iesis (canal bridge) limited

3

iesis (canal bridge) limited Company Information

Share IESIS (CANAL BRIDGE) LIMITED
Dissolved 

Company Number

07498865

Website

-

Registered Address

89-95 redcliff street, bristol, BS1 6LU

Industry

Development of building projects

 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Directors

Robert Lewis12 Years

David Steadman12 Years

Shareholders

iesis ltd 100%

iesis (canal bridge) limited Estimated Valuation

£4

Pomanda estimates the enterprise value of IESIS (CANAL BRIDGE) LIMITED at £4 based on a Turnover of £8 and 0.55x industry multiple (adjusted for size and gross margin).

iesis (canal bridge) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of IESIS (CANAL BRIDGE) LIMITED at £0 based on an EBITDA of £-127.4k and a 4x industry multiple (adjusted for size and gross margin).

iesis (canal bridge) limited Estimated Valuation

£964

Pomanda estimates the enterprise value of IESIS (CANAL BRIDGE) LIMITED at £964 based on Net Assets of £623 and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Iesis (canal Bridge) Limited Overview

Iesis (canal Bridge) Limited is a dissolved company that was located in bristol, BS1 6LU with a Companies House number of 07498865. It operated in the development of building projects sector, SIC Code 41100. Founded in January 2011, it's largest shareholder was iesis ltd with a 100% stake. The last turnover for Iesis (canal Bridge) Limited was estimated at £8.2.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Iesis (canal Bridge) Limited Health Check

Pomanda's financial health check has awarded Iesis (Canal Bridge) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £8.2, make it smaller than the average company (£1.6m)

£8.2 - Iesis (canal Bridge) Limited

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -97%, show it is growing at a slower rate (5.5%)

-97% - Iesis (canal Bridge) Limited

5.5% - Industry AVG

production

Production

with a gross margin of 28%, this company has a comparable cost of product (28%)

28% - Iesis (canal Bridge) Limited

28% - Industry AVG

profitability

Profitability

an operating margin of -1550846% make it less profitable than the average company (12.6%)

-1550846% - Iesis (canal Bridge) Limited

12.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Iesis (canal Bridge) Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £43k, the company has an equivalent pay structure (£43k)

£43k - Iesis (canal Bridge) Limited

£43k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £8.2, this is less efficient (£288k)

£8.2 - Iesis (canal Bridge) Limited

£288k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Iesis (canal Bridge) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 61 days, this is slower than average (32 days)

61 days - Iesis (canal Bridge) Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Iesis (canal Bridge) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 48 weeks, this is more cash available to meet short term requirements (12 weeks)

48 weeks - Iesis (canal Bridge) Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.8%, this is a similar level of debt than the average (72.2%)

76.8% - Iesis (canal Bridge) Limited

72.2% - Industry AVG

IESIS (CANAL BRIDGE) LIMITED financials

EXPORTms excel logo

Iesis (Canal Bridge) Limited's latest turnover from July 2018 is estimated at £8 and the company has net assets of £623. According to their latest financial statements, we estimate that Iesis (Canal Bridge) Limited has 1 employee and maintains cash reserves of £1.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011
Turnover80213,149329,6971,285,169238,1741,802,0940
Other Income Or Grants00000000
Cost Of Sales60150,675234,726922,503168,1831,306,9520
Gross Profit2062,47494,971362,66669,992495,1430
Admin Expenses127,3801,706-148,57527,629372,40898,442496,0840
Operating Profit-127,378-1,706211,04967,342-9,742-28,450-9410
Interest Payable0034,06334,0630000
Interest Receivable7144285321209570
Pre-Tax Profit-127,371-1,562177,27133,311-9,622-28,355-9340
Tax00-35,454-6,6620000
Profit After Tax-127,371-1,562141,81726,649-9,622-28,355-9340
Dividends Paid00000000
Retained Profit-127,371-1,562141,81726,649-9,622-28,355-9340
Employee Costs42,992041,04679,626185,98436,058252,9740
Number Of Employees10125170
EBITDA*-127,378-1,706211,04972,223-4,861-26,858-9410

