Z Old Compton Street Ltd Health Check

Pomanda's financial health check has awarded Z Old Compton Street Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £545.3k, make it smaller than the average company (£920.2k)

£545.3k - Z Old Compton Street Ltd

£920.2k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Z Old Compton Street Ltd

- - Industry AVG

production

Production

with a gross margin of 75.3%, this company has a comparable cost of product (75.3%)

75.3% - Z Old Compton Street Ltd

75.3% - Industry AVG

profitability

Profitability

an operating margin of 20.8% make it less profitable than the average company (29.4%)

20.8% - Z Old Compton Street Ltd

29.4% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Z Old Compton Street Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Z Old Compton Street Ltd

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £136.3k, this is less efficient (£177.7k)

£136.3k - Z Old Compton Street Ltd

£177.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is later than average (30 days)

43 days - Z Old Compton Street Ltd

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (38 days)

6 days - Z Old Compton Street Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Z Old Compton Street Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Z Old Compton Street Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 215.5%, this is a higher level of debt than the average (64.5%)

215.5% - Z Old Compton Street Ltd

64.5% - Industry AVG

Z OLD COMPTON STREET LTD financials

EXPORTms excel logo

Z Old Compton Street Ltd's latest turnover from March 2024 is estimated at £545.3 thousand and the company has net assets of -£205.1 thousand. According to their latest financial statements, we estimate that Z Old Compton Street Ltd has 4 employees and maintains cash reserves of £63 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover545,304216,369395,636124,21534,336291,279597,739280,868733,719566,119377,845395,820
Other Income Or Grants
Cost Of Sales134,56254,48598,90932,2929,20973,220151,76480,079249,380186,056116,469121,644
Gross Profit410,742161,884296,72791,92325,127218,059445,974200,790484,339380,063261,376274,177
Admin Expenses297,357152,716456,307111,12531,06115,575184,591418,716148,093488,730420,265291,333363,239
Operating Profit113,3859,168-159,580-111,12560,8629,55233,46827,25852,697-4,391-40,202-29,957-89,062
Interest Payable4,0074,6383,3751,525
Interest Receivable727284768426229101
Pre-Tax Profit109,4494,602-162,947-112,64660,8699,62033,51027,26452,699-4,389-40,193-29,947-89,061
Tax-27,362-874-11,565-1,828-6,367-5,453-10,540
Profit After Tax82,0873,728-162,947-112,64649,3047,79227,14321,81142,159-4,389-40,193-29,947-89,061
Dividends Paid
Retained Profit82,0873,728-162,947-112,64649,3047,79227,14321,81142,159-4,389-40,193-29,947-89,061
Employee Costs129,28760,74288,76627,39327,02878,277127,85952,509130,24799,09771,93671,839
Number Of Employees423113525433
EBITDA*115,38511,293-157,309-108,68363,5069,55236,62830,74756,572-62-35,339-24,466-87,362

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets26,75528,75530,88033,15135,59238,23641,11744,27747,76651,64155,97060,83366,324
Intangible Assets
Investments & Other
Debtors (Due After 1 year)59,963
Total Fixed Assets86,71828,75530,88033,15135,59238,23641,11744,27747,76651,64155,97060,83366,324
Stock & work in progress
Trade Debtors65,03319,11648,03030,55460,53427,10950,06737,25024,001
Group Debtors
Misc Debtors25,7655,2912,379108,69796,35835,70234,755184,02729,330
Cash632,6757041,4977,3745,91312,2444,6652706281013,673437
misc current assets
total current assets90,86127,08251,113110,194103,73241,61577,553249,22656,70950,69537,35127,674437
total assets177,57955,83781,993143,345139,32479,851118,670293,503104,475102,33693,32188,50766,761
Bank overdraft
Bank loan10,00010,00010,000
Trade Creditors 2,33188,01666,63337,13913,53835,4151,49930,874265,826252,521207,514155,821
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities349,563214,474256,234221,272116,019130,898155,632391,524194,932
total current liabilities361,894312,490332,867221,272153,158144,436191,047393,023225,806265,826252,521207,514155,821
loans20,74430,49340,00050,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,447
total long term liabilities20,74430,49340,00050,0001,447
total liabilities382,638342,983372,867271,272154,605144,436191,047393,023225,806265,826252,521207,514155,821
net assets-205,059-287,146-290,874-127,927-15,281-64,585-72,377-99,520-121,331-163,490-159,200-119,007-89,060
total shareholders funds-205,059-287,146-290,874-127,927-15,281-64,585-72,377-99,520-121,331-163,490-159,200-119,007-89,060
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit113,3859,168-159,580-111,12560,8629,55233,46827,25852,697-4,391-40,202-29,957-89,062
Depreciation2,0002,1252,2712,4422,6443,1603,4893,8754,3294,8635,4911,700
Amortisation
Tax-27,362-874-11,565-1,828-6,367-5,453-10,540
Stock
Debtors126,354-26,002-58,28812,33960,656-29,607-179,252188,1226,37212,81713,24924,001
Creditors-85,68521,38366,633-37,13923,601-21,87733,916-29,375-234,95213,30545,00751,693155,821
Accruals and Deferred Income135,089-41,76034,962105,253-14,879-24,734-235,892196,592194,932
Deferred Taxes & Provisions-1,4471,447
Cash flow from operations11,07316,0442,574-54,3551,454-9,2807,5374,389-360426-3,5813,22668,459
Investing Activities
capital expenditure-12,881-68,024
Change in Investments
cash flow from investments-12,881-68,024
Financing Activities
Bank loans10,000
Group/Directors Accounts
Other Short Term Loans
Long term loans-9,749-9,507-10,00050,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue991
interest-3,935-4,566-3,367-1,521768426229101
cash flow from financing-13,684-14,073-3,36748,47976842621019102
cash and cash equivalents
cash-2,6121,971-793-5,8771,461-6,3317,5794,395-358527-3,5723,236437
overdraft
change in cash-2,6121,971-793-5,8771,461-6,3317,5794,395-358527-3,5723,236437

z old compton street ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for z old compton street ltd. Get real-time insights into z old compton street ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Z Old Compton Street Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for z old compton street ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in WC2N area or any other competitors across 12 key performance metrics.

z old compton street ltd Ownership

Z OLD COMPTON STREET LTD group structure

Z Old Compton Street Ltd has no subsidiary companies.

Ultimate parent company

Z OLD COMPTON STREET LTD

07476190

Z OLD COMPTON STREET LTD Shareholders

beverly king 37%
tay uk holdco ltd 25%
jonathan raymond 15%
rachel raymond 13%
jamie goldstein 5%
richard meehan 5%

z old compton street ltd directors

Z Old Compton Street Ltd currently has 3 directors. The longest serving directors include Mr Richard Meehan (Dec 2010) and Mr Beverly King (Dec 2010).

officercountryagestartendrole
Mr Richard MeehanEngland50 years Dec 2010- Director
Mr Beverly KingEngland58 years Dec 2010- Director
Mr Patricio LeightonEngland56 years Nov 2022- Director

P&L

March 2024

turnover

545.3k

+152%

operating profit

113.4k

0%

gross margin

75.4%

+0.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-205.1k

-0.29%

total assets

177.6k

+2.18%

cash

63

-0.98%

net assets

Total assets minus all liabilities

z old compton street ltd company details

company number

07476190

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

53-59 chandos place, london, WC2N 4HS

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

z old compton street ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to z old compton street ltd.

z old compton street ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for Z OLD COMPTON STREET LTD. This can take several minutes, an email will notify you when this has completed.

z old compton street ltd Companies House Filings - See Documents

datedescriptionview/download