goldsteel limited Company Information
Company Number
07507130
Website
http://thegoldsouk.co.ukRegistered Address
110 the broadway, southall, UB1 1QF
Industry
Wholesale of waste and scrap
Wholesale of metals and metal ores
Telephone
02035001234
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
sushil ramparkash babber 45%
ravinder prit babber 45%
View Allgoldsteel limited Estimated Valuation
Pomanda estimates the enterprise value of GOLDSTEEL LIMITED at £1.1m based on a Turnover of £4m and 0.27x industry multiple (adjusted for size and gross margin).
goldsteel limited Estimated Valuation
Pomanda estimates the enterprise value of GOLDSTEEL LIMITED at £52.8k based on an EBITDA of £16.7k and a 3.17x industry multiple (adjusted for size and gross margin).
goldsteel limited Estimated Valuation
Pomanda estimates the enterprise value of GOLDSTEEL LIMITED at £218.6k based on Net Assets of £84.8k and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Goldsteel Limited Overview
Goldsteel Limited is a live company located in southall, UB1 1QF with a Companies House number of 07507130. It operates in the wholesale of metals and metal ores sector, SIC Code 46720. Founded in January 2011, it's largest shareholder is sushil ramparkash babber with a 45% stake. Goldsteel Limited is a established, small sized company, Pomanda has estimated its turnover at £4m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Goldsteel Limited Health Check
Pomanda's financial health check has awarded Goldsteel Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
8 Weak
Size
annual sales of £4m, make it smaller than the average company (£16.1m)
- Goldsteel Limited
£16.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (8.8%)
- Goldsteel Limited
8.8% - Industry AVG
Production
with a gross margin of 15.1%, this company has a higher cost of product (25.7%)
- Goldsteel Limited
25.7% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (6.6%)
- Goldsteel Limited
6.6% - Industry AVG
Employees
with 4 employees, this is below the industry average (29)
4 - Goldsteel Limited
29 - Industry AVG
Pay Structure
on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)
- Goldsteel Limited
£36.9k - Industry AVG
Efficiency
resulting in sales per employee of £989.5k, this is more efficient (£615.5k)
- Goldsteel Limited
£615.5k - Industry AVG
Debtor Days
it gets paid by customers after 76 days, this is later than average (37 days)
- Goldsteel Limited
37 days - Industry AVG
Creditor Days
its suppliers are paid after 172 days, this is slower than average (35 days)
- Goldsteel Limited
35 days - Industry AVG
Stock Days
it holds stock equivalent to 87 days, this is more than average (69 days)
- Goldsteel Limited
69 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (18 weeks)
0 weeks - Goldsteel Limited
18 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95.1%, this is a higher level of debt than the average (57.3%)
95.1% - Goldsteel Limited
57.3% - Industry AVG
GOLDSTEEL LIMITED financials
Goldsteel Limited's latest turnover from January 2023 is estimated at £4 million and the company has net assets of £84.8 thousand. According to their latest financial statements, Goldsteel Limited has 4 employees and maintains cash reserves of £8.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 4 | 4 | 4 | 5 | 5 | 5 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 69,129 | 85,805 | 49,858 | 39,362 | 29,084 | 19,700 | 6,725 | 7,297 | 7,560 | 6,549 | 7,705 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 69,129 | 85,805 | 49,858 | 39,362 | 29,084 | 19,700 | 6,725 | 7,297 | 7,560 | 6,549 | 7,705 | 0 |
Stock & work in progress | 807,049 | 658,049 | 558,049 | 621,049 | 431,049 | 652,144 | 265,325 | 295,750 | 110,380 | 174,854 | 266,430 | 0 |
Trade Debtors | 827,664 | 603,008 | 637,208 | 524,658 | 161,192 | 77,366 | 14,497 | 3,945 | 224,203 | 488,179 | 227,940 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 370,010 | 370,010 | 370,410 | 0 | 0 | 4,800 | 0 | 0 |
Cash | 8,427 | 10,635 | 0 | 0 | 236,481 | 79,020 | 31,082 | 22,298 | 18,243 | 42,576 | 848,068 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 54,167 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,643,140 | 1,271,692 | 1,195,257 | 1,145,707 | 1,198,732 | 1,232,707 | 681,314 | 321,993 | 352,826 | 710,409 | 1,342,438 | 0 |