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011
Tangible Assets0003,2908,1713,18300
Intangible Assets00000000
Investments & Other0001,600,0001,442,1741,265,0001,265,0000
Debtors (Due After 1 year)008,11400000
Total Fixed Assets008,1141,603,2901,450,3451,268,1831,265,0000
Stock & work in progress00000000
Trade Debtors00015,54948,52711,58021,2390
Group Debtors768192,627161,01400000
Misc Debtors0122,25300000
Cash1,9211,026113,90323312,70035,2122,6480
misc current assets00000000
total current assets2,689193,654297,17015,78261,22746,79223,8870
total assets2,689193,654305,2841,619,0721,511,5721,314,9751,288,8870
Bank overdraft00000000
Bank loan00000000
Trade Creditors 1030,06158,784259,43143,483462,2410
Group/Directors Accounts14560,602107,93000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities1,9205,05837,73700000
total current liabilities2,06665,660175,72858,784259,43143,483462,2410
loans0001,048,0830000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00089,157979,149988,878511,7450
provisions00000000
total long term liabilities0001,137,240979,149988,878511,7450
total liabilities2,06665,660175,7281,196,0241,238,5801,032,361973,9860
net assets623127,994129,556423,048272,992282,614314,9010
total shareholders funds623127,994129,556423,048272,992282,614314,9010
Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011
Operating Activities
Operating Profit-127,378-1,706211,04967,342-9,742-28,450-9410
Depreciation0004,8814,8811,59200
Amortisation00000000
Tax00-35,454-6,6620000
Stock00000000
Debtors-191,8601,247175,832-32,97836,947-9,65921,2390
Creditors1-30,061-28,723-200,647215,948-418,758462,2410
Accruals and Deferred Income-3,138-32,67937,73700000
Deferred Taxes & Provisions00000000
Cash flow from operations61,345-65,6938,777-102,108174,140-435,957440,0610
Investing Activities
capital expenditure003,2900-9,869-4,77500
Change in Investments00-1,600,000157,826177,17401,265,0000
cash flow from investments001,603,290-157,826-187,043-4,775-1,265,0000
Financing Activities
Bank loans00000000
Group/Directors Accounts-60,457-47,328107,93000000
Other Short Term Loans 00000000
Long term loans00-1,048,0831,048,0830000
Hire Purchase and Lease Commitments00000000
other long term liabilities00-89,157-889,992-9,729477,133511,7450
share issue00-435,309123,4070-3,932315,8350
interest7144-33,778-34,0311209570
cash flow from financing-60,450-47,184-1,498,397247,467-9,609473,296827,5870
cash and cash equivalents
cash895-112,877113,670-12,467-22,51232,5642,6480
overdraft00000000
change in cash895-112,877113,670-12,467-22,51232,5642,6480

iesis (canal bridge) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for iesis (canal bridge) limited. Get real-time insights into iesis (canal bridge) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Iesis (canal Bridge) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for iesis (canal bridge) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in BS1 area or any other competitors across 12 key performance metrics.

iesis (canal bridge) limited Ownership

IESIS (CANAL BRIDGE) LIMITED group structure

Iesis (Canal Bridge) Limited has no subsidiary companies.

Ultimate parent company

1 parent

IESIS (CANAL BRIDGE) LIMITED

07498865

IESIS (CANAL BRIDGE) LIMITED Shareholders

iesis ltd 100%

iesis (canal bridge) limited directors

Iesis (Canal Bridge) Limited currently has 2 directors. The longest serving directors include Mr Robert Lewis (Jan 2012) and Mr David Steadman (Jan 2012).

officercountryagestartendrole
Mr Robert LewisEngland52 years Jan 2012- Director
Mr David Steadman48 years Jan 2012- Director

P&L

July 2018

turnover

8.2

0%

operating profit

-127.4k

0%

gross margin

28.1%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2018

net assets

623

-1%

total assets

2.7k

-0.99%

cash

1.9k

+0.87%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

iesis (canal bridge) limited company details

company number

07498865

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

January 2011

age

13

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

previous names

asweb (canal bridge) limited (May 2013)

last accounts submitted

July 2018

address

89-95 redcliff street, bristol, BS1 6LU

accountant

GORDON WOOD SCOTT & PARTNERS LIMITED

auditor

-

iesis (canal bridge) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to iesis (canal bridge) limited. Currently there are 9 open charges and 0 have been satisfied in the past.

charges

iesis (canal bridge) limited Companies House Filings - See Documents

datedescriptionview/download