rumbles @ sconce park cic

rumbles @ sconce park cic Company Information

Share RUMBLES @ SCONCE PARK CIC
Live 
EstablishedMicroRapid

Company Number

07522304

Industry

Other food service activities

 

Shareholders

-

Group Structure

View All

Contact

Registered Address

vicar water visitor centre, off masnfield road, mansfield, nottinghamshire, NG21 9AA

Website

-

rumbles @ sconce park cic Estimated Valuation

£38.3k

Pomanda estimates the enterprise value of RUMBLES @ SCONCE PARK CIC at £38.3k based on a Turnover of £99.7k and 0.38x industry multiple (adjusted for size and gross margin).

rumbles @ sconce park cic Estimated Valuation

£0

Pomanda estimates the enterprise value of RUMBLES @ SCONCE PARK CIC at £0 based on an EBITDA of £-9.9k and a 3.49x industry multiple (adjusted for size and gross margin).

rumbles @ sconce park cic Estimated Valuation

£42.3k

Pomanda estimates the enterprise value of RUMBLES @ SCONCE PARK CIC at £42.3k based on Net Assets of £14.9k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rumbles @ Sconce Park Cic Overview

Rumbles @ Sconce Park Cic is a live company located in mansfield, NG21 9AA with a Companies House number of 07522304. It operates in the other food services sector, SIC Code 56290. Founded in February 2011, it's largest shareholder is unknown. Rumbles @ Sconce Park Cic is a established, micro sized company, Pomanda has estimated its turnover at £99.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rumbles @ Sconce Park Cic Health Check

Pomanda's financial health check has awarded Rumbles @ Sconce Park Cic a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £99.7k, make it smaller than the average company (£1.5m)

£99.7k - Rumbles @ Sconce Park Cic

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (9.4%)

42% - Rumbles @ Sconce Park Cic

9.4% - Industry AVG

production

Production

with a gross margin of 13.1%, this company has a higher cost of product (26.6%)

13.1% - Rumbles @ Sconce Park Cic

26.6% - Industry AVG

profitability

Profitability

an operating margin of -10.8% make it less profitable than the average company (2.9%)

-10.8% - Rumbles @ Sconce Park Cic

2.9% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (21)

6 - Rumbles @ Sconce Park Cic

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £8.2k, the company has a lower pay structure (£23.5k)

£8.2k - Rumbles @ Sconce Park Cic

£23.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £16.6k, this is less efficient (£68.1k)

£16.6k - Rumbles @ Sconce Park Cic

£68.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Rumbles @ Sconce Park Cic

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (34 days)

1 days - Rumbles @ Sconce Park Cic

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rumbles @ Sconce Park Cic

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 26 weeks, this is average cash available to meet short term requirements (22 weeks)

26 weeks - Rumbles @ Sconce Park Cic

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.9%, this is a lower level of debt than the average (67.4%)

47.9% - Rumbles @ Sconce Park Cic

67.4% - Industry AVG

RUMBLES @ SCONCE PARK CIC financials

EXPORTms excel logo

Rumbles @ Sconce Park Cic's latest turnover from October 2023 is £99.7 thousand and the company has net assets of £14.9 thousand. According to their latest financial statements, Rumbles @ Sconce Park Cic has 6 employees and maintains cash reserves of £7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011
Turnover99,65897,38597,75134,93567,51062,35570,20170,18358,36850,50941,93943,99751,514
Other Income Or Grants0000000000000
Cost Of Sales86,57872,61363,46944,81959,98150,09661,77657,43752,78543,95239,76540,29628,049
Gross Profit13,08024,77234,282-9,8847,52912,2598,42512,7465,5836,5572,1743,70123,465
Admin Expenses23,87427,1488,463-7,88412,8195,8225,9695,9926,5122,3957,0575,19124,788
Operating Profit-10,794-2,37625,819-2,000-5,2906,4372,4566,754-9294,162-4,883-1,490-1,323
Interest Payable004501000110000
Interest Receivable21700000021230
Pre-Tax Profit-10,773-2,36925,774-2,000-5,2915,2592,0076,754-9274,163-4,881-1,487-1,323
Tax0000000000000
Profit After Tax-10,773-2,36925,774-2,000-5,2915,2592,0076,754-9274,163-4,881-1,487-1,323
Dividends Paid0000000000000
Retained Profit-10,773-2,36925,774-2,000-5,2915,2592,0076,754-9274,163-4,881-1,487-1,323
Employee Costs49,38539,61996,251114,319117,66850,09661,87031,96733,17427,17120,95421,83230,923
Number Of Employees6656667711111
EBITDA*-9,943-1,52526,812-1,692-4,9646,8042,7917,112-5714,320-4,743-1,359-1,253

