cryogatt systems limited

cryogatt systems limited Company Information

Share CRYOGATT SYSTEMS LIMITED
Live 
EstablishedSmallHealthy

Company Number

07476955

Industry

Research and experimental development on biotechnology

 

Shareholders

mr malcolm bradley hunt

lady lydia thompson

View All

Group Structure

View All

Contact

Registered Address

7 abbotts business park, primrose hill, kings langley, hertfordshire, WD4 8FR

cryogatt systems limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of CRYOGATT SYSTEMS LIMITED at £1.1m based on a Turnover of £721.9k and 1.47x industry multiple (adjusted for size and gross margin).

cryogatt systems limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CRYOGATT SYSTEMS LIMITED at £0 based on an EBITDA of £-460.4k and a 5.21x industry multiple (adjusted for size and gross margin).

cryogatt systems limited Estimated Valuation

£951.3k

Pomanda estimates the enterprise value of CRYOGATT SYSTEMS LIMITED at £951.3k based on Net Assets of £503.3k and 1.89x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cryogatt Systems Limited Overview

Cryogatt Systems Limited is a live company located in kings langley, WD4 8FR with a Companies House number of 07476955. It operates in the research and experimental development on biotechnology sector, SIC Code 72110. Founded in December 2010, it's largest shareholder is mr malcolm bradley hunt with a 17% stake. Cryogatt Systems Limited is a established, small sized company, Pomanda has estimated its turnover at £721.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cryogatt Systems Limited Health Check

Pomanda's financial health check has awarded Cryogatt Systems Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £721.9k, make it smaller than the average company (£4.2m)

£721.9k - Cryogatt Systems Limited

£4.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a slower rate (13.9%)

8% - Cryogatt Systems Limited

13.9% - Industry AVG

production

Production

with a gross margin of 55.4%, this company has a comparable cost of product (55.4%)

55.4% - Cryogatt Systems Limited

55.4% - Industry AVG

profitability

Profitability

an operating margin of -83.9% make it less profitable than the average company (-7.2%)

-83.9% - Cryogatt Systems Limited

-7.2% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (53)

10 - Cryogatt Systems Limited

53 - Industry AVG

paystructure

Pay Structure

on an average salary of £83.2k, the company has an equivalent pay structure (£83.2k)

£83.2k - Cryogatt Systems Limited

£83.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £72.2k, this is less efficient (£131.2k)

£72.2k - Cryogatt Systems Limited

£131.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 24 days, this is earlier than average (54 days)

24 days - Cryogatt Systems Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 90 days, this is slower than average (63 days)

90 days - Cryogatt Systems Limited

63 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 226 days, this is more than average (48 days)

226 days - Cryogatt Systems Limited

48 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (33 weeks)

0 weeks - Cryogatt Systems Limited

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67.4%, this is a higher level of debt than the average (52.1%)

67.4% - Cryogatt Systems Limited

52.1% - Industry AVG

CRYOGATT SYSTEMS LIMITED financials

EXPORTms excel logo

Cryogatt Systems Limited's latest turnover from December 2023 is estimated at £721.9 thousand and the company has net assets of £503.3 thousand. According to their latest financial statements, Cryogatt Systems Limited has 10 employees and maintains cash reserves of £68 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Turnover721,880712,011882,177579,699684,307556,578355,90947,5188,790601,493583,775287,402475,790
Other Income Or Grants0000000000000
Cost Of Sales321,795328,493429,979276,119337,580268,217177,11410,9540309,881313,732154,462239,556
Gross Profit400,084383,519452,198303,580346,727288,361178,79536,5648,790291,612270,043132,940236,235
Admin Expenses1,005,559881,904973,917721,408682,935828,791637,497373,230333,209479,160314,041192,225273,292
Operating Profit-605,475-498,385-521,719-417,828-336,208-540,430-458,702-336,666-324,419-187,548-43,998-59,285-37,057
Interest Payable5,8136,1144,4142,6333835665459,2089,0850000
Interest Receivable836197636323800245105550
Pre-Tax Profit-611,280-504,463-526,114-420,455-336,528-540,933-459,008-345,874-333,504-187,303-43,893-59,230-37,057
Tax000000055,724114,1430000
Profit After Tax-611,280-504,463-526,114-420,455-336,528-540,933-459,008-290,150-219,361-187,303-43,893-59,230-37,057
Dividends Paid0000000000000
Retained Profit-611,280-504,463-526,114-420,455-336,528-540,933-459,008-290,150-219,361-187,303-43,893-59,230-37,057
Employee Costs832,326699,828697,755563,139478,023473,895424,923314,72498,709394,218315,297208,387319,830
Number Of Employees10998777767646
EBITDA*-460,443-354,827-382,534-279,963-204,890-414,492-346,523-328,095-318,795-185,352-43,092-58,879-37,057

