virtual healthcare limited
virtual healthcare limited Company Information
Company Number
07514239
Next Accounts
Nov 2024
Industry
Other social work activities without accommodation n.e.c.
Directors
Shareholders
-
Group Structure
View All
Contact
Registered Address
28 darfield way darfield way, london, W10 6UA
Website
virtualhospital.org.ukvirtual healthcare limited Estimated Valuation
Pomanda estimates the enterprise value of VIRTUAL HEALTHCARE LIMITED at £1m based on a Turnover of £2.5m and 0.41x industry multiple (adjusted for size and gross margin).
virtual healthcare limited Estimated Valuation
Pomanda estimates the enterprise value of VIRTUAL HEALTHCARE LIMITED at £0 based on an EBITDA of £-10.2k and a 3.3x industry multiple (adjusted for size and gross margin).
virtual healthcare limited Estimated Valuation
Pomanda estimates the enterprise value of VIRTUAL HEALTHCARE LIMITED at £754.5k based on Net Assets of £251k and 3.01x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Virtual Healthcare Limited Overview
Virtual Healthcare Limited is a dissolved company that was located in london, W10 6UA with a Companies House number of 07514239. It operated in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in February 2011, it's largest shareholder was unknown. The last turnover for Virtual Healthcare Limited was estimated at £2.5m.
Upgrade for unlimited company reports & a free credit check
Virtual Healthcare Limited Health Check
Pomanda's financial health check has awarded Virtual Healthcare Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
3 Weak
Size
annual sales of £2.5m, make it larger than the average company (£365.2k)
- Virtual Healthcare Limited
£365.2k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Virtual Healthcare Limited
- - Industry AVG
Production
with a gross margin of 26.2%, this company has a higher cost of product (43.2%)
- Virtual Healthcare Limited
43.2% - Industry AVG
Profitability
an operating margin of -0.4% make it less profitable than the average company (6%)
- Virtual Healthcare Limited
6% - Industry AVG
Employees
with 41 employees, this is above the industry average (12)
- Virtual Healthcare Limited
12 - Industry AVG
Pay Structure
on an average salary of £21.1k, the company has an equivalent pay structure (£21.1k)
- Virtual Healthcare Limited
£21.1k - Industry AVG
Efficiency
resulting in sales per employee of £61.4k, this is more efficient (£35.8k)
- Virtual Healthcare Limited
£35.8k - Industry AVG
Debtor Days
it gets paid by customers after 36 days, this is later than average (18 days)
- Virtual Healthcare Limited
18 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Virtual Healthcare Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Virtual Healthcare Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Virtual Healthcare Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Virtual Healthcare Limited
- - Industry AVG
VIRTUAL HEALTHCARE LIMITED financials
Virtual Healthcare Limited's latest turnover from February 2019 is estimated at £2.5 million and the company has net assets of £251 thousand. According to their latest financial statements, we estimate that Virtual Healthcare Limited has 41 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | 187 | 0 | ||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | 0 | 0 | ||||||
| Interest Receivable | 0 | 0 | ||||||
| Pre-Tax Profit | -1,039 | 0 | ||||||
| Tax | 0 | 0 | ||||||
| Profit After Tax | -1,039 | 0 | ||||||
| Dividends Paid | 0 | 0 | ||||||
| Retained Profit | -1,039 | 0 | ||||||
| Employee Costs | ||||||||
| Number Of Employees | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 559 | 698 | 873 | 1,092 | 1,092 | 1,092 | 1,290 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 559 | 698 | 873 | 1,092 | 1,092 | 1,092 | 1,290 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 250,428 | 260,529 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 263,334 | 263,361 | 264,403 | 264,403 | 258,982 | 194,406 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 250,428 | 260,529 | 263,334 | 263,361 | 264,403 | 264,403 | 258,982 | 194,406 |
| total assets | 250,987 | 261,227 | 264,207 | 264,453 | 265,495 | 265,495 | 260,272 | 194,406 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 793 | 0 | 1,042 | 1,042 | 2,049 | 750 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 793 | 0 | 1,042 | 1,042 | 2,049 | 750 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 793 | 0 | 1,042 | 1,042 | 2,049 | 750 |
| net assets | 250,987 | 261,227 | 263,414 | 264,453 | 264,453 | 264,453 | 258,223 | 193,656 |
| total shareholders funds | 250,987 | 261,227 | 263,414 | 264,453 | 264,453 | 264,453 | 258,223 | 193,656 |
| Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | 198 | 228 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | 0 | 0 | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -10,101 | 260,529 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | -793 | 793 | -1,042 | 0 | -1,007 | 1,299 | 750 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | 0 | 0 | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | 0 | 0 | ||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | 0 | 0 | ||||||
| cash flow from financing | 0 | 0 | ||||||
| cash and cash equivalents | ||||||||
| cash | 0 | -263,334 | -27 | -1,042 | 0 | 5,421 | 64,576 | 194,406 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -263,334 | -27 | -1,042 | 0 | 5,421 | 64,576 | 194,406 |
virtual healthcare limited Credit Report and Business Information
Virtual Healthcare Limited Competitor Analysis
Perform a competitor analysis for virtual healthcare limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other undefined companies, companies in W10 area or any other competitors across 12 key performance metrics.
virtual healthcare limited Ownership
VIRTUAL HEALTHCARE LIMITED group structure
Virtual Healthcare Limited has no subsidiary companies.
Ultimate parent company
VIRTUAL HEALTHCARE LIMITED
07514239
virtual healthcare limited directors
Virtual Healthcare Limited currently has 1 director, Mr Farrukh Butt serving since Dec 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Farrukh Butt | United Arab Emirates | 46 years | Dec 2018 | - | Director |
P&L
February 2019turnover
2.5m
-4%
operating profit
-10.2k
0%
gross margin
26.2%
+1.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2019net assets
251k
-0.04%
total assets
251k
-0.04%
cash
0
0%
net assets
Total assets minus all liabilities
virtual healthcare limited company details
company number
07514239
Type
Private Ltd By Guarantee w/o Share Cap
industry
88990 - Other social work activities without accommodation n.e.c.
incorporation date
February 2011
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2019
previous names
N/A
accountant
-
auditor
-
address
28 darfield way darfield way, london, W10 6UA
Bank
-
Legal Advisor
-
virtual healthcare limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to virtual healthcare limited.
virtual healthcare limited Companies House Filings - See Documents
| date | description | view/download |
|---|
