pride equity limited

2

pride equity limited Company Information

Share PRIDE EQUITY LIMITED
Live 
EstablishedSmallDeclining

Company Number

07498162

Website

-

Registered Address

unit 1, prideview place, church road, stanmore, middlesex, HA7 4AA

Industry

Development of building projects

 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Directors

Nilesh Patel13 Years

Priyen Patel10 Years

View All

Shareholders

mr jesal raj patel 25%

mr vishal shailesh patel 25%

View All

pride equity limited Estimated Valuation

£249.3k

Pomanda estimates the enterprise value of PRIDE EQUITY LIMITED at £249.3k based on a Turnover of £968.5k and 0.26x industry multiple (adjusted for size and gross margin).

pride equity limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PRIDE EQUITY LIMITED at £0 based on an EBITDA of £-1.3k and a 2.23x industry multiple (adjusted for size and gross margin).

pride equity limited Estimated Valuation

£626.4k

Pomanda estimates the enterprise value of PRIDE EQUITY LIMITED at £626.4k based on Net Assets of £497.2k and 1.26x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from December 2022 

Pride Equity Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Pride Equity Limited Overview

Pride Equity Limited is a live company located in stanmore, HA7 4AA with a Companies House number of 07498162. It operates in the development of building projects sector, SIC Code 41100. Founded in January 2011, it's largest shareholder is mr jesal raj patel with a 25% stake. Pride Equity Limited is a established, small sized company, Pomanda has estimated its turnover at £968.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pride Equity Limited Health Check

Pomanda's financial health check has awarded Pride Equity Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £968.5k, make it smaller than the average company (£2.3m)

£968.5k - Pride Equity Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -34%, show it is growing at a slower rate (1.7%)

-34% - Pride Equity Limited

1.7% - Industry AVG

production

Production

with a gross margin of 9.5%, this company has a higher cost of product (25.8%)

9.5% - Pride Equity Limited

25.8% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (9.8%)

-0.1% - Pride Equity Limited

9.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Pride Equity Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.1k, the company has an equivalent pay structure (£48.1k)

£48.1k - Pride Equity Limited

£48.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £322.8k, this is equally as efficient (£288k)

£322.8k - Pride Equity Limited

£288k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 187 days, this is later than average (30 days)

187 days - Pride Equity Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (30 days)

0 days - Pride Equity Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pride Equity Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pride Equity Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.2%, this is a lower level of debt than the average (75%)

0.2% - Pride Equity Limited

75% - Industry AVG

pride equity limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pride equity limited. Get real-time insights into pride equity limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pride Equity Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for pride equity limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

pride equity limited Ownership

PRIDE EQUITY LIMITED group structure

Pride Equity Limited has no subsidiary companies.

Ultimate parent company

PRIDE EQUITY LIMITED

07498162

PRIDE EQUITY LIMITED Shareholders

mr jesal raj patel 25%
mr vishal shailesh patel 25%
mr priyen shailesh patel 25%
mr nilesh raj patel 25%

pride equity limited directors

Pride Equity Limited currently has 3 directors. The longest serving directors include Mr Nilesh Patel (Jan 2011) and Mr Priyen Patel (Jun 2013).

officercountryagestartendrole
Mr Nilesh PatelUnited Kingdom39 years Jan 2011- Director
Mr Priyen PatelUnited Kingdom39 years Jun 2013- Director
Mr Jesal PatelEngland41 years Aug 2016- Director

PRIDE EQUITY LIMITED financials

EXPORTms excel logo

Pride Equity Limited's latest turnover from December 2022 is estimated at £968.5 thousand and the company has net assets of £497.2 thousand. According to their latest financial statements, Pride Equity Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Jan 2013Jan 2012
Turnover968,520962,2581,461,4103,334,9373,212,7563,177,6163,189,19946,46867,615149,58600
Other Income Or Grants000000000000
Cost Of Sales876,162878,1301,324,9993,008,7952,886,0952,838,4202,823,70841,48960,082133,47100
Gross Profit92,35784,128136,411326,142326,661339,196365,4914,9797,53316,11600
Admin Expenses93,69186,855-341,703332,843319,605324,494352,370-25,479-64,9352,16800
Operating Profit-1,334-2,727478,114-6,7017,05614,70213,12130,45872,46813,94800
Interest Payable000000000000
Interest Receivable0000002176885500
Pre-Tax Profit-1,334-2,727478,114-6,7017,05614,70213,14330,53472,55614,00300
Tax00-90,8420-1,341-2,793-2,628-6,107-15,237-3,22100
Profit After Tax-1,334-2,727387,272-6,7015,71511,90910,51424,42757,31910,78200
Dividends Paid000000000000
Retained Profit-1,334-2,727387,272-6,7015,71511,90910,51424,42757,31910,78200
Employee Costs144,400137,140134,493135,481132,742129,242127,15341,53539,25537,30000
Number Of Employees333333311100
EBITDA*-1,334-2,727478,114-6,7017,05614,70213,12130,45872,46813,94800

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Jan 2013Jan 2012
Tangible Assets000000000000
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets000000000000
Stock & work in progress0000000579,580579,580579,58000
Trade Debtors498,326499,409639,681998,4651,005,9821,000,696987,5774,5881,89546800
Group Debtors000000000000
Misc Debtors000000000000
Cash000000016,92813,34421,88900
misc current assets000000000000
total current assets498,326499,409639,681998,4651,005,9821,000,696987,577601,096594,819601,93700
total assets498,326499,409639,681998,4651,005,9821,000,696987,577601,096594,819601,93700
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 1,150899138,444884,500885,316885,745884,5358,46826,61891,05500
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities1,150899138,444884,500885,316885,745884,5358,46826,61891,05500
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities0000000500,000500,000500,00000
provisions000000000000
total long term liabilities0000000500,000500,000500,00000
total liabilities1,150899138,444884,500885,316885,745884,535508,468526,618591,05500
net assets497,176498,510501,237113,965120,666114,951103,04292,62868,20110,88200
total shareholders funds497,176498,510501,237113,965120,666114,951103,04292,62868,20110,88200
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Jan 2013Jan 2012
Operating Activities
Operating Profit-1,334-2,727478,114-6,7017,05614,70213,12130,45872,46813,94800
Depreciation000000000000
Amortisation000000000000
Tax00-90,8420-1,341-2,793-2,628-6,107-15,237-3,22100
Stock000000-579,58000579,58000
Debtors-1,083-140,272-358,784-7,5175,28613,119982,9892,6931,42746800
Creditors251-137,545-746,056-816-4291,210876,067-18,150-64,43791,05500
Accruals and Deferred Income000000000000
Deferred Taxes & Provisions000000000000
Cash flow from operations000000483,1513,508-8,633-478,26600
Investing Activities
capital expenditure000000000000
Change in Investments000000000000
cash flow from investments000000000000
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000-500,00000500,00000
share issue000000-1000010000
interest0000002176885500
cash flow from financing000000-500,0797688500,15500
cash and cash equivalents
cash000000-16,9283,584-8,54521,88900
overdraft000000000000
change in cash000000-16,9283,584-8,54521,88900

P&L

December 2022

turnover

968.5k

+1%

operating profit

-1.3k

0%

gross margin

9.6%

+9.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

497.2k

0%

total assets

498.3k

0%

cash

0

0%

net assets

Total assets minus all liabilities

pride equity limited company details

company number

07498162

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

January 2011

age

13

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

unit 1, prideview place, church road, stanmore, middlesex, HA7 4AA

last accounts submitted

December 2022

pride equity limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pride equity limited.

charges

pride equity limited Companies House Filings - See Documents

datedescriptionview/download