newenco limited

newenco limited Company Information

Share NEWENCO LIMITED
Live 
EstablishedSmallHigh

Company Number

07486165

Industry

Other manufacturing n.e.c.

 

Shareholders

renewable power systems limited

nicholas lewis

View All

Group Structure

View All

Contact

Registered Address

19 market square, sandbach, cheshire, CW11 1AT

newenco limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of NEWENCO LIMITED at £1.1m based on a Turnover of £1.6m and 0.7x industry multiple (adjusted for size and gross margin).

newenco limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of NEWENCO LIMITED at £2.4m based on an EBITDA of £507.4k and a 4.79x industry multiple (adjusted for size and gross margin).

newenco limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of NEWENCO LIMITED at £1.5m based on Net Assets of £722.1k and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Newenco Limited Overview

Newenco Limited is a live company located in cheshire, CW11 1AT with a Companies House number of 07486165. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in January 2011, it's largest shareholder is renewable power systems limited with a 75% stake. Newenco Limited is a established, small sized company, Pomanda has estimated its turnover at £1.6m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Newenco Limited Health Check

Pomanda's financial health check has awarded Newenco Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.6m, make it smaller than the average company (£13.2m)

£1.6m - Newenco Limited

£13.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (4.6%)

21% - Newenco Limited

4.6% - Industry AVG

production

Production

with a gross margin of 29.4%, this company has a comparable cost of product (29.4%)

29.4% - Newenco Limited

29.4% - Industry AVG

profitability

Profitability

an operating margin of 23.8% make it more profitable than the average company (6.3%)

23.8% - Newenco Limited

6.3% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (71)

4 - Newenco Limited

71 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.4k, the company has an equivalent pay structure (£40.4k)

£40.4k - Newenco Limited

£40.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £393.5k, this is more efficient (£174k)

£393.5k - Newenco Limited

£174k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 84 days, this is later than average (56 days)

84 days - Newenco Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 58 days, this is slower than average (44 days)

58 days - Newenco Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 180 days, this is more than average (71 days)

180 days - Newenco Limited

71 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is average cash available to meet short term requirements (12 weeks)

14 weeks - Newenco Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.5%, this is a higher level of debt than the average (50%)

