Parker Real Estate Limited

POWER SEARCH PRICING

SOLUTIONS

parker real estate limited Company Information

Dissolved

Company Number

07486395

Website

www.lcparkerrealestate.com

Registered Address

moors edge barn blackawton, totnes, TQ9 7AA

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

Telephone

Next Accounts Due

October 2024

Group Structure

View All

Directors

Deborah Parker13 Years

Gary Parker13 Years

Shareholders

gary parker 50%

deborah parker 50%

parker real estate limited Estimated Valuation

£73.9k

Pomanda estimates the enterprise value of PARKER REAL ESTATE LIMITED at £73.9k based on a Turnover of £55.7k and 1.33x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Parker Real Estate Limited is a dissolved company that was located in totnes, TQ9 7AA with a Companies House number of 07486395. It operated in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2011, it's largest shareholder was gary parker with a 50% stake. The last turnover for Parker Real Estate Limited was estimated at £55.7k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Parker Real Estate Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

1 Regular

8 Weak

Size

annual sales of £55.7k, make it smaller than the average company (£1.7m)

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (2.8%)

EXPORT

Parker Real Estate Limited's latest turnover from December 2022 is estimated at £55.7 thousand and the company has net assets of £18.4 thousand. According to their latest financial statements, we estimate that Parker Real Estate Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011
Turnover	55,723	64,148	102,395	115,428	155,260	145,937	223,140	10,048	333,079	20,898	111,004	82,364
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	42,183	49,217	77,646	86,690	116,056	107,592	161,416	7,397	249,481	15,820	83,371	61,657
Gross Profit	13,540	14,931	24,749	28,738	39,204	38,344	61,724	2,651	83,598	5,078	27,632	20,708
Admin Expenses	16,500	19,207	29,094	33,173	50,452	59,031	68,553	49,592	91,498	-44,067	-15,674	-53,890
Operating Profit	-2,960	-4,276	-4,345	-4,435	-11,248	-20,687	-6,829	-46,941	-7,900	49,145	43,306	74,598
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	129	395	521	681	486	189
Pre-Tax Profit	-2,960	-4,276	-4,345	-4,435	-11,248	-20,687	-6,700	-46,546	-7,379	49,826	43,792	74,788
Tax	0	0	0	0	0	0	0	0	0	-11,460	-10,510	-19,445
Profit After Tax	-2,960	-4,276	-4,345	-4,435	-11,248	-20,687	-6,700	-46,546	-7,379	38,366	33,282	55,343
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-2,960	-4,276	-4,345	-4,435	-11,248	-20,687	-6,700	-46,546	-7,379	38,366	33,282	55,343
Employee Costs	40,820	39,346	37,976	38,450	37,165	35,644	35,304	35,523	69,564	33,475	32,470	31,920
Number Of Employees	1	1	1	1	1	1	1	1	2	1	1	1
EBITDA*	-2,960	-4,276	-4,345	-4,435	-11,248	-20,687	-6,829	-46,297	-7,245	49,725	43,686	74,606

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011
Tangible Assets	0	0	110	747	747	698	1,021	347	991	1,646	1,535	437
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	110	747	747	698	1,021	347	991	1,646	1,535	437
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	18,868	22,002	27,038	30,135	34,345	45,658	64,517	1,991	65,091	1,541	22,749	17,804
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	331	333	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	103,165	54,852	153,722	118,800	75,789
misc current assets	0	0	0	0	1,542	1,535	1,578	0	0	0	0	0
total current assets	18,868	22,002	27,369	30,468	35,887	47,193	66,095	105,156	119,943	155,263	141,549	93,593
total assets	18,868	22,002	27,479	31,215	36,634	47,891	67,116	105,503	120,934	156,909	143,084	94,030
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	453	363	0	0	0	2,212	750	0	0	29,916	54,457	38,685
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	453	363	0	0	0	2,212	750	0	0	29,916	54,457	38,685
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	264	1,828	1,219	2,203	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	32,435	1,320	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	264	1,828	1,219	2,203	0	0	32,435	1,320	0	0	0
total liabilities	453	627	1,828	1,219	2,203	2,212	750	32,435	1,320	29,916	54,457	38,685
net assets	18,415	21,375	25,651	29,996	34,431	45,679	66,366	73,068	119,614	126,993	88,627	55,345
total shareholders funds	18,415	21,375	25,651	29,996	34,431	45,679	66,366	73,068	119,614	126,993	88,627	55,345

