silverline properties limited
silverline properties limited Company Information
Company Number
07493140
Website
www.silverlinesc.comRegistered Address
154a colney hatch lane, muswell hill, london, N10 1ER
Industry
Renting and operating of Housing Association real estate
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
elena abbassian 33.3%
babak abbassian 33.3%
View Allsilverline properties limited Estimated Valuation
The estimated valuation range for silverline properties limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £313.7k to £704k
silverline properties limited Estimated Valuation
The estimated valuation range for silverline properties limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £313.7k to £704k
silverline properties limited Estimated Valuation
The estimated valuation range for silverline properties limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £313.7k to £704k
Get a detailed valuation report, edit figures and unlock valuation multiples.
Silverline Properties Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Silverline Properties Limited Overview
Silverline Properties Limited is a live company located in london, N10 1ER with a Companies House number of 07493140. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in January 2011, it's largest shareholder is elena abbassian with a 33.3% stake. Silverline Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £205.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Silverline Properties Limited Health Check
Pomanda's financial health check has awarded Silverline Properties Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £205.9k, make it smaller than the average company (£1.8m)
- Silverline Properties Limited
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -73%, show it is growing at a slower rate (2.5%)
- Silverline Properties Limited
2.5% - Industry AVG
Production
with a gross margin of 56.9%, this company has a comparable cost of product (56.9%)
- Silverline Properties Limited
56.9% - Industry AVG
Profitability
an operating margin of 31.2% make it more profitable than the average company (12.2%)
- Silverline Properties Limited
12.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (10)
2 - Silverline Properties Limited
10 - Industry AVG
Pay Structure
on an average salary of £36.2k, the company has an equivalent pay structure (£36.2k)
- Silverline Properties Limited
£36.2k - Industry AVG
Efficiency
resulting in sales per employee of £102.9k, this is less efficient (£144.6k)
- Silverline Properties Limited
£144.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Silverline Properties Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (25 days)
- Silverline Properties Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Silverline Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 17 weeks, this is less cash available to meet short term requirements (27 weeks)
17 weeks - Silverline Properties Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.3%, this is a higher level of debt than the average (64%)
96.3% - Silverline Properties Limited
64% - Industry AVG
silverline properties limited Credit Report and Business Information
Silverline Properties Limited Competitor Analysis
Perform a competitor analysis for silverline properties limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
silverline properties limited Ownership
SILVERLINE PROPERTIES LIMITED group structure
Silverline Properties Limited has 1 subsidiary company.
Ultimate parent company
SILVERLINE PROPERTIES LIMITED
07493140
1 subsidiary
silverline properties limited directors
Silverline Properties Limited currently has 4 directors. The longest serving directors include Mr Ebrahim Abbassian (Jan 2011) and Mr Borna Abbassian (Feb 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ebrahim Abbassian | 66 years | Jan 2011 | - | Director | |
| Mr Borna Abbassian | England | 33 years | Feb 2018 | - | Director |
| Mr Babak Abbassian | England | 37 years | Feb 2021 | - | Director |
| Miss Elena Abbassian | England | 24 years | Feb 2023 | - | Director |
SILVERLINE PROPERTIES LIMITED financials
Silverline Properties Limited's latest turnover from March 2023 is estimated at £205.9 thousand and the company has net assets of £201.5 thousand. According to their latest financial statements, Silverline Properties Limited has 2 employees and maintains cash reserves of £1.8 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,625,115 | 3,316,232 | 2,844,271 | 2,781,381 | 2,387,933 | 2,132,567 | 1,605,463 | 1,285,542 | 1,285,542 | 981,816 | 0 | 981,816 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 5,000 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 3,630,115 | 3,321,232 | 2,844,271 | 2,781,381 | 2,387,933 | 2,132,567 | 1,605,463 | 1,285,542 | 1,285,542 | 981,816 | 0 | 981,816 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 366,302 | 394,402 | 443,656 | 0 | 0 | 0 | 0 | 38,907 | 0 | 0 |
