gigaclear limited

Live EstablishedLargeRapid

gigaclear limited Company Information

Share GIGACLEAR LIMITED

Company Number

07476617

Shareholders

gigaclear midco limited

Group Structure

View All

Industry

Other telecommunications activities

 

Registered Address

building one wyndyke furlong, abingdon, oxfordshire, OX14 1UQ

gigaclear limited Estimated Valuation

£68.9m

Pomanda estimates the enterprise value of GIGACLEAR LIMITED at £68.9m based on a Turnover of £33.8m and 2.03x industry multiple (adjusted for size and gross margin).

gigaclear limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GIGACLEAR LIMITED at £0 based on an EBITDA of £-24.1m and a 8.58x industry multiple (adjusted for size and gross margin).

gigaclear limited Estimated Valuation

£8m

Pomanda estimates the enterprise value of GIGACLEAR LIMITED at £8m based on Net Assets of £3.3m and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gigaclear Limited Overview

Gigaclear Limited is a live company located in oxfordshire, OX14 1UQ with a Companies House number of 07476617. It operates in the other telecommunications activities sector, SIC Code 61900. Founded in December 2010, it's largest shareholder is gigaclear midco limited with a 100% stake. Gigaclear Limited is a established, large sized company, Pomanda has estimated its turnover at £33.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gigaclear Limited Health Check

Pomanda's financial health check has awarded Gigaclear Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

7 Strong

positive_score

0 Regular

positive_score

5 Weak

size

Size

annual sales of £33.8m, make it larger than the average company (£14.1m)

£33.8m - Gigaclear Limited

£14.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (4.5%)

34% - Gigaclear Limited

4.5% - Industry AVG

production

Production

with a gross margin of 71.3%, this company has a lower cost of product (39.1%)

71.3% - Gigaclear Limited

39.1% - Industry AVG

profitability

Profitability

an operating margin of -200.3% make it less profitable than the average company (4.3%)

-200.3% - Gigaclear Limited

4.3% - Industry AVG

employees

Employees

with 738 employees, this is above the industry average (54)

738 - Gigaclear Limited

54 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.8k, the company has a lower pay structure (£66.3k)

£37.8k - Gigaclear Limited

£66.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £45.9k, this is less efficient (£238k)

£45.9k - Gigaclear Limited

£238k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 24 days, this is earlier than average (40 days)

24 days - Gigaclear Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 958 days, this is slower than average (43 days)

958 days - Gigaclear Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 312 days, this is more than average (14 days)

312 days - Gigaclear Limited

14 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (8 weeks)

2 weeks - Gigaclear Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.6%, this is a higher level of debt than the average (65.7%)

99.6% - Gigaclear Limited

65.7% - Industry AVG

GIGACLEAR LIMITED financials

EXPORTms excel logo

Gigaclear Limited's latest turnover from December 2023 is £33.8 million and the company has net assets of £3.3 million. According to their latest financial statements, Gigaclear Limited has 738 employees and maintains cash reserves of £10.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Turnover33,849,00025,735,00019,832,00014,120,00011,265,0008,979,0007,402,0003,529,0001,369,000607,000421,000335,672153,560
Other Income Or Grants
Cost Of Sales9,710,0006,251,0004,175,0003,271,0002,962,0002,431,0003,645,0001,959,000760,000369,000467,000268,536160,005
Gross Profit24,139,00019,484,00015,657,00010,849,0008,303,0006,548,0003,757,0001,570,000609,000238,000-46,00067,136-6,445
Admin Expenses91,935,00063,750,00051,458,00045,256,00040,937,00033,266,00016,866,00012,403,0006,683,0003,128,0001,571,000670,319246,627
Operating Profit-67,796,000-44,266,000-35,801,000-34,407,000-32,634,000-26,718,000-13,109,000-10,833,000-6,074,000-2,890,000-1,617,000-603,183-253,072
Interest Payable71,384,00024,418,00015,382,00012,320,0001,188,000864,000788,00068,0005,00012,00019,00030,65119,613
Interest Receivable923,00046,810,00016,931,0008,00054,000185,000213,000141,00060,00015,00010,0005,46475
Pre-Tax Profit-138,257,000-21,777,000-34,252,000-46,627,000-33,768,000-27,397,000-13,684,000-10,760,000-6,019,000-3,338,000-1,626,000-628,370-272,610
Tax63,00023,0007,0007,000
Profit After Tax-138,257,000-21,777,000-34,252,000-46,627,000-33,768,000-27,397,000-13,684,000-10,697,000-5,996,000-3,331,000-1,619,000-628,370-272,610
Dividends Paid
Retained Profit-138,257,000-21,777,000-34,252,000-46,627,000-33,768,000-27,397,000-13,684,000-10,697,000-5,996,000-3,325,000-1,613,000-641,914-226,413
Employee Costs27,912,00019,072,00015,742,00015,792,00018,438,00016,238,0009,947,0007,409,0003,367,0001,782,0001,141,00099,65448,747
Number Of Employees73863449938731024017814163291321
EBITDA*-24,097,000-13,092,000-12,245,000-18,106,000-21,518,000-19,994,000-9,365,000-8,808,000-5,349,000-2,642,000-1,506,000-556,541-217,485