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011
Operating Activities
Operating Profit	-2,960	-4,276	-4,345	-4,435	-11,248	-20,687	-6,829	-46,941	-7,900	49,145	43,306	74,598
Depreciation	0	0	0	0	0	0	0	644	655	580	380	8
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	0	0	0	-11,460	-10,510	-19,445
Stock	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-3,134	-5,367	-3,099	-3,877	-11,313	-18,859	62,526	-63,100	63,550	-21,208	4,945	17,804
Creditors	90	363	0	0	-2,212	1,462	750	0	-29,916	-24,541	15,772	38,685
Accruals and Deferred Income	-264	-1,564	609	-984	2,203	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	-110	-637	-1,542	56	-366	-68,605	16,803	-100,711	34,932	44,003	76,042
Investing Activities
capital expenditure	0	110	637	0	-49	323	-674	0	0	-691	-1,478	-445
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	110	637	0	-49	323	-674	0	0	-691	-1,478	-445
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	-32,435	31,115	1,320	0	0	0
share issue	0	0	0	0	0	0	-2	0	0	0	0	2
interest	0	0	0	0	0	0	129	395	521	681	486	189
cash flow from financing	0	0	0	0	0	0	-32,308	31,510	1,841	681	486	191
cash and cash equivalents
cash	0	0	0	0	0	0	-103,165	48,313	-98,870	34,922	43,011	75,789
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-103,165	48,313	-98,870	34,922	43,011	75,789

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for parker real estate limited. Get real-time insights into parker real estate limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for parker real estate limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in TQ9 area or any other competitors across 12 key performance metrics.

PARKER REAL ESTATE LIMITED group structure

Parker Real Estate Limited has no subsidiary companies.

Ultimate parent company

PARKER REAL ESTATE LIMITED

07486395

PARKER REAL ESTATE LIMITED Shareholders

gary parker	50%
deborah parker	50%

Parker Real Estate Limited currently has 2 directors. The longest serving directors include Ms Deborah Parker (Jan 2011) and Mr Gary Parker (Jan 2011).

officer	country	age	start	end	role
Ms Deborah Parker	United Kingdom	60 years	Jan 2011	-	Director
Mr Gary Parker		66 years	Jan 2011	-	Director

P&L

December 2022

turnover

55.7k

-13%

operating profit

-3k

gross margin

24.3%

+4.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

18.4k

-0.14%

total assets

18.9k

-0.14%

cash

net assets

Total assets minus all liabilities

Similar Companies

ethical rarl limited

2.5

mijit ltd

0.5

choongh properties ltd

the apothecary management ltd

peak training solutions limited

1.5

company number

07486395

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

January 2011

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

December 2022

address

moors edge barn blackawton, totnes, TQ9 7AA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to parker real estate limited.

parker real estate limited Company Information

parker real estate limited Estimated Valuation

parker real estate limited Estimated Valuation

parker real estate limited Estimated Valuation

Parker Real Estate Limited Overview

Parker Real Estate Limited Health Check

PARKER REAL ESTATE LIMITED financials

parker real estate limited Credit Report and Business Information

Parker Real Estate Limited Competitor Analysis

parker real estate limited Ownership

parker real estate limited directors

parker real estate limited company details

parker real estate limited Charges & Mortgages

parker real estate limited Companies House Filings - See Documents