valeway estates ltd

Live EstablishedMicroDeclining

valeway estates ltd Company Information

Share VALEWAY ESTATES LTD

Company Number

07494966

Directors

Jacob Fekete

Shareholders

jacob fekete

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

115 craven park road, london, N15 6BL

Website

-

valeway estates ltd Estimated Valuation

£285.2k

Pomanda estimates the enterprise value of VALEWAY ESTATES LTD at £285.2k based on a Turnover of £86k and 3.32x industry multiple (adjusted for size and gross margin).

valeway estates ltd Estimated Valuation

£148.6k

Pomanda estimates the enterprise value of VALEWAY ESTATES LTD at £148.6k based on an EBITDA of £22.9k and a 6.48x industry multiple (adjusted for size and gross margin).

valeway estates ltd Estimated Valuation

£714.1k

Pomanda estimates the enterprise value of VALEWAY ESTATES LTD at £714.1k based on Net Assets of £409k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Valeway Estates Ltd Overview

Valeway Estates Ltd is a live company located in london, N15 6BL with a Companies House number of 07494966. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2011, it's largest shareholder is jacob fekete with a 100% stake. Valeway Estates Ltd is a established, micro sized company, Pomanda has estimated its turnover at £86k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Valeway Estates Ltd Health Check

Pomanda's financial health check has awarded Valeway Estates Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £86k, make it smaller than the average company (£950k)

£86k - Valeway Estates Ltd

£950k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (4.7%)

-15% - Valeway Estates Ltd

4.7% - Industry AVG

production

Production

with a gross margin of 72.9%, this company has a comparable cost of product (72.9%)

72.9% - Valeway Estates Ltd

72.9% - Industry AVG

profitability

Profitability

an operating margin of 26.5% make it as profitable than the average company (25.4%)

26.5% - Valeway Estates Ltd

25.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Valeway Estates Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Valeway Estates Ltd

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £86k, this is less efficient (£184.9k)

£86k - Valeway Estates Ltd

£184.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (32 days)

12 days - Valeway Estates Ltd

32 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Valeway Estates Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Valeway Estates Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Valeway Estates Ltd

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.8%, this is a lower level of debt than the average (68.7%)

59.8% - Valeway Estates Ltd

68.7% - Industry AVG

VALEWAY ESTATES LTD financials

EXPORTms excel logo

Valeway Estates Ltd's latest turnover from January 2024 is estimated at £86 thousand and the company has net assets of £409 thousand. According to their latest financial statements, Valeway Estates Ltd has 1 employee and maintains cash reserves of £1.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012
Turnover86,00077,49975,531140,816148,423296,298264,881210,9641,068,7091,006,261987,608979,113
Other Income Or Grants
Cost Of Sales23,32621,30421,40238,50444,61685,50972,57255,896375,434349,872329,002325,513
Gross Profit62,67456,19554,129102,312103,807210,789192,309155,068693,275656,389658,606653,600
Admin Expenses39,87216,8423,95253,72277,936191,089183,163150,210-18,642687,369650,105618,201677,881
Operating Profit22,80239,35350,17748,59025,87119,7009,1464,85818,6425,9066,28440,405-24,281
Interest Payable1,23811,64417,45919,81522,23911,344
Interest Receivable450289221027147134441506128
Pre-Tax Profit22,01527,99832,74028,7853,6598,3709,1534,87118,6865,9476,33440,466-24,253
Tax-5,504-5,320-6,221-5,469-695-1,590-1,739-974-3,737-1,249-1,457-9,712
Profit After Tax16,51122,67826,51923,3162,9646,7807,4143,89714,9494,6984,87730,754-24,253
Dividends Paid
Retained Profit16,51122,67826,51923,3162,9646,7807,4143,89714,9494,6984,87730,754-24,253
Employee Costs32,56130,90429,88127,16528,31054,77051,98525,572180,889173,075167,850165,459
Number Of Employees111112217777
EBITDA*22,91439,48550,33248,77226,08619,9539,4435,02218,8366,1346,55240,405-24,281