| Group Debtors | 756 | 367,058 | 746 | 0 | 373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 450,000 | 0 | 0 | 453,795 | 77,127 | 0 | 0 | 0 | 0 | 0 |
| Cash | 1,783,699 | 24,734 | 12,599 | 16,510 | 2,391 | 5,970 | 6,116 | 5,771 | 14,715 | 5,954 | 0 | 4,862 |
| misc current assets | 0 | 0 | 5,010 | 5,010 | 5,010 | 5,000 | 5,000 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,784,455 | 391,792 | 834,657 | 415,922 | 451,430 | 464,765 | 88,243 | 5,771 | 14,715 | 44,861 | 0 | 4,862 |
| total assets | 5,414,570 | 3,713,024 | 3,678,928 | 3,197,303 | 2,839,363 | 2,597,332 | 1,693,706 | 1,291,313 | 1,300,257 | 1,026,677 | 0 | 986,678 |
| Bank overdraft | 6,300 | 6,300 | 3,594 | 0 | 0 | 35 | 35 | 35 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 14,917 | 10,116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 1,926 | 16,256 | 1,014,486 | 0 | 17,234 |
| Group/Directors Accounts | 5,176,568 | 2,584,960 | 1,648,484 | 1,433,976 | 1,150,197 | 894,961 | 1,241,399 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 655,474 | 1,562,468 | 1,343,976 | 1,309,435 | 1,314,563 | 31,270 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 13,476 | 12,173 | 8,548 | 7,686 | 1,800 | 1,800 | 17,614 | 904,305 | 1,236,984 | 0 | 0 | 999,731 |
| total current liabilities | 5,196,346 | 3,258,907 | 3,238,011 | 2,795,754 | 2,461,432 | 2,211,359 | 1,290,318 | 906,266 | 1,253,240 | 1,014,486 | 0 | 1,016,965 |
| loans | 15,867 | 294,867 | 315,500 | 295,000 | 305,000 | 314,000 | 323,500 | 332,000 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 861 | 340 | 378 | 420 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 16,728 | 295,207 | 315,878 | 295,420 | 305,000 | 314,000 | 323,500 | 332,000 | 0 | 0 | 0 | 0 |
| total liabilities | 5,213,074 | 3,554,114 | 3,553,889 | 3,091,174 | 2,766,432 | 2,525,359 | 1,613,818 | 1,238,266 | 1,253,240 | 1,014,486 | 0 | 1,016,965 |
| net assets | 201,496 | 158,910 | 125,039 | 106,129 | 72,931 | 71,973 | 79,888 | 53,047 | 47,017 | 12,191 | 0 | -30,287 |
| total shareholders funds | 201,496 | 158,910 | 125,039 | 106,129 | 72,931 | 71,973 | 79,888 | 53,047 | 47,017 | 12,191 | 0 | -30,287 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 503 | 199 | 221 | 245 | 274 | 0 | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -366,302 | -449,990 | 422,646 | -49,627 | -9,766 | 376,668 | 77,127 | 0 | -38,907 | 38,907 | 0 | 0 |
| Creditors | 2 | 0 | 0 | 0 | 0 | 0 | -1,926 | -14,330 | -998,230 | 1,014,486 | -17,234 | 17,234 |
| Accruals and Deferred Income | 1,303 | 3,625 | 862 | 5,886 | 0 | -15,814 | -886,691 | -332,679 | 1,236,984 | 0 | -999,731 | 999,731 |
| Deferred Taxes & Provisions | 521 | -38 | -42 | 420 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | -14,917 | 4,801 | 10,116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 2,591,608 | 936,476 | 214,508 | 283,779 | 255,236 | -346,438 | 1,241,399 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | -655,474 | -906,994 | 218,492 | 34,541 | -5,128 | 1,283,293 | 31,270 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -279,000 | -20,633 | 20,500 | -10,000 | -9,000 | -9,500 | -8,500 | 332,000 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 1,758,965 | 12,135 | -3,911 | 14,119 | -3,579 | -146 | 345 | -8,944 | 8,761 | 5,954 | -4,862 | 4,862 |
| overdraft | 0 | 2,706 | 3,594 | 0 | -35 | 0 | 0 | 35 | 0 | 0 | 0 | 0 |
| change in cash | 1,758,965 | 9,429 | -7,505 | 14,119 | -3,544 | -146 | 345 | -8,979 | 8,761 | 5,954 | -4,862 | 4,862 |
P&L
March 2023turnover
205.9k
-28%
operating profit
64.3k
0%
gross margin
57%
+2.03%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
201.5k
+0.27%
total assets
5.4m
+0.46%
cash
1.8m
+71.12%
net assets
Total assets minus all liabilities
Similar Companies
silverline properties limited company details
company number
07493140
Type
Private limited with Share Capital
industry
68201 - Renting and operating of Housing Association real estate
incorporation date
January 2011
age
13
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
154a colney hatch lane, muswell hill, london, N10 1ER
last accounts submitted
March 2023
silverline properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to silverline properties limited. Currently there are 0 open charges and 1 have been satisfied in the past.
silverline properties limited Companies House Filings - See Documents
| date | description | view/download |
|---|
