cryogatt systems limited Company Information
Company Number
07476955
Next Accounts
Sep 2025
Industry
Research and experimental development on biotechnology
Shareholders
mr malcolm bradley hunt
lady lydia thompson
View AllGroup Structure
View All
Contact
Registered Address
7 abbotts business park, primrose hill, kings langley, hertfordshire, WD4 8FR
Website
www.cryogatt.comcryogatt systems limited Estimated Valuation
Pomanda estimates the enterprise value of CRYOGATT SYSTEMS LIMITED at £1.1m based on a Turnover of £721.9k and 1.47x industry multiple (adjusted for size and gross margin).
cryogatt systems limited Estimated Valuation
Pomanda estimates the enterprise value of CRYOGATT SYSTEMS LIMITED at £0 based on an EBITDA of £-460.4k and a 5.21x industry multiple (adjusted for size and gross margin).
cryogatt systems limited Estimated Valuation
Pomanda estimates the enterprise value of CRYOGATT SYSTEMS LIMITED at £951.3k based on Net Assets of £503.3k and 1.89x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cryogatt Systems Limited Overview
Cryogatt Systems Limited is a live company located in kings langley, WD4 8FR with a Companies House number of 07476955. It operates in the research and experimental development on biotechnology sector, SIC Code 72110. Founded in December 2010, it's largest shareholder is mr malcolm bradley hunt with a 17% stake. Cryogatt Systems Limited is a established, small sized company, Pomanda has estimated its turnover at £721.9k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cryogatt Systems Limited Health Check
Pomanda's financial health check has awarded Cryogatt Systems Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
8 Weak
Size
annual sales of £721.9k, make it smaller than the average company (£4.2m)
- Cryogatt Systems Limited
£4.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a slower rate (13.9%)
- Cryogatt Systems Limited
13.9% - Industry AVG
Production
with a gross margin of 55.4%, this company has a comparable cost of product (55.4%)
- Cryogatt Systems Limited
55.4% - Industry AVG
Profitability
an operating margin of -83.9% make it less profitable than the average company (-7.2%)
- Cryogatt Systems Limited
-7.2% - Industry AVG
Employees
with 10 employees, this is below the industry average (53)
10 - Cryogatt Systems Limited
53 - Industry AVG
Pay Structure
on an average salary of £83.2k, the company has an equivalent pay structure (£83.2k)
- Cryogatt Systems Limited
£83.2k - Industry AVG
Efficiency
resulting in sales per employee of £72.2k, this is less efficient (£131.2k)
- Cryogatt Systems Limited
£131.2k - Industry AVG
Debtor Days
it gets paid by customers after 24 days, this is earlier than average (54 days)
- Cryogatt Systems Limited
54 days - Industry AVG
Creditor Days
its suppliers are paid after 90 days, this is slower than average (63 days)
- Cryogatt Systems Limited
63 days - Industry AVG
Stock Days
it holds stock equivalent to 226 days, this is more than average (48 days)
- Cryogatt Systems Limited
48 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (33 weeks)
0 weeks - Cryogatt Systems Limited
33 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 67.4%, this is a higher level of debt than the average (52.1%)
67.4% - Cryogatt Systems Limited
52.1% - Industry AVG
CRYOGATT SYSTEMS LIMITED financials
Cryogatt Systems Limited's latest turnover from December 2023 is estimated at £721.9 thousand and the company has net assets of £503.3 thousand. According to their latest financial statements, Cryogatt Systems Limited has 10 employees and maintains cash reserves of £68 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 47,518 | 8,790 | |||||||||||
