livebuzz limited Company Information
Company Number
07496832
Next Accounts
Sep 2025
Shareholders
the way ahead group limited
Group Structure
View All
Industry
Other information technology and computer service activities
Registered Address
norfolk house, 47 upper parliament street, nottingham, NG1 2AB
Website
www.livebuzz.co.uklivebuzz limited Estimated Valuation
Pomanda estimates the enterprise value of LIVEBUZZ LIMITED at £4.3m based on a Turnover of £3.9m and 1.12x industry multiple (adjusted for size and gross margin).
livebuzz limited Estimated Valuation
Pomanda estimates the enterprise value of LIVEBUZZ LIMITED at £5.3m based on an EBITDA of £696.2k and a 7.63x industry multiple (adjusted for size and gross margin).
livebuzz limited Estimated Valuation
Pomanda estimates the enterprise value of LIVEBUZZ LIMITED at £2.3m based on Net Assets of £1m and 2.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Livebuzz Limited Overview
Livebuzz Limited is a live company located in nottingham, NG1 2AB with a Companies House number of 07496832. It operates in the other information technology service activities sector, SIC Code 62090. Founded in January 2011, it's largest shareholder is the way ahead group limited with a 100% stake. Livebuzz Limited is a established, small sized company, Pomanda has estimated its turnover at £3.9m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Livebuzz Limited Health Check
Pomanda's financial health check has awarded Livebuzz Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs


4 Strong

2 Regular

5 Weak

Size
annual sales of £3.9m, make it smaller than the average company (£7.4m)
£3.9m - Livebuzz Limited
£7.4m - Industry AVG

Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (8%)
- Livebuzz Limited
8% - Industry AVG

Production
with a gross margin of 85.1%, this company has a lower cost of product (51.5%)
85.1% - Livebuzz Limited
51.5% - Industry AVG

Profitability
an operating margin of 17.1% make it more profitable than the average company (3.6%)
17.1% - Livebuzz Limited
3.6% - Industry AVG

Employees
with 44 employees, this is similar to the industry average (43)
44 - Livebuzz Limited
43 - Industry AVG

Pay Structure
on an average salary of £39.8k, the company has a lower pay structure (£74.4k)
£39.8k - Livebuzz Limited
£74.4k - Industry AVG

Efficiency
resulting in sales per employee of £88k, this is less efficient (£178.2k)
£88k - Livebuzz Limited
£178.2k - Industry AVG

Debtor Days
it gets paid by customers after 63 days, this is later than average (52 days)
63 days - Livebuzz Limited
52 days - Industry AVG

Creditor Days
its suppliers are paid after 20 days, this is quicker than average (33 days)
20 days - Livebuzz Limited
33 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Livebuzz Limited
- - Industry AVG

Cash Balance
has cash to cover current liabilities for 46 weeks, this is more cash available to meet short term requirements (14 weeks)
46 weeks - Livebuzz Limited
14 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 68.2%, this is a similar level of debt than the average (64.8%)
68.2% - Livebuzz Limited
64.8% - Industry AVG
LIVEBUZZ LIMITED financials

