newenco limited Company Information
Company Number
07486165
Next Accounts
Apr 2025
Industry
Other manufacturing n.e.c.
Shareholders
renewable power systems limited
nicholas lewis
View AllGroup Structure
View All
Contact
Registered Address
19 market square, sandbach, cheshire, CW11 1AT
Website
www.newenco.co.uknewenco limited Estimated Valuation
Pomanda estimates the enterprise value of NEWENCO LIMITED at £1.1m based on a Turnover of £1.6m and 0.7x industry multiple (adjusted for size and gross margin).
newenco limited Estimated Valuation
Pomanda estimates the enterprise value of NEWENCO LIMITED at £2.4m based on an EBITDA of £507.4k and a 4.79x industry multiple (adjusted for size and gross margin).
newenco limited Estimated Valuation
Pomanda estimates the enterprise value of NEWENCO LIMITED at £1.5m based on Net Assets of £722.1k and 2.09x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Newenco Limited Overview
Newenco Limited is a live company located in cheshire, CW11 1AT with a Companies House number of 07486165. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in January 2011, it's largest shareholder is renewable power systems limited with a 75% stake. Newenco Limited is a established, small sized company, Pomanda has estimated its turnover at £1.6m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Newenco Limited Health Check
Pomanda's financial health check has awarded Newenco Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
5 Weak
Size
annual sales of £1.6m, make it smaller than the average company (£13.2m)
- Newenco Limited
£13.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (4.6%)
- Newenco Limited
4.6% - Industry AVG
Production
with a gross margin of 29.4%, this company has a comparable cost of product (29.4%)
- Newenco Limited
29.4% - Industry AVG
Profitability
an operating margin of 23.8% make it more profitable than the average company (6.3%)
- Newenco Limited
6.3% - Industry AVG
Employees
with 4 employees, this is below the industry average (71)
4 - Newenco Limited
71 - Industry AVG
Pay Structure
on an average salary of £40.4k, the company has an equivalent pay structure (£40.4k)
- Newenco Limited
£40.4k - Industry AVG
Efficiency
resulting in sales per employee of £393.5k, this is more efficient (£174k)
- Newenco Limited
£174k - Industry AVG
Debtor Days
it gets paid by customers after 84 days, this is later than average (56 days)
- Newenco Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 58 days, this is slower than average (44 days)
- Newenco Limited
44 days - Industry AVG
Stock Days
it holds stock equivalent to 180 days, this is more than average (71 days)
- Newenco Limited
71 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 14 weeks, this is average cash available to meet short term requirements (12 weeks)
14 weeks - Newenco Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 62.5%, this is a higher level of debt than the average (50%)
62.5% - Newenco Limited
50% - Industry AVG
NEWENCO LIMITED financials
Newenco Limited's latest turnover from July 2023 is estimated at £1.6 million and the company has net assets of £722.1 thousand. According to their latest financial statements, Newenco Limited has 4 employees and maintains cash reserves of £309.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 4 | 4 | 4 | 4 | 4 | 6 | 5 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 694,333 | 742,628 | 719,090 | 823,849 | 797,304 | 897,255 | 810,523 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 694,333 | 742,628 | 719,090 | 823,849 | 797,304 | 897,255 | 810,523 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 550,000 | 240,000 | 110,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 362,376 | 251,959 | 174,383 | 186,940 | 58,934 | 186,835 | 157,409 | 274,155 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 10,005 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 6,275 | 11,687 | 134,968 | 112,556 | 53,304 | 5,368 | 122,722 | 28,410 | 0 | 0 | 0 | 0 |