Other Income Or Grants | 0 | 0 | |||||||||||
Cost Of Sales | 10,954 | 0 | |||||||||||
Gross Profit | 36,564 | 8,790 | |||||||||||
Admin Expenses | 373,230 | 333,209 | |||||||||||
Operating Profit | -336,666 | -324,419 | |||||||||||
Interest Payable | 9,208 | 9,085 | |||||||||||
Interest Receivable | 0 | 0 | |||||||||||
Pre-Tax Profit | -345,874 | -333,504 | |||||||||||
Tax | 55,724 | 114,143 | |||||||||||
Profit After Tax | -290,150 | -219,361 | |||||||||||
Dividends Paid | 0 | 0 | |||||||||||
Retained Profit | -290,150 | -219,361 | |||||||||||
Employee Costs | 314,724 | 98,709 | |||||||||||
Number Of Employees | 10 | 9 | 9 | 8 | 7 | 7 | 7 | 7 | 6 | ||||
EBITDA* | -328,095 | -318,795 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,743 | 4,097 | 6,282 | 3,959 | 9,764 | 12,415 | 18,270 | 16,328 | 10,036 | 3,226 | 1,610 | 1,277 | 0 |
Intangible Assets | 1,221,139 | 1,332,871 | 1,417,719 | 1,469,761 | 1,521,173 | 1,537,830 | 1,593,886 | 1,542,679 | 1,377,079 | 1,008,438 | 751,216 | 281,803 | 166,024 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,223,882 | 1,336,968 | 1,424,001 | 1,473,720 | 1,530,937 | 1,550,245 | 1,612,156 | 1,559,007 | 1,387,115 | 1,011,664 | 752,826 | 283,080 | 166,024 |
Stock & work in progress | 199,506 | 195,415 | 138,912 | 135,512 | 112,818 | 65,354 | 59,736 | 0 | 0 | 45,924 | 0 | 0 | 0 |
Trade Debtors | 48,077 | 64,188 | 166,529 | 61,967 | 112,064 | 72,529 | 4,624 | 4,135 | 1,919 | 60,840 | 84,777 | 8,152 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 70,821 | 111,824 | 72,753 | 59,672 | 70,585 | 126,768 | 166,005 | 81,944 | 140,902 | 0 | 0 | 0 | 0 |
Cash | 68 | 228 | 1,829 | 13,298 | 236 | 16,505 | 197 | 95,059 | 102,125 | 77,717 | 20,345 | 21,821 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56,080 |
total current assets | 318,472 | 371,655 | 380,023 | 270,449 | 295,703 | 281,156 | 230,562 | 181,138 | 244,946 | 184,481 | 105,122 | 29,973 | 56,080 |
total assets | 1,542,354 | 1,708,623 | 1,804,024 | 1,744,169 | 1,826,640 | 1,831,401 | 1,842,718 | 1,740,145 | 1,632,061 | 1,196,145 | 857,948 | 313,053 | 222,104 |
Bank overdraft | 4,618 | 11,227 | 0 | 0 | 11,338 | 0 | 16,757 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 14,999 | 14,999 | 15,000 | 8,160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 79,377 | 43,493 | 44,352 | 43,542 | 76,237 | 75,308 | 17,469 | 90,941 | 84,756 | 244,964 | 126,213 | 204,215 | 158,161 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 918,780 | 647,378 | 450,041 | 402,596 | 342,578 | 214,403 | 365,869 | 255,811 | 23,763 | 0 | 0 | 0 | 0 |
total current liabilities | 1,017,774 | 717,097 | 509,393 | 454,298 | 430,153 | 289,711 | 400,095 | 346,752 | 108,519 | 244,964 | 126,213 | 204,215 | 158,161 |
loans | 21,251 | 36,250 | 51,250 | 66,839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 21,251 | 36,250 | 51,250 | 66,839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,039,025 | 753,347 | 560,643 | 521,137 | 430,153 | 289,711 | 400,095 | 346,752 | 108,519 | 244,964 | 126,213 | 204,215 | 158,161 |
net assets | 503,329 | 955,276 | 1,243,381 | 1,223,032 | 1,396,487 | 1,541,690 | 1,442,623 | 1,393,393 | 1,523,542 | 951,181 | 731,735 | 108,838 | 63,943 |
total shareholders funds | 503,329 | 955,276 | 1,243,381 | 1,223,032 | 1,396,487 | 1,541,690 | 1,442,623 | 1,393,393 | 1,523,542 | 951,181 | 731,735 | 108,838 | 63,943 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | -336,666 | -324,419 | |||||||||||
