glenlinnhe construction limited

glenlinnhe construction limited Company Information

Share GLENLINNHE CONSTRUCTION LIMITED
Live 
EstablishedSmallLow

Company Number

07491922

Industry

Development of building projects

 

Shareholders

ian beech

christopher eccleston

Group Structure

View All

Contact

Registered Address

33 wolverhampton road, cannock, staffordshire, WS11 1AP

Website

-

glenlinnhe construction limited Estimated Valuation

£279.4k

Pomanda estimates the enterprise value of GLENLINNHE CONSTRUCTION LIMITED at £279.4k based on a Turnover of £570k and 0.49x industry multiple (adjusted for size and gross margin).

glenlinnhe construction limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GLENLINNHE CONSTRUCTION LIMITED at £0 based on an EBITDA of £0 and a 3.73x industry multiple (adjusted for size and gross margin).

glenlinnhe construction limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GLENLINNHE CONSTRUCTION LIMITED at £0 based on Net Assets of £-4.9k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Glenlinnhe Construction Limited Overview

Glenlinnhe Construction Limited is a live company located in staffordshire, WS11 1AP with a Companies House number of 07491922. It operates in the development of building projects sector, SIC Code 41100. Founded in January 2011, it's largest shareholder is ian beech with a 60% stake. Glenlinnhe Construction Limited is a established, small sized company, Pomanda has estimated its turnover at £570k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Glenlinnhe Construction Limited Health Check

Pomanda's financial health check has awarded Glenlinnhe Construction Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £570k, make it smaller than the average company (£2.2m)

£570k - Glenlinnhe Construction Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (3.2%)

2% - Glenlinnhe Construction Limited

3.2% - Industry AVG

production

Production

with a gross margin of 26.1%, this company has a comparable cost of product (26.1%)

26.1% - Glenlinnhe Construction Limited

26.1% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Glenlinnhe Construction Limited

- - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Glenlinnhe Construction Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Glenlinnhe Construction Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £285k, this is equally as efficient (£285k)

£285k - Glenlinnhe Construction Limited

£285k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Glenlinnhe Construction Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Glenlinnhe Construction Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Glenlinnhe Construction Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Glenlinnhe Construction Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 243100%, this is a higher level of debt than the average (73.8%)

243100% - Glenlinnhe Construction Limited

73.8% - Industry AVG

GLENLINNHE CONSTRUCTION LIMITED financials

EXPORTms excel logo

Glenlinnhe Construction Limited's latest turnover from July 2023 is estimated at £570 thousand and the company has net assets of -£4.9 thousand. According to their latest financial statements, Glenlinnhe Construction Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jan 2014Jan 2013Jan 2012
Turnover570,036558,954541,086538,851548,2380001,444,966685,272247,290619,430
Other Income Or Grants000000000000
Cost Of Sales421,322423,070418,865409,170402,9110001,032,243490,458175,945449,686
Gross Profit148,714135,884122,221129,681145,328000412,723194,81471,345169,744
Admin Expenses148,714135,884122,748130,023145,9051,2192,4442,093274,090216,26675,306253,181
Operating Profit00-527-342-577-1,219-2,444-2,093138,633-21,452-3,961-83,437
Interest Payable000000000000
Interest Receivable00011372111177066
Pre-Tax Profit00-527-341-564-1,212-2,442-2,082138,644-21,445-3,891-83,371
Tax00000000-27,729000
Profit After Tax00-527-341-564-1,212-2,442-2,082110,915-21,445-3,891-83,371
Dividends Paid000000000000
Retained Profit00-527-341-564-1,212-2,442-2,082110,915-21,445-3,891-83,371
Employee Costs96,36789,95089,26186,84087,277000199,534111,57835,687105,077
Number Of Employees222220005313
EBITDA*00-527-342-577-1,219-1,495-1,088140,793-19,657-1,717-80,631

