caresco limited

3

caresco limited Company Information

Share CARESCO LIMITED
Live 
EstablishedSmallDeclining

Company Number

07513432

Registered Address

caresco centre green end road, sawtry, huntingdon, cambs, PE28 5UX

Industry

Social work activities without accommodation for the elderly and disabled

 

Other social work activities without accommodation n.e.c.

 

Telephone

01487832105

Next Accounts Due

December 2024

Group Structure

View All

Directors

Tony Stefanelli9 Years

Tina Campbell8 Years

View All

Shareholders

-0%

caresco limited Estimated Valuation

£241.6k

Pomanda estimates the enterprise value of CARESCO LIMITED at £241.6k based on a Turnover of £596.9k and 0.4x industry multiple (adjusted for size and gross margin).

caresco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CARESCO LIMITED at £0 based on an EBITDA of £-19.4k and a 3.11x industry multiple (adjusted for size and gross margin).

caresco limited Estimated Valuation

£737.1k

Pomanda estimates the enterprise value of CARESCO LIMITED at £737.1k based on Net Assets of £241.2k and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Caresco Limited Overview

Caresco Limited is a live company located in huntingdon, PE28 5UX with a Companies House number of 07513432. It operates in the social work activities without accommodation for the elderly and disabled sector, SIC Code 88100. Founded in February 2011, it's largest shareholder is unknown. Caresco Limited is a established, small sized company, Pomanda has estimated its turnover at £596.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Caresco Limited Health Check

Pomanda's financial health check has awarded Caresco Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £596.9k, make it larger than the average company (£479.5k)

£596.9k - Caresco Limited

£479.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (4.1%)

-7% - Caresco Limited

4.1% - Industry AVG

production

Production

with a gross margin of 19.6%, this company has a higher cost of product (37.9%)

19.6% - Caresco Limited

37.9% - Industry AVG

profitability

Profitability

an operating margin of -3.2% make it less profitable than the average company (3.1%)

-3.2% - Caresco Limited

3.1% - Industry AVG

employees

Employees

with 17 employees, this is similar to the industry average (15)

17 - Caresco Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.5k, the company has an equivalent pay structure (£21.5k)

£21.5k - Caresco Limited

£21.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £35.1k, this is equally as efficient (£33.5k)

£35.1k - Caresco Limited

£33.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 87 days, this is later than average (17 days)

87 days - Caresco Limited

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is slower than average (6 days)

8 days - Caresco Limited

6 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Caresco Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Caresco Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.6%, this is a lower level of debt than the average (12.3%)

4.6% - Caresco Limited

12.3% - Industry AVG

CARESCO LIMITED financials

EXPORTms excel logo

Caresco Limited's latest turnover from March 2023 is estimated at £596.9 thousand and the company has net assets of £241.2 thousand. According to their latest financial statements, Caresco Limited has 17 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover596,878694,0951,026,942748,085775,034602,080164,94828,85215,77019,12541,52772,019
Other Income Or Grants000000000000
Cost Of Sales480,169547,580813,059609,176622,745475,844130,05222,62212,54415,07432,79860,557
Gross Profit116,709146,515213,882138,910152,288126,23634,8966,2303,2254,0518,72811,462
Admin Expenses136,132179,740178,117141,131107,948133,06728,823-258,6309,921-26,43610,9796,405
Operating Profit-19,423-33,22535,765-2,22144,340-6,8316,073264,860-6,69630,487-2,2515,057
Interest Payable000000000000
Interest Receivable00000409388719654550489242
Pre-Tax Profit-19,423-33,22535,765-2,22144,340-6,4226,461265,579-6,04231,038-1,7625,299
Tax00-6,7950-8,4250-1,292-53,1160-7,1390-1,378
Profit After Tax-19,423-33,22528,970-2,22135,915-6,4225,169212,463-6,04223,899-1,7623,921
Dividends Paid000000000000
Retained Profit-19,423-33,22528,970-2,22135,915-6,4225,169212,463-6,04223,899-1,7623,921
Employee Costs366,325329,017335,495308,848396,809281,192243,70218,81619,21019,43019,48038,496
Number Of Employees1716171621151311112
EBITDA*-19,423-33,22535,765-2,22144,340-6,8316,073274,791-1,79136,4052,1759,056

