Eminence Recruitment Limited

POWER SEARCH PRICING

SOLUTIONS

eminence recruitment limited Company Information

Live

EstablishedSmallRapid

Company Number

07522581

Website

www.eminence-recruitment.com

Registered Address

first floor office, wolfe westerham garage, westerham, kent, TN16 2DJ

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

Telephone

01923277947

Next Accounts Due

November 2024

Group Structure

View All

Directors

Paul Walker13 Years

Anthony Myrie13 Years

Shareholders

paula myrie 25%

polly walker 25%

View All

eminence recruitment limited Estimated Valuation

£474.5k

Pomanda estimates the enterprise value of EMINENCE RECRUITMENT LIMITED at £474.5k based on an EBITDA of £146.6k and a 3.24x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Eminence Recruitment Limited is a live company located in westerham, TN16 2DJ with a Companies House number of 07522581. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in February 2011, it's largest shareholder is paula myrie with a 25% stake. Eminence Recruitment Limited is a established, small sized company, Pomanda has estimated its turnover at £2m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Eminence Recruitment Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

2 Regular

3 Weak

Size

annual sales of £2m, make it smaller than the average company (£6.5m)

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (3.5%)

EXPORT

Eminence Recruitment Limited's latest turnover from February 2023 is estimated at £2 million and the company has net assets of £201.2 thousand. According to their latest financial statements, Eminence Recruitment Limited has 6 employees and maintains cash reserves of £120 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012
Turnover	2,038,415	1,270,762	1,803,362	909,167	1,211,033	1,332,122	704,619	1,721,694	1,897,057	967,639	919,013	633,119
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,503,584	941,358	1,386,880	696,299	927,288	1,020,677	534,125	1,314,362	1,408,557	718,420	663,073	430,538
Gross Profit	534,831	329,403	416,482	212,868	283,745	311,446	170,495	407,332	488,501	249,219	255,940	202,582
Admin Expenses	388,768	165,450	492,604	247,992	225,349	355,202	170,718	377,574	451,994	283,001	190,748	218,785
Operating Profit	146,063	163,953	-76,122	-35,124	58,396	-43,756	-223	29,758	36,507	-33,782	65,192	-16,203
Interest Payable	1	0	6	7	0	0	0	0	0	0	0	0
Interest Receivable	3,587	377	77	285	219	336	182	596	528	288	291	75
Pre-Tax Profit	149,649	164,330	-76,051	-34,846	58,615	-43,420	-41	30,354	37,035	-33,494	65,483	-16,128
Tax	-28,433	-31,223	0	0	-11,137	0	0	-6,071	-7,777	0	-15,716	0
Profit After Tax	121,216	133,107	-76,051	-34,846	47,478	-43,420	-41	24,283	29,258	-33,494	49,767	-16,128
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	121,216	133,107	-76,051	-34,846	47,478	-43,420	-41	24,283	29,258	-33,494	49,767	-16,128
Employee Costs	297,357	324,140	333,141	349,153	361,663	250,583	253,542	366,324	434,225	238,548	266,452	189,265
Number Of Employees	6	7	8	8	8	6	6	9	11	6	7	5
EBITDA*	146,580	164,542	-75,337	-35,124	58,396	-43,756	-223	29,758	36,507	-33,782	65,192	-16,203

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012
Tangible Assets	1,548	1,767	2,356	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,548	1,767	2,356	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	4,500	0	0
Trade Debtors	332,685	170,632	34,923	100,154	206,848	168,577	93,666	204,728	89,331	69,471	48,392	32,374
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	11,836	11,836	0	2,336	2,469	2,336	2,336	2,336	0	0	0	0
Cash	120,038	59,330	91,280	62,351	13,593	44,682	89,875	56,017	182,470	28,718	86,566	29,850
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	464,559	241,798	126,203	164,841	222,910	215,595	185,877	263,081	271,801	102,689	134,958	62,224
total assets	466,107	243,565	128,559	164,841	222,910	215,595	185,877	263,081	271,801	102,689	134,958	62,224
Bank overdraft	21	8	0	203	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	73,306	55,205	181,653	29,530	16,302	67,652	12,185	95,517	242,298	102,444	101,219	78,252
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	191,551	108,339	0	112,151	148,805	137,618	119,947	113,778	0	0	0	0
total current liabilities	264,878	163,552	181,653	141,884	165,107	205,270	132,132	209,295	242,298	102,444	101,219	78,252
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	264,878	163,552	181,653	141,884	165,107	205,270	132,132	209,295	242,298	102,444	101,219	78,252
net assets	201,229	80,013	-53,094	22,957	57,803	10,325	53,745	53,786	29,503	245	33,739	-16,028
total shareholders funds	201,229	80,013	-53,094	22,957	57,803	10,325	53,745	53,786	29,503	245	33,739	-16,028

