louis michael limited
louis michael limited Company Information
Company Number
07513639
Website
www.louismichael.co.ukRegistered Address
southgate office village, 286a chase road, southgate, london, N14 6HF
Industry
Accounting, and auditing activities
Telephone
02088861294
Next Accounts Due
November 2024
Group Structure
View All
Directors
Loizos Yiallouris13 Years
Shareholders
loizos louis michael yiallouris 60%
sofiya yiallouris 40%
louis michael limited Estimated Valuation
Pomanda estimates the enterprise value of LOUIS MICHAEL LIMITED at £73.6k based on a Turnover of £94.7k and 0.78x industry multiple (adjusted for size and gross margin).
louis michael limited Estimated Valuation
Pomanda estimates the enterprise value of LOUIS MICHAEL LIMITED at £125.3k based on an EBITDA of £27.6k and a 4.53x industry multiple (adjusted for size and gross margin).
louis michael limited Estimated Valuation
Pomanda estimates the enterprise value of LOUIS MICHAEL LIMITED at £96.2k based on Net Assets of £52.1k and 1.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Louis Michael Limited Overview
Louis Michael Limited is a live company located in southgate, N14 6HF with a Companies House number of 07513639. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in February 2011, it's largest shareholder is loizos louis michael yiallouris with a 60% stake. Louis Michael Limited is a established, micro sized company, Pomanda has estimated its turnover at £94.7k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Louis Michael Limited Health Check
Pomanda's financial health check has awarded Louis Michael Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £94.7k, make it smaller than the average company (£144.9k)
- Louis Michael Limited
£144.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (6%)
- Louis Michael Limited
6% - Industry AVG
Production
with a gross margin of 46.9%, this company has a higher cost of product (68.1%)
- Louis Michael Limited
68.1% - Industry AVG
Profitability
an operating margin of 29.2% make it more profitable than the average company (15.4%)
- Louis Michael Limited
15.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Louis Michael Limited
3 - Industry AVG
Pay Structure
on an average salary of £22.5k, the company has an equivalent pay structure (£22.5k)
- Louis Michael Limited
£22.5k - Industry AVG
Efficiency
resulting in sales per employee of £94.7k, this is more efficient (£69.2k)
- Louis Michael Limited
£69.2k - Industry AVG
Debtor Days
it gets paid by customers after 248 days, this is later than average (97 days)
- Louis Michael Limited
97 days - Industry AVG
Creditor Days
its suppliers are paid after 90 days, this is slower than average (26 days)
- Louis Michael Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Louis Michael Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Louis Michael Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19.4%, this is a lower level of debt than the average (59.1%)
19.4% - Louis Michael Limited
59.1% - Industry AVG
LOUIS MICHAEL LIMITED financials
Louis Michael Limited's latest turnover from February 2023 is estimated at £94.7 thousand and the company has net assets of £52.1 thousand. According to their latest financial statements, Louis Michael Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 290 | 363 | 454 | 567 | 708 | 798 | 1,647 | 2,058 | 1,925 | 1,878 | 1,712 | 1,988 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,908 | 3,813 | 5,718 | 7,623 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 290 | 363 | 454 | 567 | 708 | 798 | 1,647 | 2,058 | 3,833 | 5,691 | 7,430 | 9,611 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 64,349 | 81,464 | 65,552 | 41,355 | 48,999 | 54,403 | 71,637 | 63,344 | 56,322 | 34,516 | 39,055 | 20,991 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 46,348 | 1,988 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 55,912 | 86,645 | 47,146 | 34,022 | 22,810 | 19,813 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 64,349 | 81,464 | 65,552 | 41,355 | 48,999 | 54,403 | 173,897 | 151,977 | 103,468 | 68,538 | 61,865 | 40,804 |
| total assets | 64,639 | 81,827 | 66,006 | 41,922 | 49,707 | 55,201 | 175,544 | 154,035 | 107,301 | 74,229 | 69,295 | 50,415 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 12,509 | 52,090 | 60,523 | 41,689 | 0 | 52,628 | 1,241 | 505 | 93,653 | 67,735 | 59,089 | 40,279 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 30,889 | 22,723 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 110,587 | 109,778 | 0 | 0 | 0 | 0 |
| total current liabilities | 12,509 | 52,090 | 60,523 | 41,689 | 0 | 52,628 | 142,717 | 133,006 | 93,653 | 67,735 | 59,089 | 40,279 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,000 | 10,000 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 48,214 | 0 | 0 | 0 | 0 | 0 | 10,000 | 10,000 |
| total liabilities | 12,509 | 52,090 | 60,523 | 41,689 | 48,214 | 52,628 | 142,717 | 133,006 | 93,653 | 67,735 | 69,089 | 50,279 |
| net assets | 52,130 | 29,737 | 5,483 | 233 | 1,493 | 2,573 | 32,827 | 21,029 | 13,648 | 6,494 | 206 | 136 |
| total shareholders funds | 52,130 | 29,737 | 5,483 | 233 | 1,493 | 2,573 | 32,827 | 21,029 | 13,648 | 6,494 | 206 | 136 |
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 411 | 514 | 481 | 470 | 428 | 800 | ||||||
| Amortisation | 0 | 1,908 | 1,905 | 1,905 | 1,905 | 0 | ||||||
| Tax | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -17,115 | 15,912 | 24,197 | -7,644 | -5,404 | -63,582 | 52,653 | 9,010 | 21,806 | -4,539 | 18,064 | 20,991 |
| Creditors | -39,581 | -8,433 | 18,834 | 41,689 | -52,628 | 51,387 | 736 | -93,148 | 25,918 | 8,646 | 18,810 | 40,279 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -110,587 | 809 | 109,778 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -30,889 | 8,166 | 22,723 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,000 | 0 | 10,000 |
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -55,912 | -30,733 | 39,499 | 13,124 | 11,212 | 2,997 | 19,813 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -55,912 | -30,733 | 39,499 | 13,124 | 11,212 | 2,997 | 19,813 |
louis michael limited Credit Report and Business Information
Louis Michael Limited Competitor Analysis
Perform a competitor analysis for louis michael limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N14 area or any other competitors across 12 key performance metrics.
louis michael limited Ownership
LOUIS MICHAEL LIMITED group structure
Louis Michael Limited has no subsidiary companies.
Ultimate parent company
LOUIS MICHAEL LIMITED
07513639
louis michael limited directors
Louis Michael Limited currently has 1 director, Mr Loizos Yiallouris serving since Feb 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Loizos Yiallouris | United Kingdom | 59 years | Feb 2011 | - | Director |
P&L
February 2023turnover
94.7k
-20%
operating profit
27.6k
0%
gross margin
47%
-2.86%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
52.1k
+0.75%
total assets
64.6k
-0.21%
cash
0
0%
net assets
Total assets minus all liabilities
louis michael limited company details
company number
07513639
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
incorporation date
February 2011
age
13
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
February 2023
address
southgate office village, 286a chase road, southgate, london, N14 6HF
accountant
-
auditor
-
louis michael limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to louis michael limited.
louis michael limited Companies House Filings - See Documents
| date | description | view/download |
|---|
