v jaffe ltd

v jaffe ltd Company Information

Share V JAFFE LTD
Live 
EstablishedSmallHealthy

Company Number

07504400

Industry

Specialist medical practice activities

 

Shareholders

mrs rosalie jaffe

victor jaffe

Group Structure

View All

Contact

Registered Address

reedham house, 31 king street west, manchester, lancashire, M3 2PJ

v jaffe ltd Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of V JAFFE LTD at £1.9m based on a Turnover of £3.9m and 0.49x industry multiple (adjusted for size and gross margin).

v jaffe ltd Estimated Valuation

£346.4k

Pomanda estimates the enterprise value of V JAFFE LTD at £346.4k based on an EBITDA of £93.4k and a 3.71x industry multiple (adjusted for size and gross margin).

v jaffe ltd Estimated Valuation

£3m

Pomanda estimates the enterprise value of V JAFFE LTD at £3m based on Net Assets of £1.2m and 2.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

V Jaffe Ltd Overview

V Jaffe Ltd is a live company located in manchester, M3 2PJ with a Companies House number of 07504400. It operates in the specialists medical practice activities sector, SIC Code 86220. Founded in January 2011, it's largest shareholder is mrs rosalie jaffe with a 51% stake. V Jaffe Ltd is a established, small sized company, Pomanda has estimated its turnover at £3.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

V Jaffe Ltd Health Check

Pomanda's financial health check has awarded V Jaffe Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £3.9m, make it larger than the average company (£500.7k)

£3.9m - V Jaffe Ltd

£500.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (5.4%)

6% - V Jaffe Ltd

5.4% - Industry AVG

production

Production

with a gross margin of 31.6%, this company has a higher cost of product (55.4%)

31.6% - V Jaffe Ltd

55.4% - Industry AVG

profitability

Profitability

an operating margin of 2.4% make it less profitable than the average company (14.4%)

2.4% - V Jaffe Ltd

14.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (13)

3 - V Jaffe Ltd

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.5k, the company has an equivalent pay structure (£29.5k)

£29.5k - V Jaffe Ltd

£29.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.3m, this is more efficient (£69.4k)

£1.3m - V Jaffe Ltd

£69.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 158 days, this is later than average (30 days)

158 days - V Jaffe Ltd

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 70 days, this is slower than average (39 days)

70 days - V Jaffe Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - V Jaffe Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - V Jaffe Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30.1%, this is a similar level of debt than the average (30.8%)

30.1% - V Jaffe Ltd

30.8% - Industry AVG

V JAFFE LTD financials

EXPORTms excel logo

V Jaffe Ltd's latest turnover from March 2023 is estimated at £3.9 million and the company has net assets of £1.2 million. According to their latest financial statements, V Jaffe Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover3,895,6913,004,1002,892,3053,242,8872,479,0962,141,6592,436,667640,435582,754468,689384,1440
Other Income Or Grants000000000000
Cost Of Sales2,666,5371,952,5751,936,5382,008,8711,549,5781,236,0571,338,948376,051311,351250,810178,1480
Gross Profit1,229,1541,051,525955,7671,234,016929,518905,6021,097,719264,385271,404217,878205,9960
Admin Expenses1,135,740969,572924,7371,098,999804,359818,058935,559150,49067,81716,195-56,4160
Operating Profit93,41481,95331,030135,017125,15987,544162,160113,895203,587201,683262,4120
Interest Payable000000000000
Interest Receivable0000009803,5532,5841,6336420
Pre-Tax Profit93,41481,95331,030135,017125,15987,544163,140117,449206,171203,316263,0540
Tax-17,749-15,571-5,896-25,653-23,780-16,633-32,628-23,490-43,296-46,763-63,1330
Profit After Tax75,66566,38225,134109,364101,37970,911130,51293,959162,875156,553199,9210
Dividends Paid000000000000
Retained Profit75,66566,38225,134109,364101,37970,911130,51293,959162,875156,553199,9210
Employee Costs88,35381,31279,35977,29952,93349,11753,584148,586150,769120,421144,1510
Number Of Employees333322255450
EBITDA*93,41481,95331,030135,017125,15987,544162,160156,839203,689201,803262,4120

