
Group Structure
View All
Industry
Activities of financial services holding companies
Registered Address
regent house 316 beulah hill, london, SE19 3HF
Website
-Pomanda estimates the enterprise value of STELLAR MERCHANTS LTD at £87.2k based on a Turnover of £96.1k and 0.91x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of STELLAR MERCHANTS LTD at £0 based on an EBITDA of £-446 and a 3.36x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of STELLAR MERCHANTS LTD at £0 based on Net Assets of £-4.8k and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Stellar Merchants Ltd is a live company located in london, SE19 3HF with a Companies House number of 07479254. It operates in the activities of financial services holding companies sector, SIC Code 64205. Founded in December 2010, it's largest shareholder is lev khesin with a 100% stake. Stellar Merchants Ltd is a established, micro sized company, Pomanda has estimated its turnover at £96.1k with low growth in recent years.
Pomanda's financial health check has awarded Stellar Merchants Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
8 Weak
Size
annual sales of £96.1k, make it smaller than the average company (£12.1m)
- Stellar Merchants Ltd
£12.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (9.7%)
- Stellar Merchants Ltd
9.7% - Industry AVG
Production
with a gross margin of 41%, this company has a higher cost of product (78.1%)
- Stellar Merchants Ltd
78.1% - Industry AVG
Profitability
an operating margin of -0.5% make it less profitable than the average company (8.5%)
- Stellar Merchants Ltd
8.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (66)
1 - Stellar Merchants Ltd
66 - Industry AVG
Pay Structure
on an average salary of £82.5k, the company has an equivalent pay structure (£82.5k)
- Stellar Merchants Ltd
£82.5k - Industry AVG
Efficiency
resulting in sales per employee of £96.1k, this is less efficient (£215.4k)
- Stellar Merchants Ltd
£215.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Stellar Merchants Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 31 days, this is quicker than average (47 days)
- Stellar Merchants Ltd
47 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Stellar Merchants Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Stellar Merchants Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4558.9%, this is a higher level of debt than the average (53.2%)
4558.9% - Stellar Merchants Ltd
53.2% - Industry AVG
Stellar Merchants Ltd's latest turnover from December 2024 is estimated at £96.1 thousand and the company has net assets of -£4.8 thousand. According to their latest financial statements, Stellar Merchants Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | -615 | ||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | -615 | ||||||||||||
Tax | |||||||||||||
Profit After Tax | -615 | ||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | -615 | ||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||||
EBITDA* | -615 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 107 | 107 | 107 | 107 | 107 | 107 | 107 | ||||||
Intangible Assets | |||||||||||||
Investments & Other | 107 | 438 | 438 | 438 | 438 | 438 | |||||||
Debtors (Due After 1 year) | |||||||||||||
Total Fixed Assets | 107 | 107 | 107 | 107 | 107 | 107 | 107 | 107 | 438 | 438 | 438 | 438 | 438 |
Stock & work in progress | |||||||||||||
Trade Debtors | |||||||||||||
Group Debtors | |||||||||||||
Misc Debtors | |||||||||||||
Cash | 47 | 262 | |||||||||||
misc current assets | |||||||||||||
total current assets | 47 | 262 | |||||||||||
total assets | 107 | 107 | 107 | 107 | 107 | 107 | 154 | 107 | 438 | 438 | 438 | 438 | 700 |
Bank overdraft | |||||||||||||
Bank loan | |||||||||||||
Trade Creditors | 4,878 | 4,432 | 3,953 | 3,143 | 2,737 | 2,046 | 28 | 272 | 272 | 272 | 272 | ||
Group/Directors Accounts | |||||||||||||
other short term finances | |||||||||||||
hp & lease commitments | |||||||||||||
other current liabilities | 1,496 | 335 | |||||||||||
total current liabilities | 4,878 | 4,432 | 3,953 | 3,143 | 2,737 | 2,046 | 1,496 | 28 | 272 | 272 | 272 | 272 | 335 |
loans | |||||||||||||
hp & lease commitments | |||||||||||||
Accruals and Deferred Income | |||||||||||||
other liabilities | |||||||||||||
provisions | |||||||||||||
total long term liabilities | |||||||||||||
total liabilities | 4,878 | 4,432 | 3,953 | 3,143 | 2,737 | 2,046 | 1,496 | 28 | 272 | 272 | 272 | 272 | 335 |
net assets | -4,771 | -4,325 | -3,846 | -3,036 | -2,630 | -1,939 | -1,342 | 79 | 166 | 166 | 166 | 166 | 365 |
total shareholders funds | -4,771 | -4,325 | -3,846 | -3,036 | -2,630 | -1,939 | -1,342 | 79 | 166 | 166 | 166 | 166 | 365 |
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | -615 | ||||||||||||
Depreciation | |||||||||||||
Amortisation | |||||||||||||
Tax | |||||||||||||
Stock | |||||||||||||
Debtors | |||||||||||||
Creditors | 446 | 479 | 810 | 406 | 691 | 2,046 | -244 | 272 | |||||
Accruals and Deferred Income | -1,496 | 1,496 | -335 | 335 | |||||||||
Deferred Taxes & Provisions | |||||||||||||
Cash flow from operations | 881 | ||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | -107 | 107 | -438 | 438 | |||||||||
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | |||||||||||||
Group/Directors Accounts | |||||||||||||
Other Short Term Loans | |||||||||||||
Long term loans | |||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||
other long term liabilities | |||||||||||||
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | -727 | ||||||||||||
cash and cash equivalents | |||||||||||||
cash | -47 | 47 | -262 | 262 | |||||||||
overdraft | |||||||||||||
change in cash | -47 | 47 | -262 | 262 |
Perform a competitor analysis for stellar merchants ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in SE19 area or any other competitors across 12 key performance metrics.
STELLAR MERCHANTS LTD group structure
Stellar Merchants Ltd has no subsidiary companies.
Ultimate parent company
STELLAR MERCHANTS LTD
07479254
Stellar Merchants Ltd currently has 1 director, Mr Roy Tolfts serving since Aug 2015.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Roy Tolfts | England | 74 years | Aug 2015 | - | Director |
P&L
December 2024turnover
96.1k
+2%
operating profit
-446
0%
gross margin
41%
-2.86%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2024net assets
-4.8k
+0.1%
total assets
107
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
07479254
Type
Private limited with Share Capital
industry
64205 - Activities of financial services holding companies
incorporation date
December 2010
age
15
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2024
previous names
07479254 limited (October 2020)
accountant
-
auditor
-
address
regent house 316 beulah hill, london, SE19 3HF
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to stellar merchants ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STELLAR MERCHANTS LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|