total assets | 1,712,269 | 1,357,497 | 1,245,115 | 1,185,069 | 1,227,816 | 1,252,407 | 688,039 | 329,290 | 360,386 | 716,958 | 1,350,143 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 153,256 | 175,188 | 239,032 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,583,589 | 1,205,312 | 1,124,491 | 1,168,254 | 691,851 | 859,326 | 311,700 | 359,162 | 425,331 | 802,201 | 84,648 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 202,563 | 115,427 | 102,841 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 164,190 | 70,506 | 20,931 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,583,589 | 1,205,312 | 1,124,491 | 1,168,254 | 1,211,860 | 1,220,447 | 674,504 | 359,162 | 425,331 | 802,201 | 84,648 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 43,898 | 67,677 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,259,883 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 43,898 | 67,677 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,259,883 | 0 |
total liabilities | 1,627,487 | 1,272,989 | 1,174,491 | 1,168,254 | 1,211,860 | 1,220,447 | 674,504 | 359,162 | 425,331 | 802,201 | 1,344,531 | 0 |
net assets | 84,782 | 84,508 | 70,624 | 16,815 | 15,956 | 31,960 | 13,535 | -29,872 | -64,945 | -85,243 | 5,612 | 0 |
total shareholders funds | 84,782 | 84,508 | 70,624 | 16,815 | 15,956 | 31,960 | 13,535 | -29,872 | -64,945 | -85,243 | 5,612 | 0 |
Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 16,676 | 15,648 | 8,887 | 7,464 | 3,897 | 3,476 | 1,187 | 1,287 | 1,334 | 1,156 | 1,360 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||||||
Stock | 149,000 | 100,000 | -63,000 | 190,000 | -221,095 | 386,819 | -30,425 | 185,370 | -64,474 | -91,576 | 266,430 | 0 |
Debtors | 224,656 | -34,200 | 112,550 | -6,544 | 83,826 | 62,469 | 380,962 | -220,258 | -268,776 | 265,039 | 227,940 | 0 |
Creditors | 378,277 | 80,821 | -43,763 | 476,403 | -167,475 | 547,626 | -47,462 | -66,169 | -376,870 | 717,553 | 84,648 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | -164,190 | 93,684 | 49,575 | 20,931 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | -202,563 | 87,136 | 12,586 | 102,841 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -23,779 | 17,677 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | -1,259,883 | 1,259,883 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | -2,208 | 10,635 | 0 | -236,481 | 157,461 | 47,938 | 8,784 | 4,055 | -24,333 | -805,492 | 848,068 | 0 |
overdraft | 0 | 0 | 0 | -153,256 | -21,932 | -63,844 | 239,032 | 0 | 0 | 0 | 0 | 0 |
change in cash | -2,208 | 10,635 | 0 | -83,225 | 179,393 | 111,782 | -230,248 | 4,055 | -24,333 | -805,492 | 848,068 | 0 |
goldsteel limited Credit Report and Business Information
Goldsteel Limited Competitor Analysis
Perform a competitor analysis for goldsteel limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
goldsteel limited Ownership
GOLDSTEEL LIMITED group structure
Goldsteel Limited has no subsidiary companies.
Ultimate parent company
GOLDSTEEL LIMITED
07507130
goldsteel limited directors
Goldsteel Limited currently has 2 directors. The longest serving directors include Mrs Ravinder Chahal Babber (Feb 2012) and Mr Sushil Babber (Feb 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Ravinder Chahal Babber | England | 60 years | Feb 2012 | - | Director |
Mr Sushil Babber | England | 61 years | Feb 2012 | - | Director |
P&L
January 2023turnover
4m
+45%
operating profit
4.7
0%
gross margin
15.2%
+12.37%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
84.8k
0%
total assets
1.7m
+0.26%
cash
8.4k
-0.21%
net assets
Total assets minus all liabilities
goldsteel limited company details
company number
07507130
Type
Private limited with Share Capital
industry
47190 - Other retail sale in non-specialised stores
46770 - Wholesale of waste and scrap
46720 - Wholesale of metals and metal ores
incorporation date
January 2011
age
13
accounts
Unaudited Abridged
ultimate parent company
previous names
N/A
incorporated
UK
address
110 the broadway, southall, UB1 1QF
last accounts submitted
January 2023
goldsteel limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to goldsteel limited. Currently there are 0 open charges and 1 have been satisfied in the past.
goldsteel limited Companies House Filings - See Documents
date | description | view/download |
---|