kudan limited
kudan limited Company Information
Company Number
07495887
Next Accounts
Dec 2025
Shareholders
kabushikigaisha kudan
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
c/o mgb accountants - suite 22, trym lodge, 1 henbury road, bristol, BS9 3HQ
kudan limited Estimated Valuation
Pomanda estimates the enterprise value of KUDAN LIMITED at £3.1m based on a Turnover of £5.2m and 0.61x industry multiple (adjusted for size and gross margin).
kudan limited Estimated Valuation
Pomanda estimates the enterprise value of KUDAN LIMITED at £0 based on an EBITDA of £-815.3k and a 4.46x industry multiple (adjusted for size and gross margin).
kudan limited Estimated Valuation
Pomanda estimates the enterprise value of KUDAN LIMITED at £0 based on Net Assets of £-5.2m and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kudan Limited Overview
Kudan Limited is a live company located in bristol, BS9 3HQ with a Companies House number of 07495887. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2011, it's largest shareholder is kabushikigaisha kudan with a 100% stake. Kudan Limited is a established, mid sized company, Pomanda has estimated its turnover at £5.2m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kudan Limited Health Check
Pomanda's financial health check has awarded Kudan Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
5 Weak
Size
annual sales of £5.2m, make it larger than the average company (£3.7m)
- Kudan Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 81%, show it is growing at a faster rate (8.3%)
- Kudan Limited
8.3% - Industry AVG
Production
with a gross margin of 38%, this company has a comparable cost of product (38%)
- Kudan Limited
38% - Industry AVG
Profitability
an operating margin of -16% make it less profitable than the average company (5.7%)
- Kudan Limited
5.7% - Industry AVG
Employees
with 21 employees, this is similar to the industry average (22)
21 - Kudan Limited
22 - Industry AVG
Pay Structure
on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)
- Kudan Limited
£46.5k - Industry AVG
Efficiency
resulting in sales per employee of £245.3k, this is more efficient (£146k)
- Kudan Limited
£146k - Industry AVG
Debtor Days
it gets paid by customers after 80 days, this is later than average (36 days)
- Kudan Limited
36 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (33 days)
- Kudan Limited
33 days - Industry AVG
Stock Days
it holds stock equivalent to 7 days, this is less than average (28 days)
- Kudan Limited
28 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (26 weeks)
7 weeks - Kudan Limited
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 192.7%, this is a higher level of debt than the average (58.8%)
192.7% - Kudan Limited
58.8% - Industry AVG
KUDAN LIMITED financials
Kudan Limited's latest turnover from March 2024 is estimated at £5.2 million and the company has net assets of -£5.2 million. According to their latest financial statements, Kudan Limited has 21 employees and maintains cash reserves of £1.6 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 21 | 20 | 15 | 14 | 14 | 12 | 11 | 8 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 29,836 | 5,781 | 7,023 | 8,931 | 5,594 | 4,043 | 2,873 | 3,614 | 2,450 | ||||
| Intangible Assets | |||||||||||||
| Investments & Other | |||||||||||||
| Debtors (Due After 1 year) | |||||||||||||
| Total Fixed Assets | 29,836 | 5,781 | 7,023 | 8,931 | 5,594 | 4,043 | 2,873 | 3,614 | 2,450 | ||||
| Stock & work in progress | 65,487 | 231,855 | 4,355 | ||||||||||
| Trade Debtors | 1,138,837 | 1,337,844 | 944,514 | 8,066 | 613,306 | 98,864 | 132,474 | 352,927 | 60,900 | 69,099 | 68,623 | 56,693 | |
| Group Debtors | |||||||||||||
| Misc Debtors | 2,766,640 | 2,512,123 | 1,657,298 | 1,382,616 | 528,210 | 76,058 | 28,942 | 37,733 | 70,397 | 27,578 | |||
| Cash | 1,642,124 | 686,912 | 1,055,275 | 1,848,489 | 590,468 | 214,771 | 5,955 | 46,559 | 60,489 | 15,871 | 113,589 | 3,294 | |
| misc current assets | 304,167 | 252,705 | |||||||||||
| total current assets | 5,613,088 | 4,841,046 | 3,909,792 | 3,471,026 | 1,731,984 | 394,048 | 167,371 | 390,660 | 177,856 | 129,588 | 112,072 | 170,282 | 3,294 |
| total assets | 5,613,088 | 4,841,046 | 3,909,792 | 3,471,026 | 1,761,820 | 399,829 | 174,394 | 399,591 | 183,450 | 133,631 | 114,945 | 173,896 | 5,744 |