62.5% - Newenco Limited

50% - Industry AVG

NEWENCO LIMITED financials

EXPORTms excel logo

Newenco Limited's latest turnover from July 2023 is estimated at £1.6 million and the company has net assets of £722.1 thousand. According to their latest financial statements, Newenco Limited has 4 employees and maintains cash reserves of £309.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jan 2015Jan 2014Jan 2013Jan 2012
Turnover1,573,9891,011,737788,928887,581420,503834,178651,0201,240,9200000
Other Income Or Grants000000000000
Cost Of Sales1,110,586705,872564,427628,321293,318580,142442,756839,1460000
Gross Profit463,403305,865224,501259,259127,185254,036208,263401,7740000
Admin Expenses89,521194,407164,965-40,506100,809220,579204,110401,2310000
Operating Profit373,882111,45859,536299,76526,37633,4574,1535430000
Interest Payable000000000000
Interest Receivable8,154717121974874242252270000
Pre-Tax Profit382,036112,17559,657299,86226,86333,8804,3787700000
Tax-95,509-21,313-11,335-56,974-5,104-6,437-832-1540000
Profit After Tax286,52790,86248,322242,88821,75927,4433,5466160000
Dividends Paid000000000000
Retained Profit286,52790,86248,322242,88821,75927,4433,5466160000
Employee Costs161,745154,389147,574145,795143,141210,327169,747332,8880000
Number Of Employees4444465100000
EBITDA*507,427237,920182,914423,220134,284152,4244,1535430000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jan 2015Jan 2014Jan 2013Jan 2012
Tangible Assets694,333742,628719,090823,849797,304897,255810,52300000
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets694,333742,628719,090823,849797,304897,255810,52300000
Stock & work in progress550,000240,000110,000000000000
Trade Debtors362,376251,959174,383186,94058,934186,835157,409274,1550000
Group Debtors0000010,005000000
Misc Debtors6,27511,687134,968112,55653,3045,368122,72228,4100000
Cash309,84316,33298,385143,86949,47780,38489,11490,8960000
misc current assets000000000000
total current assets1,228,494519,978517,736443,365161,715282,592369,245393,4610000
total assets1,922,8271,262,6061,236,8261,267,214959,0191,179,8471,179,768393,4610000
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 178,12399,649133,785111,20956,36549,54717,52574,6250000
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments00099,049163,832163,832163,83200000
other current liabilities929,642656,804687,750667,397573,398658,971554,525318,1200000
total current liabilities1,107,765756,453821,535877,655793,595872,350735,882392,7450000
loans000000000000
hp & lease commitments00012,911111,960275,792439,62400000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions92,99970,61770,61780,29600000000
total long term liabilities92,99970,61770,61793,207111,960275,792439,62400000
total liabilities1,200,764827,070892,152970,862905,5551,148,1421,175,506392,7450000
net assets722,063435,536344,674296,35253,46431,7054,2627160000
total shareholders funds722,063435,536344,674296,35253,46431,7054,2627160000
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jan 2015Jan 2014Jan 2013Jan 2012
Operating Activities
Operating Profit373,882111,45859,536299,76526,37633,4574,1535430000
Depreciation133,545126,462123,378123,455107,908118,967000000
Amortisation000000000000
Tax-95,509-21,313-11,335-56,974-5,104-6,437-832-1540000
Stock310,000130,000110,000000000000
Debtors105,005-45,7059,855187,258-89,970-77,923-22,434302,5650000
Creditors78,474-34,13622,57654,8446,81832,022-57,10074,6250000
Accruals and Deferred Income272,838-30,94620,35393,999-85,573104,446236,405318,1200000
Deferred Taxes & Provisions22,3820-9,67980,29600000000
Cash flow from operations370,60767,23084,974408,127140,395360,378205,06090,5690000
Investing Activities
capital expenditure-85,250-150,000-18,619-150,000-7,957-205,699-810,52300000
Change in Investments000000000000
cash flow from investments-85,250-150,000-18,619-150,000-7,957-205,699-810,52300000
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments00-111,960-163,832-163,832-163,832603,45600000
other long term liabilities000000000000
share issue00000001000000
interest8,154717121974874242252270000
cash flow from financing8,154717-111,839-163,735-163,345-163,408603,6813270000
cash and cash equivalents
cash293,511-82,053-45,48494,392-30,907-8,730-1,78290,8960000
overdraft000000000000
change in cash293,511-82,053-45,48494,392-30,907-8,730-1,78290,8960000

newenco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for newenco limited. Get real-time insights into newenco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Newenco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for newenco limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in CW11 area or any other competitors across 12 key performance metrics.

newenco limited Ownership

NEWENCO LIMITED group structure

Newenco Limited has no subsidiary companies.

Ultimate parent company

1 parent

NEWENCO LIMITED

07486165

NEWENCO LIMITED Shareholders

renewable power systems limited 75%
nicholas lewis 20%
bernard leach 5%

newenco limited directors

Newenco Limited currently has 2 directors. The longest serving directors include Mr Nicholas Lewis (Jan 2011) and Mr Andrew Leach (Mar 2015).

officercountryagestartendrole
Mr Nicholas Lewis59 years Jan 2011- Director
Mr Andrew LeachUnited Kingdom65 years Mar 2015- Director

P&L

July 2023

turnover

1.6m

+56%

operating profit

373.9k

0%

gross margin

29.5%

-2.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

722.1k

+0.66%

total assets

1.9m

+0.52%

cash

309.8k

+17.97%

net assets

Total assets minus all liabilities

newenco limited company details

company number

07486165

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

incorporation date

January 2011

age

13

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

adelane ltd (March 2015)

accountant

-

auditor

-

address

19 market square, sandbach, cheshire, CW11 1AT

Bank

-

Legal Advisor

-

newenco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to newenco limited.

newenco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEWENCO LIMITED. This can take several minutes, an email will notify you when this has completed.

newenco limited Companies House Filings - See Documents

datedescriptionview/download