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011
Tangible Assets2,8123,6634,5664958031,1298361,1711,529556714673397
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets2,8123,6634,5664958031,1298361,1711,529556714673397
Stock & work in progress0000000000000
Trade Debtors000320001,4980000
Group Debtors0000000000000
Misc Debtors18,76717,2435,67304061222,933299361,254000
Cash7,0119,51524,8919,9774,0368,8115,97711,2224,2318,0023,9698,0479,978
misc current assets032001,81800000000
total current assets25,77826,79030,5649,9806,2628,9338,91011,5215,7659,2563,9698,0479,978
total assets28,59030,45335,13010,4757,06510,0629,74612,6927,2949,8124,6838,72010,375
Bank overdraft000000003250000
Bank loan0000000000000
Trade Creditors 3050385001130001841,104115899
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities13,3814,7766,6998,2032,7933855,44110,39411,42513,15611,27011,41510,799
total current liabilities13,6864,7767,0848,2032,7934985,44110,39411,75013,34012,37411,53011,698
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions0000000000000
total long term liabilities0000000000000
total liabilities13,6864,7767,0848,2032,7934985,44110,39411,75013,34012,37411,53011,698
net assets14,90425,67728,0462,2724,2729,5644,3052,298-4,456-3,528-7,691-2,810-1,323
total shareholders funds14,90425,67728,0462,2724,2729,5644,3052,298-4,456-3,528-7,691-2,810-1,323
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011
Operating Activities
Operating Profit-10,794-2,37625,819-2,000-5,2906,4372,4566,754-9294,162-4,883-1,490-1,323
Depreciation85185199330832636733535835815814013170
Amortisation0000000000000
Tax0000000000000
Stock0000000000000
Debtors1,52411,5705,670-405286-2,8112,634-1,2352801,254000
Creditors305-3853850-11311300-184-920989-784899
Accruals and Deferred Income8,605-1,923-1,5045,4102,408-5,056-4,953-1,031-1,7311,886-14561610,799
Deferred Taxes & Provisions0000000000000
Cash flow from operations-2,557-15,40320,0234,123-2,9554,672-4,7967,316-2,7664,032-3,899-1,52710,445
Investing Activities
capital expenditure052-5,06400-66000-1,3310-181-407-467
Change in Investments0000000000000
cash flow from investments052-5,06400-66000-1,3310-181-407-467
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue0000-1000-10000
interest217-450-1000-91230
cash flow from financing217-450-2000-101230
cash and cash equivalents
cash-2,504-15,37614,9145,941-4,7752,834-5,2456,991-3,7714,033-4,078-1,9319,978
overdraft0000000-3253250000
change in cash-2,504-15,37614,9145,941-4,7752,834-5,2457,316-4,0964,033-4,078-1,9319,978

rumbles @ sconce park cic Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rumbles @ sconce park cic. Get real-time insights into rumbles @ sconce park cic's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rumbles @ Sconce Park Cic Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rumbles @ sconce park cic by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in NG21 area or any other competitors across 12 key performance metrics.

rumbles @ sconce park cic Ownership

RUMBLES @ SCONCE PARK CIC group structure

Rumbles @ Sconce Park Cic has no subsidiary companies.

Ultimate parent company

RUMBLES @ SCONCE PARK CIC

07522304

RUMBLES @ SCONCE PARK CIC Shareholders

--

rumbles @ sconce park cic directors

Rumbles @ Sconce Park Cic currently has 4 directors. The longest serving directors include Mrs Georgina Dolan (Feb 2011) and Ms Theresa Dolan (Feb 2012).

officercountryagestartendrole
Mrs Georgina Dolan70 years Feb 2011- Director
Ms Theresa DolanUnited Kingdom45 years Feb 2012- Director
Ms Kathryn Roberts74 years Feb 2012- Director
Miss Tamar Roberts45 years Apr 2017- Director

P&L

October 2023

turnover

99.7k

+2%

operating profit

-10.8k

+354%

gross margin

13.2%

-48.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

14.9k

-0.42%

total assets

28.6k

-0.06%

cash

7k

-0.26%

net assets

Total assets minus all liabilities

rumbles @ sconce park cic company details

company number

07522304

Type

Private Ltd By Guarantee w/o Share Cap

industry

56290 - Other food service activities

incorporation date

February 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

rumbles @ sconce park limited (August 2012)

accountant

STOPFORDS (MANSFIELD) LIMITED

auditor

-

address

vicar water visitor centre, off masnfield road, mansfield, nottinghamshire, NG21 9AA

Bank

-

Legal Advisor

-

rumbles @ sconce park cic Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rumbles @ sconce park cic.

rumbles @ sconce park cic Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RUMBLES @ SCONCE PARK CIC. This can take several minutes, an email will notify you when this has completed.

rumbles @ sconce park cic Companies House Filings - See Documents

datedescriptionview/download