Depreciation | 2,409 | 3,115 | 2,650 | 7,263 | 6,280 | 8,508 | 9,337 | 8,571 | 5,624 | 2,196 | 906 | 406 | 0 |
Amortisation | 142,623 | 140,443 | 136,535 | 130,602 | 125,038 | 117,430 | 102,842 | 0 | 0 | 0 | 0 | ||
Tax | 55,724 | 114,143 | |||||||||||
Stock | 4,091 | 56,503 | 3,400 | 22,694 | 47,464 | 5,618 | 59,736 | 0 | -45,924 | 45,924 | 0 | 0 | 0 |
Debtors | -57,114 | -63,270 | 117,643 | -61,010 | -16,648 | 28,668 | 84,550 | -56,742 | 81,981 | -23,937 | 76,625 | 8,152 | 0 |
Creditors | 35,884 | -859 | 810 | -32,695 | 929 | 57,839 | -73,472 | 6,185 | -160,208 | 118,751 | -78,002 | 46,054 | 158,161 |
Accruals and Deferred Income | 271,402 | 197,337 | 47,445 | 60,018 | 128,175 | -151,466 | 110,058 | 232,048 | 23,763 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | -1 | 6,840 | 8,160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -14,999 | -15,000 | -15,589 | 66,839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | -9,208 | -9,085 | |||||||||||
cash flow from financing | 150,793 | 782,637 | |||||||||||
cash and cash equivalents | |||||||||||||
cash | -160 | -1,601 | -11,469 | 13,062 | -16,269 | 16,308 | -94,862 | -7,066 | 24,408 | 57,372 | -1,476 | 21,821 | 0 |
overdraft | -6,609 | 11,227 | 0 | -11,338 | 11,338 | -16,757 | 16,757 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 6,449 | -12,828 | -11,469 | 24,400 | -27,607 | 33,065 | -111,619 | -7,066 | 24,408 | 57,372 | -1,476 | 21,821 | 0 |
cryogatt systems limited Credit Report and Business Information
Cryogatt Systems Limited Competitor Analysis
Perform a competitor analysis for cryogatt systems limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in WD4 area or any other competitors across 12 key performance metrics.
cryogatt systems limited Ownership
CRYOGATT SYSTEMS LIMITED group structure
Cryogatt Systems Limited has no subsidiary companies.
Ultimate parent company
CRYOGATT SYSTEMS LIMITED
07476955
cryogatt systems limited directors
Cryogatt Systems Limited currently has 4 directors. The longest serving directors include Mr Geoffrey Morris (Dec 2010) and Mr Malcolm Hunt (Dec 2010).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Geoffrey Morris | England | 72 years | Dec 2010 | - | Director |
Mr Malcolm Hunt | 85 years | Dec 2010 | - | Director | |
Mr Keith Harris | United Kingdom | 78 years | Jun 2023 | - | Director |
Mrs Catherine Welch Mi | United Kingdom | 42 years | Jul 2024 | - | Director |
P&L
December 2023turnover
721.9k
+1%
operating profit
-605.5k
0%
gross margin
55.5%
+2.89%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
503.3k
-0.47%
total assets
1.5m
-0.1%
cash
68
-0.7%
net assets
Total assets minus all liabilities
cryogatt systems limited company details
company number
07476955
Type
Private limited with Share Capital
industry
72110 - Research and experimental development on biotechnology
incorporation date
December 2010
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
KRESTON REEVES LLP
auditor
-
address
7 abbotts business park, primrose hill, kings langley, hertfordshire, WD4 8FR
Bank
-
Legal Advisor
-
cryogatt systems limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cryogatt systems limited.
cryogatt systems limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CRYOGATT SYSTEMS LIMITED. This can take several minutes, an email will notify you when this has completed.
cryogatt systems limited Companies House Filings - See Documents
date | description | view/download |
---|