a & g warcup limited
Livea & g warcup limited Company Information
company number
07480213
incorporation date
December 2010
registered address
GATHERICK FARM DUDDO, BERWICK UPON TWEED, NORTHUMBERLAND, TD15 2PR
telephone
01890820207
Website
-net assets
695,009
turnover (est)
£3,127,246
map
£2.8m
This is Pomanda's estimated valuation of A & G WARCUP LIMITED based on a Turnover of £3.1m and 0.89x industry multiple (adjusted for size and gross margin).
Coming soon...
Industry Breakdown
100% Mixed farming
The Industry Breakdown is vital for the calculation of Valuations, Pomanda Estimates and Similar Companies. Create a customised breakdown that accurately reflects the business operations.
Industry Turnover Multiple
Note - from March 2020 multiples are calculated monthly, prior to this they were calculated on an annual basis.
Similar Companies
see all
Company Name | Similarity Rating | Industry Overlap | Relative Size | Proximity |
|---|---|---|---|---|
| G & S MACKENZIE LTD | 100% | 100% | 27 miles | |
| BLAGDON FARMING LIMITED | 100% | 99% | 44 miles | |
| HARTLEY MAIN FARMS LIMITED | 100% | 98% | 46 miles | |
| MOOR & SON LIMITED | 100% | 95% | 8 miles | |
| GEORGE B.R. GRAY LIMITED | 100% | 97% | 31 miles |
Balance Sheet December 2019
net assets
695k
+0.21%
total assets
803.8k
+0.02%
cash
0
0%
net assets
Total assets minus all liabilities
Profit & Loss December 2019
turnover
3.1m
0%
operating profit
147.9k
0%
gross margin
33.4%
-11.15%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
a & g warcup limited Credit Report and Business Information
a & g warcup limited interested in funding or investment
Pomanda has a large community of Investors, Lenders and Business Owners. If you're interested in buying, selling or raising funds for a business like this start the process with Pomanda.
a & g warcup limited Ownership
group structure
Ultimate parent company
A & G WARCUP LIMITED
07480213
a & g warcup limited directors
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Warcup | United Kingdom | 62 years | Dec 2010 | - | Director |
| Mr David Warcup | United Kingdom | 58 years | Dec 2010 | - | Director |
A & G WARCUP LIMITED financials
Data source: Companies House, Pomanda Estimates
| Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|
| Turnover | 3,127,246 | 2,510,288 | 2,247,862 | 2,030,507 | 2,463,710 |
| Cost Of Sales | 2,084,426 | 1,568,128 | 1,421,057 | 1,322,066 | 1,610,247 |
| Gross Profit | 1,042,819 | 942,160 | 826,804 | 708,441 | 853,462 |
| Admin Expenses | 894,928 | 831,386 | 832,309 | 699,795 | 864,727 |
| Operating Profit | 147,891 | 110,774 | -5,505 | 8,646 | -11,265 |
| Interest Payable | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 68 |
| Pre-Tax Profit | 147,891 | 110,774 | -5,505 | 8,646 | -11,197 |
| Tax | -28,099 | -21,047 | 0 | -1,729 | 0 |
| Profit After Tax | 119,792 | 89,727 | -5,505 | 6,917 | -11,197 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 119,792 | 89,727 | -5,505 | 6,917 | -11,197 |
| Employee Costs | 151,769 | 49,624 | 548,050 | 527,959 | 588,442 |
| Number Of Employees | 6 | 2 | 22 | 21 | 22 |
| EBITDA* | 147,891 | 110,774 | -5,505 | 8,646 | -11,265 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
a & g warcup limited company details
company number
07480213
Type
Private limited with Share Capital
industry
01500 - Mixed farming
incorporation date
December 2010
age
11
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
GATHERICK FARM DUDDO, BERWICK UPON TWEED, NORTHUMBERLAND, TD15 2PR
last accounts submitted
December 2019