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Tangible Assets795,382,000637,236,000464,764,000326,563,000233,301,000162,053,00088,917,00053,203,00019,596,0005,593,0001,451,000572,443111,136
Intangible Assets10,111,0008,937,00049,00049,00049,00049,00049,000314,000143,000152,000166,035175,050
Investments & Other35,891,00059,658,00012,889,00060,17038,741
Debtors (Due After 1 year)
Total Fixed Assets805,493,000646,173,000464,813,000326,612,000233,350,000162,102,00088,966,00053,203,00019,910,0005,736,0001,603,000798,648324,927
Stock & work in progress8,311,0001,878,0003,046,0002,365,000645,000436,000246,000161,000238,00052,0006,000
Trade Debtors2,227,0001,557,0001,439,0001,216,000399,000224,000140,00059,000165,000108,00036,00012,57641,449
Group Debtors
Misc Debtors19,553,00021,119,00013,545,0001,847,0005,616,0002,408,0001,825,0001,185,0001,316,000321,000128,00067,0637,000
Cash10,482,00028,062,0001,837,0004,242,0003,046,0005,808,00036,253,00021,094,00017,434,0005,476,0001,023,000631,32048,172
misc current assets2,969,0002,486,0002,486,0001,688,000
total current assets43,542,00055,102,00022,353,00015,961,0009,706,0008,876,00038,464,00022,499,00019,153,0005,957,0001,193,000710,95996,621
total assets849,035,000701,275,000487,166,000342,573,000243,056,000170,978,000127,430,00075,702,00039,063,00011,693,0002,796,0001,509,607421,548
Bank overdraft28,879,0002,408,000619,0008,0008,000
Bank loan1,549,0002,095,000754,0001,125,000
Trade Creditors 25,502,00018,042,00012,702,0006,504,0006,818,0003,196,0001,373,0001,000,0001,615,000616,000106,000104,121135,088
Group/Directors Accounts
other short term finances4,040,0007,500
hp & lease commitments2,578,0002,351,0001,793,0001,292,000292,000
other current liabilities167,039,00035,510,00023,784,00016,553,00017,294,00011,349,0004,121,0001,750,0001,098,000429,000314,000139,24279,552
total current liabilities196,668,00057,998,00039,033,00029,514,00053,283,00016,953,0006,113,0002,750,0002,713,0001,053,000428,000250,863214,640
loans1,289,962,000995,334,000675,332,000345,366,0008,258,00038,524,00043,306,00044,544,000240,000344,000204,000433,221
hp & lease commitments4,432,0004,646,0004,131,0004,974,0004,129,000
Accruals and Deferred Income
other liabilities3,443,0003,414,0005,988,0001,821,0001,021,0001,289,000587,000535,000
provisions1,230,0001,222,0001,214,0001,118,000126,00046,00060,000
total long term liabilities649,039,000501,692,000344,261,000175,063,0005,150,00020,551,00022,240,00022,807,00063,000143,000202,000204,000433,221
total liabilities845,707,000559,690,000383,294,000204,577,00058,433,00037,504,00028,353,00025,557,0002,776,0001,196,000630,000454,863647,861
net assets3,328,000141,585,000103,872,000137,996,000184,623,000133,474,00099,077,00050,145,00036,287,00010,497,0002,166,0001,054,744-226,313
total shareholders funds3,328,000141,585,000103,872,000137,996,000184,623,000133,474,00099,077,00050,145,00036,287,00010,497,0002,166,0001,054,744-226,313
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Operating Activities
Operating Profit-67,796,000-44,266,000-35,801,000-34,407,000-32,634,000-26,718,000-13,109,000-10,833,000-6,074,000-2,890,000-1,617,000-603,183-253,072
Depreciation41,760,00029,393,00023,556,00016,301,00011,116,0006,724,0003,744,0002,025,000725,000239,000102,00037,62730,328
Amortisation1,939,0001,781,0009,0009,0009,0155,259
Tax63,00023,0007,0007,000
Stock6,433,000-1,168,000681,0001,720,000209,000190,00085,000-77,000186,00046,0006,000
Debtors-896,0007,692,00011,921,000-2,952,0003,383,000667,000721,000-237,0001,052,000265,00084,36131,19048,449
Creditors7,460,0005,340,0006,198,000-314,0003,622,0001,823,000373,000-615,000999,000510,0001,879-30,967135,088
Accruals and Deferred Income131,529,00011,726,0007,231,000-741,0005,945,0007,228,0002,371,000652,000669,000115,000174,75859,69079,552
Deferred Taxes & Provisions8,0008,00096,0001,118,000-126,00080,000-14,00060,000
Cash flow from operations109,363,000-2,542,000-11,322,000-16,811,000-15,543,000-11,800,000-7,427,000-8,520,000-4,816,000-2,335,000-1,352,724-559,008-51,294
Investing Activities
capital expenditure-203,019,000-212,534,000-161,757,000-109,563,000-82,364,000-79,860,000-39,507,000-35,318,000-14,899,000-4,381,000-975,522-498,934-321,773
Change in Investments-23,767,00046,769,00012,889,000-60,17021,42938,741
cash flow from investments-179,252,000-259,303,000-174,646,000-109,563,000-82,364,000-79,860,000-39,507,000-35,318,000-14,899,000-4,381,000-915,352-520,363-360,514
Financing Activities
Bank loans-546,0001,341,000-371,0001,125,000
Group/Directors Accounts
Other Short Term Loans -4,040,0004,040,000-7,5007,500
Long term loans294,628,000320,002,000329,966,000337,108,000-30,266,000-4,782,000-1,238,00044,544,000-240,000-104,000140,000-229,221433,221
Hire Purchase and Lease Commitments13,0001,073,000-342,0001,845,0004,421,000
other long term liabilities29,000-2,574,0004,167,000800,000-268,000702,00052,000535,000
share issue59,490,000128,00084,917,00061,794,00062,616,00024,555,00031,786,00011,656,0002,724,2561,922,971100
interest-70,461,00022,392,0001,549,000-12,312,000-1,134,000-679,000-575,00073,00055,0003,000-9,000-25,187-19,538
cash flow from financing223,663,000401,724,000331,057,000332,606,00057,670,00057,035,00060,855,00069,707,00031,601,00011,555,0002,847,7561,676,063413,783
cash and cash equivalents
cash-17,580,00026,225,000-2,405,0001,196,000-2,762,000-30,445,00015,159,0003,660,00011,958,0004,453,000391,680583,14848,172
overdraft-28,879,00026,471,0001,789,000619,000-8,0008,000
change in cash-17,580,00026,225,000-2,405,00030,075,000-29,233,000-32,234,00014,540,0003,660,00011,966,0004,453,000383,680583,14848,172