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets96,69787,618100,47765,60564,81771,25579,82386,97083,35085,79483,61180,368
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets96,69787,618100,47765,60564,81771,25579,82386,97083,35085,79483,61180,368
Stock & work in progress000000000000
Trade Debtors142,689180,275248,686202,313204,572166,2651,0582,0521,7352,4924,1132,187
Group Debtors000000000000
Misc Debtors13,5187,40910,73112,37200000000
Cash000000163,483147,211140,289121,22698,87296,611
misc current assets000000002,375000
total current assets156,207187,684259,417214,685204,572166,265164,541149,263144,399123,718102,98598,798
total assets252,904275,302359,894280,290269,389237,520244,364236,233227,749209,512186,596179,166
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 11,6628,45259,47110,0082,2486,2946,7163,7542,0731,6364,3781,723
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities11,6628,45259,47110,0082,2486,2946,7163,7542,0731,6364,3781,723
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income06,1856,5335,362000002,2162,6160
other liabilities000000000000
provisions000000000000
total long term liabilities06,1856,5335,362000002,2162,6160
total liabilities11,66214,63766,00415,3702,2486,2946,7163,7542,0733,8526,9941,723
net assets241,242260,665293,890264,920267,141231,226237,648232,479225,676205,660179,602177,443
total shareholders funds241,242260,665293,890264,920267,141231,226237,648232,479225,676205,660179,602177,443
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit-19,423-33,22535,765-2,22144,340-6,8316,073264,860-6,69630,487-2,2515,057
Depreciation00000009,9314,9055,9184,4263,999
Amortisation000000000000
Tax00-6,7950-8,4250-1,292-53,1160-7,1390-1,378
Stock000000000000
Debtors-31,477-71,73344,73210,11338,307165,207-994317-757-1,6211,9262,187
Creditors3,210-51,01949,4637,760-4,046-4222,9621,681437-2,7422,6551,723
Accruals and Deferred Income-6,185-3481,1715,3620000-2,216-4002,6160
Deferred Taxes & Provisions000000000000
Cash flow from operations9,079-12,85934,872788-6,438-172,4608,737223,039-2,81327,7455,5207,214
Investing Activities
capital expenditure-9,07912,859-34,872-7886,4388,5687,147-13,551-2,461-8,101-7,669-84,367
Change in Investments000000000000
cash flow from investments-9,07912,859-34,872-7886,4388,5687,147-13,551-2,461-8,101-7,669-84,367
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue0000000-205,66026,0582,1593,921173,522
interest00000409388719654550489242
cash flow from financing00000409388-204,94126,7122,7094,410173,764
cash and cash equivalents
cash00000-163,48316,2726,92219,06322,3542,26196,611
overdraft000000000000
change in cash00000-163,48316,2726,92219,06322,3542,26196,611

caresco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for caresco limited. Get real-time insights into caresco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Caresco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for caresco limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in PE28 area or any other competitors across 12 key performance metrics.

caresco limited Ownership

CARESCO LIMITED group structure

Caresco Limited has no subsidiary companies.

Ultimate parent company

CARESCO LIMITED

07513432

CARESCO LIMITED Shareholders

--

caresco limited directors

Caresco Limited currently has 6 directors. The longest serving directors include Mr Tony Stefanelli (Apr 2015) and Mrs Tina Campbell (Dec 2015).

officercountryagestartendrole
Mr Tony StefanelliEngland73 years Apr 2015- Director
Mrs Tina CampbellEngland56 years Dec 2015- Director
Mrs Heather BohonisEngland48 years Dec 2018- Director
Mr David DoughertyEngland60 years Dec 2021- Director
Mrs Anne WhileyEngland71 years Dec 2022- Director
Mrs Suzanne MertonEngland72 years Nov 2023- Director

P&L

March 2023

turnover

596.9k

-14%

operating profit

-19.4k

0%

gross margin

19.6%

-7.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

241.2k

-0.07%

total assets

252.9k

-0.08%

cash

0

0%

net assets

Total assets minus all liabilities

caresco limited company details

company number

07513432

Type

Private Ltd By Guarantee w/o Share Cap

industry

88100 - Social work activities without accommodation for the elderly and disabled

88990 - Other social work activities without accommodation n.e.c.

incorporation date

February 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

caresco centre green end road, sawtry, huntingdon, cambs, PE28 5UX

Bank

-

Legal Advisor

-

caresco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to caresco limited.

charges

caresco limited Companies House Filings - See Documents

datedescriptionview/download