| Bank overdraft | |||||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 4,409 | 117 | 3,931 | 572 | 587 | 13,124 | 85,006 | 45,020 | 120,125 | 59,465 | |||
| Group/Directors Accounts | 10,707,414 | 9,256,135 | 7,184,684 | 4,910,179 | 1,185,000 | 650,000 | 1,209,863 | 1,527,744 | 628,309 | ||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | 106,551 | 28,739 | 17,444 | 134,745 | 95,058 | 37,341 | 50,808 | 47,704 | 54,955 | ||||
| total current liabilities | 10,818,374 | 9,284,874 | 7,202,128 | 5,044,924 | 1,280,175 | 691,272 | 1,261,243 | 1,576,035 | 696,388 | 85,006 | 45,020 | 120,125 | 59,465 |
| loans | |||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | |||||||||||||
| other liabilities | |||||||||||||
| provisions | |||||||||||||
| total long term liabilities | |||||||||||||
| total liabilities | 10,818,374 | 9,284,874 | 7,202,128 | 5,044,924 | 1,280,175 | 691,272 | 1,261,243 | 1,576,035 | 696,388 | 85,006 | 45,020 | 120,125 | 59,465 |
| net assets | -5,205,286 | -4,443,828 | -3,292,336 | -1,573,898 | 481,645 | -291,443 | -1,086,849 | -1,176,444 | -512,938 | 48,625 | 69,925 | 53,771 | -53,721 |
| total shareholders funds | -5,205,286 | -4,443,828 | -3,292,336 | -1,573,898 | 481,645 | -291,443 | -1,086,849 | -1,176,444 | -512,938 | 48,625 | 69,925 | 53,771 | -53,721 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 7,263 | 5,809 | 25,026 | 23,649 | 9,073 | 4,315 | 5,073 | 3,413 | 2,496 | 286 | 3,233 | 2,374 | 1,207 |
| Amortisation | |||||||||||||
| Tax | |||||||||||||
| Stock | 65,487 | -231,855 | 231,855 | -4,355 | 4,355 | ||||||||
| Debtors | 55,510 | 1,248,155 | 1,211,130 | 249,166 | 966,594 | 13,506 | -229,244 | 259,363 | 62,198 | -27,102 | 39,508 | 56,693 | |
| Creditors | 4,409 | -117 | -3,814 | 3,359 | -15 | -12,537 | -71,882 | 39,986 | -75,105 | 60,660 | 59,465 | ||
| Accruals and Deferred Income | 77,812 | 11,295 | -117,301 | 39,687 | 57,717 | -13,467 | 3,104 | -7,251 | 54,955 | ||||
| Deferred Taxes & Provisions | |||||||||||||
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | |||||||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | 1,451,279 | 2,071,451 | 2,274,505 | 3,725,179 | 535,000 | -559,863 | -317,881 | 899,435 | 628,309 | ||||
| Other Short Term Loans | |||||||||||||
| Long term loans | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | |||||||||||||
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 955,212 | -368,363 | -793,214 | 1,258,021 | 375,697 | 208,816 | 5,955 | -46,559 | -13,930 | 44,618 | -97,718 | 110,295 | 3,294 |
| overdraft | |||||||||||||
| change in cash | 955,212 | -368,363 | -793,214 | 1,258,021 | 375,697 | 208,816 | 5,955 | -46,559 | -13,930 | 44,618 | -97,718 | 110,295 | 3,294 |
kudan limited Credit Report and Business Information
Kudan Limited Competitor Analysis
Perform a competitor analysis for kudan limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in BS9 area or any other competitors across 12 key performance metrics.
kudan limited Ownership
KUDAN LIMITED group structure
Kudan Limited has no subsidiary companies.
Ultimate parent company
KUDAN LIMITED
07495887
kudan limited directors
Kudan Limited currently has 3 directors. The longest serving directors include Mr Tomohiro Ono (Jan 2011) and Mr Anthony Glynn (Aug 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Tomohiro Ono | United Kingdom | 55 years | Jan 2011 | - | Director |
| Mr Anthony Glynn | United Kingdom | 37 years | Aug 2023 | - | Director |
| Mr Daiu Ko | United Kingdom | 40 years | Aug 2023 | - | Director |
P&L
March 2024turnover
5.2m
-36%
operating profit
-822.6k
0%
gross margin
38%
-1.31%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-5.2m
+0.17%
total assets
5.6m
+0.16%
cash
1.6m
+1.39%
net assets
Total assets minus all liabilities
kudan limited company details
company number
07495887
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
January 2011
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
kayac europe limited (March 2011)
accountant
MITCHELL GLANVILLE (BRISTOL) LIMITED
auditor
-
address
c/o mgb accountants - suite 22, trym lodge, 1 henbury road, bristol, BS9 3HQ
Bank
-
Legal Advisor
-
kudan limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kudan limited.
kudan limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KUDAN LIMITED. This can take several minutes, an email will notify you when this has completed.
kudan limited Companies House Filings - See Documents
| date | description | view/download |
|---|