Cash | 309,843 | 16,332 | 98,385 | 143,869 | 49,477 | 80,384 | 89,114 | 90,896 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,228,494 | 519,978 | 517,736 | 443,365 | 161,715 | 282,592 | 369,245 | 393,461 | 0 | 0 | 0 | 0 |
total assets | 1,922,827 | 1,262,606 | 1,236,826 | 1,267,214 | 959,019 | 1,179,847 | 1,179,768 | 393,461 | 0 | 0 | 0 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 178,123 | 99,649 | 133,785 | 111,209 | 56,365 | 49,547 | 17,525 | 74,625 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 99,049 | 163,832 | 163,832 | 163,832 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 929,642 | 656,804 | 687,750 | 667,397 | 573,398 | 658,971 | 554,525 | 318,120 | 0 | 0 | 0 | 0 |
total current liabilities | 1,107,765 | 756,453 | 821,535 | 877,655 | 793,595 | 872,350 | 735,882 | 392,745 | 0 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 12,911 | 111,960 | 275,792 | 439,624 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 92,999 | 70,617 | 70,617 | 80,296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 92,999 | 70,617 | 70,617 | 93,207 | 111,960 | 275,792 | 439,624 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,200,764 | 827,070 | 892,152 | 970,862 | 905,555 | 1,148,142 | 1,175,506 | 392,745 | 0 | 0 | 0 | 0 |
net assets | 722,063 | 435,536 | 344,674 | 296,352 | 53,464 | 31,705 | 4,262 | 716 | 0 | 0 | 0 | 0 |
total shareholders funds | 722,063 | 435,536 | 344,674 | 296,352 | 53,464 | 31,705 | 4,262 | 716 | 0 | 0 | 0 | 0 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 133,545 | 126,462 | 123,378 | 123,455 | 107,908 | 118,967 | 0 | 0 | ||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Tax | ||||||||||||
Stock | 310,000 | 130,000 | 110,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 105,005 | -45,705 | 9,855 | 187,258 | -89,970 | -77,923 | -22,434 | 302,565 | 0 | 0 | 0 | 0 |
Creditors | 78,474 | -34,136 | 22,576 | 54,844 | 6,818 | 32,022 | -57,100 | 74,625 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 272,838 | -30,946 | 20,353 | 93,999 | -85,573 | 104,446 | 236,405 | 318,120 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 22,382 | 0 | -9,679 | 80,296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | -111,960 | -163,832 | -163,832 | -163,832 | 603,456 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 293,511 | -82,053 | -45,484 | 94,392 | -30,907 | -8,730 | -1,782 | 90,896 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 293,511 | -82,053 | -45,484 | 94,392 | -30,907 | -8,730 | -1,782 | 90,896 | 0 | 0 | 0 | 0 |
newenco limited Credit Report and Business Information
Newenco Limited Competitor Analysis
Perform a competitor analysis for newenco limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in CW11 area or any other competitors across 12 key performance metrics.
newenco limited Ownership
NEWENCO LIMITED group structure
Newenco Limited has no subsidiary companies.
newenco limited directors
Newenco Limited currently has 2 directors. The longest serving directors include Mr Nicholas Lewis (Jan 2011) and Mr Andrew Leach (Mar 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Nicholas Lewis | 59 years | Jan 2011 | - | Director | |
Mr Andrew Leach | United Kingdom | 65 years | Mar 2015 | - | Director |
P&L
July 2023turnover
1.6m
+56%
operating profit
373.9k
0%
gross margin
29.5%
-2.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
722.1k
+0.66%
total assets
1.9m
+0.52%
cash
309.8k
+17.97%
net assets
Total assets minus all liabilities
newenco limited company details
company number
07486165
Type
Private limited with Share Capital
industry
32990 - Other manufacturing n.e.c.
incorporation date
January 2011
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
adelane ltd (March 2015)
accountant
-
auditor
-
address
19 market square, sandbach, cheshire, CW11 1AT
Bank
-
Legal Advisor
-
newenco limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to newenco limited.
newenco limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NEWENCO LIMITED. This can take several minutes, an email will notify you when this has completed.
newenco limited Companies House Filings - See Documents
date | description | view/download |
---|