Haxton Solutions Ltd

POWER SEARCH PRICING

SOLUTIONS

haxton solutions ltd Company Information

Live

EstablishedMicroHealthy

Company Number

07524126

Website

hnh.co.uk

Registered Address

jsa services ltd, 4th floor, radius house, watford, hertfordshire, WD17 1HP

Industry

Business and domestic software development

Telephone

02089771888

Next Accounts Due

November 2024

Group Structure

View All

Directors

Alex Dowler13 Years

Shareholders

alex dowler 100%

haxton solutions ltd Estimated Valuation

£271.9k

Pomanda estimates the enterprise value of HAXTON SOLUTIONS LTD at £271.9k based on Net Assets of £114.9k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Haxton Solutions Ltd is a live company located in watford, WD17 1HP with a Companies House number of 07524126. It operates in the business and domestic software development sector, SIC Code 62012. Founded in February 2011, it's largest shareholder is alex dowler with a 100% stake. Haxton Solutions Ltd is a established, micro sized company, Pomanda has estimated its turnover at £282k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Haxton Solutions Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £282k, make it smaller than the average company (£3m)

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (8.5%)

EXPORT

Haxton Solutions Ltd's latest turnover from February 2023 is estimated at £282 thousand and the company has net assets of £114.9 thousand. According to their latest financial statements, Haxton Solutions Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012
Turnover	282,025	284,668	230,480	250,146	126,615	263,689	168,549	99,704	86,677	84,654	11,984	28,557
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	162,297	154,462	129,747	141,887	73,195	153,853	93,395	56,208	47,477	48,623	6,312	14,828
Gross Profit	119,728	130,206	100,732	108,258	53,420	109,836	75,154	43,496	39,200	36,031	5,672	13,729
Admin Expenses	110,622	109,216	100,963	34,951	72,808	69,403	84,655	36,640	27,686	45,065	3,146	-12,446
Operating Profit	9,106	20,990	-231	73,307	-19,388	40,433	-9,501	6,856	11,514	-9,034	2,526	26,175
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	42	155	113	147	202	97
Pre-Tax Profit	9,106	20,990	-231	73,307	-19,388	40,433	-9,459	7,011	11,627	-8,887	2,728	26,272
Tax	-1,730	-3,988	0	-13,928	0	-7,682	0	-1,402	-2,442	0	-655	-6,831
Profit After Tax	7,376	17,002	-231	59,379	-19,388	32,751	-9,459	5,609	9,185	-8,887	2,073	19,441
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	7,376	17,002	-231	59,379	-19,388	32,751	-9,459	5,609	9,185	-8,887	2,073	19,441
Employee Costs	65,538	61,005	56,984	58,657	60,337	115,312	112,592	53,502	53,829	54,150	52,023	51,472
Number Of Employees	1	1	1	1	1	2	2	1	1	1	1	1
EBITDA*	9,106	20,990	-231	73,307	-19,388	40,433	-9,501	6,929	11,611	-8,904	2,699	26,175

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012
Tangible Assets	0	0	0	0	0	0	164	219	292	389	519	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	164	219	292	389	519	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	149,482	148,988	120,581	130,848	58,187	91,982	55,496	27,912	25,133	22,482	0	7,146
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	33,439	28,613	16,559	42,066	38,716
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	149,482	148,988	120,581	130,848	58,187	91,982	55,496	61,351	53,746	39,041	42,066	45,862
total assets	149,482	148,988	120,581	130,848	58,187	91,982	55,660	61,570	54,038	39,430	42,585	45,862
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	34,631	41,513	30,108	40,144	26,862	41,269	37,698	34,049	32,126	26,703	20,971	26,321
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	34,631	41,513	30,108	40,144	26,862	41,269	37,698	34,049	32,126	26,703	20,971	26,321
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	34,631	41,513	30,108	40,144	26,862	41,269	37,698	34,049	32,126	26,703	20,971	26,321
net assets	114,851	107,475	90,473	90,704	31,325	50,713	17,962	27,521	21,912	12,727	21,614	19,541
total shareholders funds	114,851	107,475	90,473	90,704	31,325	50,713	17,962	27,521	21,912	12,727	21,614	19,541

	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012
Operating Activities
Operating Profit	9,106	20,990	-231	73,307	-19,388	40,433	-9,501	6,856	11,514	-9,034	2,526	26,175
Depreciation	0	0	0	0	0	0	0	73	97	130	173	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,730	-3,988	0	-13,928	0	-7,682	0	-1,402	-2,442	0	-655	-6,831
Stock	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	494	28,407	-10,267	72,661	-33,795	36,486	27,584	2,779	2,651	22,482	-7,146	7,146
Creditors	-6,882	11,405	-10,036	13,282	-14,407	3,571	3,649	1,923	5,423	5,732	-5,350	26,321
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	0	0	-164	-33,436	4,671	11,941	-25,654	3,840	38,519
Investing Activities
capital expenditure	0	0	0	0	0	164	55	0	0	0	-692	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	164	55	0	0	0	-692	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-100	0	0	0	0	100
interest	0	0	0	0	0	0	42	155	113	147	202	97
cash flow from financing	0	0	0	0	0	0	-58	155	113	147	202	197
cash and cash equivalents
cash	0	0	0	0	0	0	-33,439	4,826	12,054	-25,507	3,350	38,716
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-33,439	4,826	12,054	-25,507	3,350	38,716

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for haxton solutions ltd. Get real-time insights into haxton solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for haxton solutions ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in WD17 area or any other competitors across 12 key performance metrics.

HAXTON SOLUTIONS LTD group structure

Haxton Solutions Ltd has no subsidiary companies.

Ultimate parent company

HAXTON SOLUTIONS LTD

07524126

HAXTON SOLUTIONS LTD Shareholders

alex dowler

100%

Haxton Solutions Ltd currently has 1 director, Alex Dowler serving since Feb 2011.

officer	country	age	start	end	role
Alex Dowler	England	46 years	Feb 2011	-	Director

P&L

February 2023

turnover

282k

-1%

operating profit

9.1k

gross margin

42.5%

-7.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2023

net assets

114.9k

+0.07%

total assets

149.5k

cash

net assets

Total assets minus all liabilities

Similar Companies

signal trace ltd

zutec inc. (uk) limited

wordeo limited

3.5

cda systems limited

brainminer limited

1.5

company number

07524126

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

February 2011

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

February 2023

address

jsa services ltd, 4th floor, radius house, watford, hertfordshire, WD17 1HP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to haxton solutions ltd.

haxton solutions ltd Company Information

haxton solutions ltd Estimated Valuation

haxton solutions ltd Estimated Valuation

haxton solutions ltd Estimated Valuation

Haxton Solutions Ltd Overview

Haxton Solutions Ltd Health Check

HAXTON SOLUTIONS LTD financials

haxton solutions ltd Credit Report and Business Information

Haxton Solutions Ltd Competitor Analysis

haxton solutions ltd Ownership

haxton solutions ltd directors

haxton solutions ltd company details

haxton solutions ltd Charges & Mortgages

haxton solutions ltd Companies House Filings - See Documents