	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012
Operating Activities
Operating Profit	146,063	163,953	-76,122	-35,124	58,396	-43,756	-223	29,758	36,507	-33,782	65,192	-16,203
Depreciation	517	589	785	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-28,433	-31,223	0	0	-11,137	0	0	-6,071	-7,777	0	-15,716	0
Stock	0	0	0	0	0	0	0	0	-4,500	4,500	0	0
Debtors	162,053	147,545	-67,567	-106,827	38,404	74,911	-111,062	117,733	19,860	21,079	16,018	32,374
Creditors	18,101	-126,448	152,123	13,228	-51,350	55,467	-83,332	-146,781	139,854	1,225	22,967	78,252
Accruals and Deferred Income	83,212	108,339	-112,151	-36,654	11,187	17,671	6,169	113,778	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	57,407	-32,335	32,202	48,277	-31,308	-45,529	33,676	-127,049	153,224	-58,136	56,425	29,675
Investing Activities
capital expenditure	-298	0	-3,141	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-298	0	-3,141	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	100
interest	3,586	377	71	278	219	336	182	596	528	288	291	75
cash flow from financing	3,586	377	71	278	219	336	182	596	528	288	291	175
cash and cash equivalents
cash	60,708	-31,950	28,929	48,758	-31,089	-45,193	33,858	-126,453	153,752	-57,848	56,716	29,850
overdraft	13	8	-203	203	0	0	0	0	0	0	0	0
change in cash	60,695	-31,958	29,132	48,555	-31,089	-45,193	33,858	-126,453	153,752	-57,848	56,716	29,850

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for eminence recruitment limited. Get real-time insights into eminence recruitment limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for eminence recruitment limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in TN16 area or any other competitors across 12 key performance metrics.

EMINENCE RECRUITMENT LIMITED group structure

Eminence Recruitment Limited has no subsidiary companies.

Ultimate parent company

EMINENCE RECRUITMENT LIMITED

07522581

EMINENCE RECRUITMENT LIMITED Shareholders

paula myrie	25%
polly walker	25%
paul walker	25%
antony myrie	25%

Eminence Recruitment Limited currently has 2 directors. The longest serving directors include Mr Paul Walker (Feb 2011) and Mr Anthony Myrie (Feb 2011).

officer	country	age	start	end	role
Mr Paul Walker	England	48 years	Feb 2011	-	Director
Mr Anthony Myrie	England	59 years	Feb 2011	-	Director

P&L

February 2023

turnover

+60%

operating profit

146.1k

gross margin

26.3%

+1.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2023

net assets

201.2k

+1.51%

total assets

466.1k

+0.91%

cash

120k

+1.02%

net assets

Total assets minus all liabilities

Similar Companies

regent selection limited

1.5

fjn recruitment ltd

hotel recruitment services ltd

2.5

360 talent limited

3.5

tarson limited

3.5

company number

07522581

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

February 2011

ultimate parent company

None

previous names

N/A

address

first floor office, wolfe westerham garage, westerham, kent, TN16 2DJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to eminence recruitment limited. Currently there are 1 open charges and 0 have been satisfied in the past.

eminence recruitment limited Company Information

eminence recruitment limited Estimated Valuation

eminence recruitment limited Estimated Valuation

eminence recruitment limited Estimated Valuation

Eminence Recruitment Limited Overview

Eminence Recruitment Limited Health Check

EMINENCE RECRUITMENT LIMITED financials

eminence recruitment limited Credit Report and Business Information

Eminence Recruitment Limited Competitor Analysis

eminence recruitment limited Ownership

eminence recruitment limited directors

eminence recruitment limited company details

eminence recruitment limited Charges & Mortgages

eminence recruitment limited Companies House Filings - See Documents