justlife foundation limited
justlife foundation limited Company Information
Company Number
07517887
Next Accounts
Dec 2025
Shareholders
-
Group Structure
View All
Industry
Activities of other membership organisations n.e.c.
Registered Address
justlife centre, 1479-1489, ashton old road, manchester, M11 1HH
Website
www.justlife.org.ukjustlife foundation limited Estimated Valuation
Pomanda estimates the enterprise value of JUSTLIFE FOUNDATION LIMITED at £1.4m based on a Turnover of £1.5m and 0.94x industry multiple (adjusted for size and gross margin).
justlife foundation limited Estimated Valuation
Pomanda estimates the enterprise value of JUSTLIFE FOUNDATION LIMITED at £0 based on an EBITDA of £-105.7k and a 6.29x industry multiple (adjusted for size and gross margin).
justlife foundation limited Estimated Valuation
Pomanda estimates the enterprise value of JUSTLIFE FOUNDATION LIMITED at £1.4m based on Net Assets of £577.2k and 2.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Justlife Foundation Limited Overview
Justlife Foundation Limited is a live company located in manchester, M11 1HH with a Companies House number of 07517887. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in February 2011, it's largest shareholder is unknown. Justlife Foundation Limited is a established, small sized company, Pomanda has estimated its turnover at £1.5m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Justlife Foundation Limited Health Check
Pomanda's financial health check has awarded Justlife Foundation Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs
4 Strong
4 Regular
2 Weak
Size
annual sales of £1.5m, make it larger than the average company (£417.5k)
£1.5m - Justlife Foundation Limited
£417.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (7.5%)
10% - Justlife Foundation Limited
7.5% - Industry AVG
Production
with a gross margin of 87.9%, this company has a comparable cost of product (87.9%)
87.9% - Justlife Foundation Limited
87.9% - Industry AVG
Profitability
an operating margin of -8.8% make it less profitable than the average company (1.5%)
-8.8% - Justlife Foundation Limited
1.5% - Industry AVG
Employees
with 32 employees, this is above the industry average (10)
32 - Justlife Foundation Limited
10 - Industry AVG
Pay Structure
on an average salary of £36.1k, the company has a higher pay structure (£27k)
£36.1k - Justlife Foundation Limited
£27k - Industry AVG
Efficiency
resulting in sales per employee of £46.9k, this is equally as efficient (£52k)
£46.9k - Justlife Foundation Limited
£52k - Industry AVG
Debtor Days
it gets paid by customers after 7 days, this is earlier than average (13 days)
7 days - Justlife Foundation Limited
13 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Justlife Foundation Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Justlife Foundation Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 159 weeks, this is average cash available to meet short term requirements (161 weeks)
159 weeks - Justlife Foundation Limited
161 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16.8%, this is a similar level of debt than the average (18.5%)
16.8% - Justlife Foundation Limited
18.5% - Industry AVG
JUSTLIFE FOUNDATION LIMITED financials
Justlife Foundation Limited's latest turnover from March 2024 is £1.5 million and the company has net assets of £577.2 thousand. According to their latest financial statements, Justlife Foundation Limited has 32 employees and maintains cash reserves of £356.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Oct 2012 | Oct 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,500,248 | 1,243,204 | 983,616 | 1,122,551 | 986,857 | 981,275 | 756,748 | 773,532 | 756,810 | 753,777 | 446,759 | 167,649 | 1,278 |