Livebuzz Limited's latest turnover from December 2023 is £3.9 million and the company has net assets of £1 million. According to their latest financial statements, Livebuzz Limited has 44 employees and maintains cash reserves of £1.9 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Jan 2021 | Nov 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 3,870,000 | 2,716,000 | 1,041,000 | ||||||||||
Other Income Or Grants | 0 | 0 | 0 | ||||||||||
Cost Of Sales | 577,000 | 429,000 | 60,000 | ||||||||||
Gross Profit | 3,293,000 | 2,287,000 | 981,000 | ||||||||||
Admin Expenses | 864,000 | ||||||||||||
Operating Profit | 117,000 | ||||||||||||
Interest Payable | 0 | 0 | 0 | ||||||||||
Interest Receivable | 29,000 | 0 | 0 | ||||||||||
Pre-Tax Profit | 760,000 | 130,000 | 117,000 | ||||||||||
Tax | -180,000 | 35,000 | 0 | ||||||||||
Profit After Tax | 580,000 | 165,000 | 117,000 | ||||||||||
Dividends Paid | 0 | 0 | 0 | ||||||||||
Retained Profit | 580,000 | 165,000 | 117,000 | ||||||||||
Employee Costs | 1,751,000 | 1,463,000 | 544,000 | ||||||||||
Number Of Employees | 44 | 30 | 15 | 30 | 48 | 38 | 32 | 31 | 29 | ||||
EBITDA* | 140,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Jan 2021 | Nov 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 95,000 | 77,000 | 37,000 | 74,594 | 76,826 | 51,569 | 75,511 | 102,621 | 125,365 | 125,435 | 70,368 | 53,393 | 15,628 |
Intangible Assets | 0 | 0 | 0 | 1,973 | 2,988 | 3,460 | 3,932 | 4,403 | 4,875 | 5,347 | 5,818 | 6,290 | 5,333 |
Investments & Other | 0 | 0 | 50,000 | 61,680 | 105,000 | 105,000 | 105,000 | 105,000 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 95,000 | 77,000 | 87,000 | 138,247 | 184,814 | 160,029 | 184,443 | 212,024 | 130,240 | 130,782 | 76,186 | 59,683 | 20,961 |
Stock & work in progress | 0 | 0 | 0 | 5,901 | 243,617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 673,000 | 1,007,000 | 43,000 | 111,942 | 337,586 | 458,129 | 216,942 | 186,853 | 153,333 | 193,240 | 108,886 | 262,897 | 94,492 |
Group Debtors | 414,000 | 0 | 323,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 64,000 | 134,000 | 25,000 | 100,298 | 4,823 | 0 | 0 | 51,613 | 54,558 | 0 | 0 | 0 | 0 |
Cash | 1,907,000 | 2,401,000 | 182,000 | 383,904 | 312,802 | 599,502 | 382,883 | 328,979 | 282,272 | 523,158 | 64,424 | 442,276 | 30,032 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,058,000 | 3,542,000 | 573,000 | 602,045 | 898,828 | 1,057,631 | 599,825 | 567,445 | 490,163 | 716,398 | 173,310 | 705,173 | 124,524 |
total assets | 3,153,000 | 3,619,000 | 660,000 | 740,292 | 1,083,642 | 1,217,660 | 784,268 | 779,469 | 620,403 | 847,180 | 249,496 | 764,856 | 145,485 |
Bank overdraft | 0 | 0 | 0 | 54,256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 32,000 | 50,000 | 23,000 | 50,246 | 89,211 | 487,450 | 368,459 | 105,245 | 56,105 | 792,371 | 215,266 | 638,513 | 129,819 |
Group/Directors Accounts | 1,792,000 | 2,738,000 | 132,000 | 95,365 | 77,117 | 0 | 0 | 0 | 11,442 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 327,000 | 409,000 | 248,000 | 454,905 | 436,324 | 0 | 0 | 490,419 | 264,888 | 0 | 0 | 0 | 0 |
total current liabilities | 2,151,000 | 3,197,000 | 403,000 | 654,772 | 602,652 | 487,450 | 368,459 | 595,664 | 332,435 | 792,371 | 215,266 | 638,513 | 129,819 |
loans | 0 | 0 | 0 | 195,744 | 88,783 | 0 | 0 | 114,750 | 159,141 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 147,911 | 221,382 | 0 | 0 | 14,593 | 3,356 | 18,751 | 4,959 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 195,744 | 88,783 | 147,911 | 221,382 | 114,750 | 159,141 | 14,593 | 3,356 | 18,751 | 4,959 |
total liabilities | 2,151,000 | 3,197,000 | 403,000 | 850,516 | 691,435 | 635,361 | 589,841 | 710,414 | 491,576 | 806,964 | 218,622 | 657,264 | 134,778 |
net assets | 1,002,000 | 422,000 | 257,000 | -110,224 | 392,207 | 582,299 | 194,427 | 69,055 | 128,827 | 40,216 | 30,874 | 107,592 | 10,707 |
total shareholders funds | 1,002,000 | 422,000 | 257,000 | -66,904 | 392,207 | 582,299 | 194,427 | 69,055 | 128,827 | 40,216 | 30,874 | 107,592 | 10,707 |
Dec 2023 | Dec 2022 | Dec 2021 | Jan 2021 | Nov 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | 117,000 | ||||||||||||
Depreciation | 36,000 | 34,000 | 23,000 | 103,606 | 29,101 | 36,183 | 45,999 | 51,901 | 52,416 | 33,272 | 25,150 | 10,198 | 1,488 |
Amortisation | 0 | 0 | 0 | 373 | 472 | 472 | 471 | 472 | 472 | 471 | 472 | 447 | 0 |
Tax | -180,000 | 35,000 | 0 | ||||||||||
Stock | 0 | 0 | -243,617 | -237,716 | 243,617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 10,000 | 750,000 | 48,591 | -130,169 | -115,720 | 241,187 | -21,524 | 30,575 | 14,651 | 84,354 | -154,011 | 168,405 | 94,492 |
Creditors | -18,000 | 27,000 | -66,211 | -38,965 | -398,239 | 118,991 | 263,214 | 49,140 | -736,266 | 577,105 | -423,247 | 508,694 | 129,819 |
Accruals and Deferred Income | -82,000 | 161,000 | -188,324 | 18,581 | 436,324 | 0 | -490,419 | 225,531 | 264,888 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 80,491 | ||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | -50,000 | -55,000 | -43,320 | 0 | 0 | 0 | 105,000 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -946,000 | 2,606,000 | 54,883 | 18,248 | 77,117 | 0 | 0 | -11,442 | 11,442 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | -88,783 | 106,961 | 88,783 | 0 | -114,750 | -44,391 | 159,141 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | -147,911 | -73,471 | 221,382 | 0 | -14,593 | 11,237 | -15,395 | 13,792 | 4,959 |
share issue | |||||||||||||
interest | 29,000 | 0 | 0 | ||||||||||
cash flow from financing | -917,000 | 2,606,000 | -286,107 | ||||||||||
cash and cash equivalents | |||||||||||||
cash | -494,000 | 2,219,000 | -130,802 | 71,102 | -286,700 | 216,619 | 53,904 | 46,707 | -240,886 | 458,734 | -377,852 | 412,244 | 30,032 |
overdraft | 0 | 0 | 0 | 54,256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -494,000 | 2,219,000 | -130,802 | 16,846 | -286,700 | 216,619 | 53,904 | 46,707 | -240,886 | 458,734 | -377,852 | 412,244 | 30,032 |
livebuzz limited Credit Report and Business Information
Livebuzz Limited Competitor Analysis