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets12,60915,99263,152111,454130,695173,366215,88149157868000
Intangible Assets0000000257,1430000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets12,60915,99263,152111,454130,695173,366215,881257,63457868000
Stock & work in progress000000000000
Trade Debtors1,693,5831,611,6121,551,3261,466,9351,332,4221,074,7661,046,51198,56096,15281,04463,0900
Group Debtors000000000000
Misc Debtors000000000000
Cash0000000784,199637,153396,289256,9350
misc current assets000000000000
total current assets1,693,5831,611,6121,551,3261,466,9351,332,4221,074,7661,046,511882,759733,305477,333320,0250
total assets1,706,1921,627,6041,614,4781,578,3891,463,1171,248,1321,262,3921,140,393733,883478,013320,0250
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 513,537510,614563,870552,915547,007433,401518,572526,085213,534120,539119,1040
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities513,537510,614563,870552,915547,007433,401518,572526,085213,534120,539119,1040
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions000000000000
total long term liabilities000000000000
total liabilities513,537510,614563,870552,915547,007433,401518,572526,085213,534120,539119,1040
net assets1,192,6551,116,9901,050,6081,025,474916,110814,731743,820614,308520,349357,474200,9210
total shareholders funds1,192,6551,116,9901,050,6081,025,474916,110814,731743,820614,308520,349357,474200,9210
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit93,41481,95331,030135,017125,15987,544162,160113,895203,587201,683262,4120
Depreciation00000008710212000
Amortisation000000042,8570000
Tax-17,749-15,571-5,896-25,653-23,780-16,633-32,628-23,490-43,296-46,763-63,1330
Stock000000000000
Debtors81,97160,28684,391134,513257,65628,255947,9512,40815,10817,95463,0900
Creditors2,923-53,25610,9555,908113,606-85,171-7,513312,55192,9951,435119,1040
Accruals and Deferred Income000000000000
Deferred Taxes & Provisions000000000000
Cash flow from operations-3,383-47,160-48,302-19,241-42,671-42,515-825,932443,492238,280138,521255,2930
Investing Activities
capital expenditure3,38347,16048,30219,24142,67142,51541,753-300,0000-80000
Change in Investments000000000000
cash flow from investments3,38347,16048,30219,24142,67142,51541,753-300,0000-80000
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue000000-1,0000001,0000
interest0000009803,5532,5841,6336420
cash flow from financing000000-203,5532,5841,6331,6420
cash and cash equivalents
cash000000-784,199147,046240,864139,354256,9350
overdraft000000000000
change in cash000000-784,199147,046240,864139,354256,9350

v jaffe ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for v jaffe ltd. Get real-time insights into v jaffe ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

V Jaffe Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for v jaffe ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in M 3 area or any other competitors across 12 key performance metrics.

v jaffe ltd Ownership

V JAFFE LTD group structure

V Jaffe Ltd has no subsidiary companies.

Ultimate parent company

V JAFFE LTD

07504400

V JAFFE LTD Shareholders

mrs rosalie jaffe 51%
victor jaffe 49%

v jaffe ltd directors

V Jaffe Ltd currently has 2 directors. The longest serving directors include Mr Victor Jaffe (Jan 2011) and Ms Rosalie Jaffe (Jan 2011).

officercountryagestartendrole
Mr Victor JaffeUnited Kingdom70 years Jan 2011- Director
Ms Rosalie JaffeUnited Kingdom62 years Jan 2011- Director

P&L

March 2023

turnover

3.9m

+30%

operating profit

93.4k

0%

gross margin

31.6%

-9.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.2m

+0.07%

total assets

1.7m

+0.05%

cash

0

0%

net assets

Total assets minus all liabilities

v jaffe ltd company details

company number

07504400

Type

Private limited with Share Capital

industry

86220 - Specialist medical practice activities

incorporation date

January 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

reedham house, 31 king street west, manchester, lancashire, M3 2PJ

Bank

-

Legal Advisor

-

v jaffe ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to v jaffe ltd.

charges

v jaffe ltd Companies House Filings - See Documents

datedescriptionview/download