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | 204 | 22 | |||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | -108,286 | -47,346 | -110,117 | 177,042 | 110,764 | 81,435 | 41,900 | 72,286 | 105,613 | 173,095 | 28,914 | 51,021 | 858 |
| Tax | |||||||||||||
| Profit After Tax | -108,286 | -47,346 | -110,117 | 177,042 | 110,764 | 81,435 | 41,900 | 72,286 | 105,613 | 173,095 | 28,914 | 51,021 | 858 |
| Dividends Paid | |||||||||||||
| Retained Profit | -108,286 | -47,346 | -110,117 | 177,042 | 110,764 | 81,435 | 41,900 | 72,286 | 105,613 | 173,095 | 28,914 | 51,021 | 858 |
| Employee Costs | 1,153,776 | 973,035 | 822,440 | 729,275 | 632,920 | 640,240 | 509,318 | 413,783 | 380,430 | 309,766 | 206,795 | 76,447 | |
| Number Of Employees | 32 | 29 | 25 | 22 | 15 | 15 | 24 | 21 | 19 | 15 | 11 | 4 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Oct 2012 | Oct 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 274,290 | 266,052 | 125,747 | 138,216 | 65,728 | 78,949 | 90,183 | 86,294 | 95,516 | 107,084 | 4,017 | 364 | |
| Intangible Assets | 3,275 | 4,827 | 6,379 | 6,472 | |||||||||
| Investments & Other | |||||||||||||
| Debtors (Due After 1 year) | |||||||||||||
| Total Fixed Assets | 277,565 | 270,879 | 132,126 | 144,688 | 65,728 | 78,949 | 90,183 | 86,294 | 95,516 | 107,084 | 4,017 | 364 | |
| Stock & work in progress | |||||||||||||
| Trade Debtors | 29,892 | 15,000 | 16,935 | 39,217 | 53,144 | 2,197 | 18,243 | 935 | |||||
| Group Debtors | |||||||||||||
| Misc Debtors | 29,218 | 21,821 | 22,922 | 15,066 | 19,854 | 9,517 | 28,382 | 10,592 | 9,800 | 58,393 | 10,590 | 2,152 | |
| Cash | 356,713 | 523,266 | 659,627 | 717,867 | 593,062 | 494,020 | 357,303 | 338,822 | 280,445 | 196,327 | 193,647 | 50,718 | 1,278 |
| misc current assets | |||||||||||||
| total current assets | 415,823 | 560,087 | 699,484 | 772,150 | 666,060 | 505,734 | 403,928 | 350,349 | 290,245 | 254,720 | 204,237 | 52,870 | 1,278 |
| total assets | 693,388 | 830,966 | 831,610 | 916,838 | 731,788 | 584,683 | 494,111 | 436,643 | 385,761 | 361,804 | 208,254 | 53,234 | 1,278 |
| Bank overdraft | |||||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | |||||||||||||
| Group/Directors Accounts | |||||||||||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | 116,209 | 145,501 | 98,799 | 73,910 | 65,902 | 29,561 | 20,424 | 4,856 | 26,260 | 107,916 | 127,461 | 1,355 | 420 |
| total current liabilities | 116,209 | 145,501 | 98,799 | 73,910 | 65,902 | 29,561 | 20,424 | 4,856 | 26,260 | 107,916 | 127,461 | 1,355 | 420 |
| loans | |||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | |||||||||||||
| other liabilities | |||||||||||||
| provisions | |||||||||||||
| total long term liabilities | |||||||||||||
| total liabilities | 116,209 | 145,501 | 98,799 | 73,910 | 65,902 | 29,561 | 20,424 | 4,856 | 26,260 | 107,916 | 127,461 | 1,355 | 420 |
| net assets | 577,179 | 685,465 | 732,811 | 842,928 | 665,886 | 555,122 | 473,687 | 431,787 | 359,501 | 253,888 | 80,793 | 51,879 | 858 |
| total shareholders funds | 577,179 | 685,465 | 732,811 | 842,928 | 665,886 | 555,122 | 473,687 | 431,787 | 359,501 | 253,888 | 80,793 | 51,879 | 858 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Oct 2012 | Oct 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 24,144 | 16,222 | 14,669 | 34,871 | 13,221 | 13,221 | 12,824 | 11,152 | 11,568 | 1,147 | |||
| Amortisation | 1,552 | 1,552 | 1,380 | ||||||||||
| Tax | |||||||||||||
| Stock | |||||||||||||