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jan 2014Jan 2013Jan 2012
Tangible Assets0000002,5004,0215,0267,1868,98111,225
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets0000002,5004,0215,0267,1868,98111,225
Stock & work in progress000000000356,535319,556335,177
Trade Debtors00000000130,8473,10535,5605,156
Group Debtors000000000000
Misc Debtors2213266271,2741,8782,5010000
Cash00327931,0512,3722871,3263,0191,3261,54326,540
misc current assets000000000000
total current assets22331,1191,6783,6462,1653,827133,866360,966356,659366,873
total assets22331,1191,6783,6464,6657,848138,892368,152365,640378,098
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 00000000136,584191,7592,802181,369
Group/Directors Accounts4,8624,8624,8935,4525,6626,7716,8817,6220000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities00008303000000
total current liabilities4,8624,8624,8935,4525,6707,0746,8817,622136,584191,7592,802181,369
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000285,000450,000280,000
provisions000000000000
total long term liabilities000000000285,000450,000280,000
total liabilities4,8624,8624,8935,4525,6707,0746,8817,622136,584476,759452,802461,369
net assets-4,860-4,860-4,860-4,333-3,992-3,428-2,2162262,308-108,607-87,162-83,271
total shareholders funds-4,860-4,860-4,860-4,333-3,992-3,428-2,2162262,308-108,607-87,162-83,271
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jan 2014Jan 2013Jan 2012
Operating Activities
Operating Profit00-527-342-577-1,219-2,444-2,093138,633-21,452-3,961-83,437
Depreciation0000009491,0052,1601,7952,2442,806
Amortisation000000000000
Tax00000000-27,729000
Stock00000000-356,53536,979-15,621335,177
Debtors01-325-301-647-604-623-128,346127,742-32,45530,4045,156
Creditors0000000-136,584-55,175188,957-178,567181,369
Accruals and Deferred Income000-8-295303000000
Deferred Taxes & Provisions000000000000
Cash flow from operations0-1-202-49-225-312-872-9,326286,682164,776-195,067-239,595
Investing Activities
capital expenditure000002,5005720000-14,031
Change in Investments000000000000
cash flow from investments000002,5005720000-14,031
Financing Activities
Bank loans000000000000
Group/Directors Accounts0-31-559-210-1,109-110-7417,6220000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities00000000-285,000-165,000170,000280,000
share issue00000000000100
interest00011372111177066
cash flow from financing0-31-559-209-1,096-103-7397,633-284,989-164,993170,070280,166
cash and cash equivalents
cash0-32-761-258-1,3212,085-1,039-1,6931,693-217-24,99726,540
overdraft000000000000
change in cash0-32-761-258-1,3212,085-1,039-1,6931,693-217-24,99726,540

glenlinnhe construction limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for glenlinnhe construction limited. Get real-time insights into glenlinnhe construction limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Glenlinnhe Construction Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for glenlinnhe construction limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in WS11 area or any other competitors across 12 key performance metrics.

glenlinnhe construction limited Ownership

GLENLINNHE CONSTRUCTION LIMITED group structure

Glenlinnhe Construction Limited has no subsidiary companies.

Ultimate parent company

GLENLINNHE CONSTRUCTION LIMITED

07491922

GLENLINNHE CONSTRUCTION LIMITED Shareholders

ian beech 60%
christopher eccleston 40%

glenlinnhe construction limited directors

Glenlinnhe Construction Limited currently has 2 directors. The longest serving directors include Mr Ian Beech (Jan 2011) and Mr Christopher Eccleston (Jan 2011).

officercountryagestartendrole
Mr Ian Beech65 years Jan 2011- Director
Mr Christopher EcclestonEngland64 years Jan 2011- Director

P&L

July 2023

turnover

570k

+2%

operating profit

0

0%

gross margin

26.1%

+7.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-4.9k

0%

total assets

2

0%

cash

0

0%

net assets

Total assets minus all liabilities

glenlinnhe construction limited company details

company number

07491922

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

January 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

ACCOUNTANCY 4 SUCCESS LIMITED

auditor

-

address

33 wolverhampton road, cannock, staffordshire, WS11 1AP

Bank

-

Legal Advisor

-

glenlinnhe construction limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to glenlinnhe construction limited.

charges

glenlinnhe construction limited Companies House Filings - See Documents

datedescriptionview/download