Perform a competitor analysis for livebuzz limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in NG1 area or any other competitors across 12 key performance metrics.
livebuzz limited Ownership
LIVEBUZZ LIMITED group structure
Livebuzz Limited has 1 subsidiary company.
Ultimate parent company
VIVENDI SA
#0019397
2 parents
LIVEBUZZ LIMITED
07496832
1 subsidiary
livebuzz limited directors
Livebuzz Limited currently has 4 directors. The longest serving directors include Mrs Leanne Lipscombe (Oct 2021) and Mr Robert Wilmshurst (Oct 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Leanne Lipscombe | 54 years | Oct 2021 | - | Director | |
Mr Robert Wilmshurst | 55 years | Oct 2021 | - | Director | |
Mr Simon Gillham | 69 years | Oct 2021 | - | Director | |
Mr Christian Ruoff | Germany | 60 years | Jun 2024 | - | Director |
P&L
December 2023turnover
3.9m
+42%
operating profit
660.2k
0%
gross margin
85.1%
+1.05%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1m
+1.37%
total assets
3.2m
-0.13%
cash
1.9m
-0.21%
net assets
Total assets minus all liabilities
livebuzz limited company details
company number
07496832
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
incorporation date
January 2011
age
14
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
live buzz limited (August 2015)
experiential marketing limited (April 2012)
accountant
-
auditor
ERNST & YOUNG LLP
address
norfolk house, 47 upper parliament street, nottingham, NG1 2AB
Bank
BARCLAYS BANK PLC
Legal Advisor
-
livebuzz limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to livebuzz limited. Currently there are 0 open charges and 3 have been satisfied in the past.
livebuzz limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LIVEBUZZ LIMITED. This can take several minutes, an email will notify you when this has completed.
livebuzz limited Companies House Filings - See Documents
date | description | view/download |
---|