| Debtors | 22,289 | -3,036 | -14,426 | -18,715 | 61,284 | -34,911 | 35,098 | 1,727 | -48,593 | 47,803 | 10,590 | 2,152 | |
| Creditors | |||||||||||||
| Accruals and Deferred Income | -29,292 | 46,702 | 24,889 | 8,008 | 36,341 | 9,137 | 15,568 | -21,404 | -81,656 | -19,545 | 127,461 | 935 | 420 |
| Deferred Taxes & Provisions | |||||||||||||
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | -16,713 | -3,653 | -103,460 | ||||||||||
| Change in Investments | |||||||||||||
| cash flow from investments | -16,713 | -3,653 | -103,460 | ||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | |||||||||||||
| Other Short Term Loans | |||||||||||||
| Long term loans | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | |||||||||||||
| share issue | |||||||||||||
| interest | -204 | -22 | |||||||||||
| cash flow from financing | 51,675 | -22 | |||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -166,553 | -136,361 | -58,240 | 124,805 | 99,042 | 136,717 | 18,481 | 58,377 | 84,118 | 2,680 | 193,647 | 49,440 | 1,278 |
| overdraft | |||||||||||||
| change in cash | -166,553 | -136,361 | -58,240 | 124,805 | 99,042 | 136,717 | 18,481 | 58,377 | 84,118 | 2,680 | 193,647 | 49,440 | 1,278 |
justlife foundation limited Credit Report and Business Information
Justlife Foundation Limited Competitor Analysis
Perform a competitor analysis for justlife foundation limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in M11 area or any other competitors across 12 key performance metrics.
justlife foundation limited Ownership
JUSTLIFE FOUNDATION LIMITED group structure
Justlife Foundation Limited has no subsidiary companies.
Ultimate parent company
JUSTLIFE FOUNDATION LIMITED
07517887
justlife foundation limited directors
Justlife Foundation Limited currently has 11 directors. The longest serving directors include Ms Amy Sheehan Daly (Apr 2020) and Mr Oliver Heath (Apr 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Amy Sheehan Daly | England | 37 years | Apr 2020 | - | Director |
| Mr Oliver Heath | England | 37 years | Apr 2020 | - | Director |
| Ms Zoe Maurice | England | 45 years | May 2020 | - | Director |
| Ms Francesca Albanese | England | 44 years | Nov 2022 | - | Director |
| Mr Jack Shaw | England | 32 years | Nov 2022 | - | Director |
| Mr Thomas Neumark Jones | 42 years | Nov 2022 | - | Director | |
| Ms Hilary Burkitt | England | 47 years | Mar 2023 | - | Director |
| Mr David Steell | England | 53 years | Mar 2023 | - | Director |
| Mrs Helen Evans | England | 49 years | Mar 2023 | - | Director |
| Mrs Emma Garner | England | 44 years | Mar 2023 | - | Director |
P&L
March 2024turnover
1.5m
+21%
operating profit
-131.4k
0%
gross margin
88%
-1.27%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
577.2k
-0.16%
total assets
693.4k
-0.17%
cash
356.7k
-0.32%
net assets
Total assets minus all liabilities
justlife foundation limited company details
company number
07517887
Type
Private Ltd By Guarantee w/o Share Cap
industry
94990 - Activities of other membership organisations n.e.c.
incorporation date
February 2011
age
14
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
THIRD SECTOR ACCOUNTANCY LIMITED
address
justlife centre, 1479-1489, ashton old road, manchester, M11 1HH
Bank
CO-OPERATIVE BANK PLC
Legal Advisor
-
justlife foundation limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to justlife foundation limited.
justlife foundation limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JUSTLIFE FOUNDATION LIMITED. This can take several minutes, an email will notify you when this has completed.
justlife foundation limited Companies House Filings - See Documents
| date | description | view/download |
|---|