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012
Tangible Assets6367488801,0351,2171,4321,6859321,0961,2901,518732,135
Intangible Assets
Investments & Other1,012,9351,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,000732,135732,135
Debtors (Due After 1 year)
Total Fixed Assets1,013,5711,000,7481,000,8801,001,0351,001,2171,001,4321,001,6851,000,9321,001,0961,001,290733,653732,135732,135
Stock & work in progress
Trade Debtors2,8892,3043,7741,157
Group Debtors
Misc Debtors91919191
Cash1,83415,3091,18016,1694,0453,2335662,3888,0269,7556,73513,14211,295
misc current assets
total current assets4,72317,6135,04516,2604,1363,3246573,5458,0269,7556,73513,14211,295
total assets1,018,2941,018,3611,005,9251,017,2951,005,3531,004,7561,002,3421,004,4771,009,1221,011,045740,388745,277743,430
Bank overdraft
Bank loan
Trade Creditors 338,921340,479331,007329,693348,549
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities600,624612,599404,309347,183362,588351,663335,328
total current liabilities600,624612,599404,309347,183362,588351,663342,367338,921335,328340,479331,007329,693348,549
loans8,70013,303231,835326,850322,819336,111
hp & lease commitments
Accruals and Deferred Income
other liabilities349,773362,768374,903386,624398,002409,082419,133
provisions
total long term liabilities8,70013,303231,835326,850322,819336,111349,773362,768374,903386,624398,002409,082419,133
total liabilities609,324625,902636,144674,033685,407687,774692,140701,689710,231727,103729,009738,775767,682
net assets408,970392,459369,781343,262319,946316,982310,202302,788298,891283,94211,3796,502-24,252
total shareholders funds408,970392,459369,781343,262319,946316,982310,202302,788298,891283,94211,3796,502-24,252
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012
Operating Activities
Operating Profit22,80239,35350,17748,59025,87119,7009,1464,85818,6425,9066,28440,405-24,281
Depreciation112132155182215253297164194228268
Amortisation
Tax-5,504-5,320-6,221-5,469-695-1,590-1,739-974-3,737-1,249-1,457-9,712
Stock
Debtors585-1,5613,774-1,0661,157
Creditors-338,921338,921-340,4799,4721,314-18,856348,549
Accruals and Deferred Income-11,975208,29057,126-15,40510,925351,663-335,328335,328
Deferred Taxes & Provisions
Cash flow from operations4,850244,01697,46327,89836,316370,026-330,1516,4849,94814,3576,40911,837324,268
Investing Activities
capital expenditure-1,050-1,786732,135-732,135
Change in Investments12,935267,865732,135
cash flow from investments-12,935-1,050-267,865-1,786-732,135
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-4,603-218,532-95,0154,031-13,292336,111
Hire Purchase and Lease Commitments
other long term liabilities-349,773-12,995-12,135-11,721-11,378-11,080-10,051419,133
share issue267,8651
interest-788-11,355-17,437-19,805-22,212-11,3307134441506128
cash flow from financing-5,391-229,887-112,452-15,774-35,504-24,992-12,988-12,122-11,677256,528-11,030-9,990419,162
cash and cash equivalents
cash-13,47514,129-14,98912,1248122,667-1,822-5,638-1,7293,020-6,4071,84711,295
overdraft
change in cash-13,47514,129-14,98912,1248122,667-1,822-5,638-1,7293,020-6,4071,84711,295

valeway estates ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for valeway estates ltd. Get real-time insights into valeway estates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Valeway Estates Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for valeway estates ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N15 area or any other competitors across 12 key performance metrics.

valeway estates ltd Ownership

VALEWAY ESTATES LTD group structure

Valeway Estates Ltd has no subsidiary companies.

Ultimate parent company

VALEWAY ESTATES LTD

07494966

VALEWAY ESTATES LTD Shareholders

jacob fekete 100%

valeway estates ltd directors

Valeway Estates Ltd currently has 1 director, Mr Jacob Fekete serving since Mar 2021.

officercountryagestartendrole
Mr Jacob Fekete57 years Mar 2021- Director

P&L

January 2024

turnover

86k

+11%

operating profit

22.8k

0%

gross margin

72.9%

+0.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

409k

+0.04%

total assets

1m

0%

cash

1.8k

-0.88%

net assets

Total assets minus all liabilities

valeway estates ltd company details

company number

07494966

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

VENITT AND GREAVES

auditor

-

address

115 craven park road, london, N15 6BL

Bank

-

Legal Advisor

-

valeway estates ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to valeway estates ltd. Currently there are 1 open charges and 1 have been satisfied in the past.

valeway estates ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VALEWAY ESTATES LTD. This can take several minutes, an email will notify you when this has completed.

valeway estates ltd Companies House Filings - See Documents

datedescriptionview/download