gigaclear limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gigaclear limited. Get real-time insights into gigaclear limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gigaclear Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gigaclear limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other large companies, companies in OX14 area or any other competitors across 12 key performance metrics.

gigaclear limited Ownership

GIGACLEAR LIMITED group structure

Gigaclear Limited has 2 subsidiary companies.

GIGACLEAR LIMITED Shareholders

gigaclear midco limited 100%

gigaclear limited directors

Gigaclear Limited currently has 5 directors. The longest serving directors include Mr Andrew Matthews (Apr 2019) and Mr Anthony Mooney (Jul 2019).

officercountryagestartendrole
Mr Andrew MatthewsUnited Kingdom62 years Apr 2019- Director
Mr Anthony MooneyUnited Kingdom67 years Jul 2019- Director
Mr James HepburnUnited Kingdom35 years Sep 2020- Director
Mr Nathan RundleUnited Kingdom46 years Feb 2024- Director
Mr Hugo EalesUnited Kingdom58 years Nov 2024- Director

P&L

December 2023

turnover

33.8m

+32%

operating profit

-67.8m

+53%

gross margin

71.4%

-5.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.3m

-0.98%

total assets

849m

+0.21%

cash

10.5m

-0.63%

net assets

Total assets minus all liabilities

gigaclear limited company details

company number

07476617

Type

Private limited with Share Capital

industry

61900 - Other telecommunications activities

incorporation date

December 2010

age

15

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

gigaclear plc (February 2019)

gigaclear limited (September 2014)

accountant

-

auditor

GRANT THORNTON UK LLP

address

building one wyndyke furlong, abingdon, oxfordshire, OX14 1UQ

Bank

-

Legal Advisor

-

gigaclear limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to gigaclear limited. Currently there are 2 open charges and 6 have been satisfied in the past.

gigaclear limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GIGACLEAR LIMITED. This can take several minutes, an email will notify you when this has completed.

gigaclear limited Companies House Filings - See Documents

datedescriptionview/download