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Tangible Assets2,7434,0976,2823,9599,76412,41518,27016,32810,0363,2261,6101,2770
Intangible Assets1,221,1391,332,8711,417,7191,469,7611,521,1731,537,8301,593,8861,542,6791,377,0791,008,438751,216281,803166,024
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets1,223,8821,336,9681,424,0011,473,7201,530,9371,550,2451,612,1561,559,0071,387,1151,011,664752,826283,080166,024
Stock & work in progress199,506195,415138,912135,512112,81865,35459,7360045,924000
Trade Debtors48,07764,188166,52961,967112,06472,5294,6244,1351,91960,84084,7778,1520
Group Debtors0000000000000
Misc Debtors70,821111,82472,75359,67270,585126,768166,00581,944140,9020000
Cash682281,82913,29823616,50519795,059102,12577,71720,34521,8210
misc current assets00000000000056,080
total current assets318,472371,655380,023270,449295,703281,156230,562181,138244,946184,481105,12229,97356,080
total assets1,542,3541,708,6231,804,0241,744,1691,826,6401,831,4011,842,7181,740,1451,632,0611,196,145857,948313,053222,104
Bank overdraft4,61811,2270011,338016,757000000
Bank loan14,99914,99915,0008,160000000000
Trade Creditors 79,37743,49344,35243,54276,23775,30817,46990,94184,756244,964126,213204,215158,161
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities918,780647,378450,041402,596342,578214,403365,869255,81123,7630000
total current liabilities1,017,774717,097509,393454,298430,153289,711400,095346,752108,519244,964126,213204,215158,161
loans21,25136,25051,25066,839000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions0000000000000
total long term liabilities21,25136,25051,25066,839000000000
total liabilities1,039,025753,347560,643521,137430,153289,711400,095346,752108,519244,964126,213204,215158,161
net assets503,329955,2761,243,3811,223,0321,396,4871,541,6901,442,6231,393,3931,523,542951,181731,735108,83863,943
total shareholders funds503,329955,2761,243,3811,223,0321,396,4871,541,6901,442,6231,393,3931,523,542951,181731,735108,83863,943
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Operating Activities
Operating Profit-605,475-498,385-521,719-417,828-336,208-540,430-458,702-336,666-324,419-187,548-43,998-59,285-37,057
Depreciation2,4093,1152,6507,2636,2808,5089,3378,5715,6242,1969064060
Amortisation142,623140,443136,535130,602125,038117,430102,842000000
Tax000000055,724114,1430000
Stock4,09156,5033,40022,69447,4645,61859,7360-45,92445,924000
Debtors-57,114-63,270117,643-61,010-16,64828,66884,550-56,74281,981-23,93776,6258,1520
Creditors35,884-859810-32,69592957,839-73,4726,185-160,208118,751-78,00246,054158,161
Accruals and Deferred Income271,402197,33747,44560,018128,175-151,466110,058232,04823,7630000
Deferred Taxes & Provisions0000000000000
Cash flow from operations-100,134-151,582-455,322-214,324-106,602-542,405-454,22322,604-377,154-88,588-197,719-20,977121,104
Investing Activities
capital expenditure-31,946-56,525-89,466-80,648-112,010-64,027-165,328-180,463-381,075-261,034-470,652-117,462-166,024
Change in Investments0000000000000
cash flow from investments-31,946-56,525-89,466-80,648-112,010-64,027-165,328-180,463-381,075-261,034-470,652-117,462-166,024
Financing Activities
Bank loans0-16,8408,160000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans-14,999-15,000-15,58966,839000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue159,333216,358546,463247,000191,325640,000508,238160,001791,722406,749666,790104,125101,000
interest-5,805-6,078-4,395-2,626-320-503-307-9,208-9,085245105550
cash flow from financing138,529195,279533,319319,373191,005639,497507,931150,793782,637406,994666,895104,180101,000
cash and cash equivalents
cash-160-1,601-11,46913,062-16,26916,308-94,862-7,06624,40857,372-1,47621,8210
overdraft-6,60911,2270-11,33811,338-16,75716,757000000
change in cash6,449-12,828-11,46924,400-27,60733,065-111,619-7,06624,40857,372-1,47621,8210

cryogatt systems limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cryogatt systems limited. Get real-time insights into cryogatt systems limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cryogatt Systems Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cryogatt systems limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in WD4 area or any other competitors across 12 key performance metrics.

cryogatt systems limited Ownership

CRYOGATT SYSTEMS LIMITED group structure

Cryogatt Systems Limited has no subsidiary companies.

Ultimate parent company

CRYOGATT SYSTEMS LIMITED

07476955

CRYOGATT SYSTEMS LIMITED Shareholders

mr malcolm bradley hunt 17.02%
lady lydia thompson 11.29%
dr geoffrey morris 9.94%
mr keith harris 8.15%
mrs angelika maria hunt 7.86%
mr peter parker 5.52%
mr henry young 3.83%
mr simon price 2.72%
mr frank wenstrom 2.36%
mr john banks 2.09%

cryogatt systems limited directors

Cryogatt Systems Limited currently has 4 directors. The longest serving directors include Mr Geoffrey Morris (Dec 2010) and Mr Malcolm Hunt (Dec 2010).

officercountryagestartendrole
Mr Geoffrey MorrisEngland72 years Dec 2010- Director
Mr Malcolm Hunt85 years Dec 2010- Director
Mr Keith HarrisUnited Kingdom78 years Jun 2023- Director
Mrs Catherine Welch MiUnited Kingdom42 years Jul 2024- Director

P&L

December 2023

turnover

721.9k

+1%

operating profit

-605.5k

0%

gross margin

55.5%

+2.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

503.3k

-0.47%

total assets

1.5m

-0.1%

cash

68

-0.7%

net assets

Total assets minus all liabilities

cryogatt systems limited company details

company number

07476955

Type

Private limited with Share Capital

industry

72110 - Research and experimental development on biotechnology

incorporation date

December 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

KRESTON REEVES LLP

auditor

-

address

7 abbotts business park, primrose hill, kings langley, hertfordshire, WD4 8FR

Bank

-

Legal Advisor

-

cryogatt systems limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cryogatt systems limited.

cryogatt systems limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CRYOGATT SYSTEMS LIMITED. This can take several minutes, an email will notify you when this has completed.

cryogatt systems limited Companies House Filings - See Documents

datedescriptionview/download