rolls-royce holdings plc

rolls-royce holdings plc Company Information

Share ROLLS-ROYCE HOLDINGS PLC
Live 
EstablishedMegaHealthy

Company Number

07524813

Industry

Activities of head offices

 

Shareholders

undisclosed

Group Structure

View All

Contact

Registered Address

kings place 90 york way, london, N1 9FX

rolls-royce holdings plc Estimated Valuation

£15.4b

Pomanda estimates the enterprise value of ROLLS-ROYCE HOLDINGS PLC at £15.4b based on a Turnover of £16.5b and 0.93x industry multiple (adjusted for size and gross margin).

rolls-royce holdings plc Estimated Valuation

£13.5b

Pomanda estimates the enterprise value of ROLLS-ROYCE HOLDINGS PLC at £13.5b based on an EBITDA of £1.9b and a 6.93x industry multiple (adjusted for size and gross margin).

rolls-royce holdings plc Estimated Valuation

£0

Pomanda estimates the enterprise value of ROLLS-ROYCE HOLDINGS PLC at £0 based on Net Assets of £-3.7b and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rolls-royce Holdings Plc Overview

Rolls-royce Holdings Plc is a live company located in london, N1 9FX with a Companies House number of 07524813. It operates in the activities of head offices sector, SIC Code 70100. Founded in February 2011, it's largest shareholder is undisclosed with a 100% stake. Rolls-royce Holdings Plc is a established, mega sized company, Pomanda has estimated its turnover at £16.5b with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rolls-royce Holdings Plc Health Check

Pomanda's financial health check has awarded Rolls-Royce Holdings Plc a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £16.5b, make it larger than the average company (£20.3m)

£16.5b - Rolls-royce Holdings Plc

£20.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (7.4%)

13% - Rolls-royce Holdings Plc

7.4% - Industry AVG

production

Production

with a gross margin of 22%, this company has a higher cost of product (33.6%)

22% - Rolls-royce Holdings Plc

33.6% - Industry AVG

profitability

Profitability

an operating margin of 11.8% make it more profitable than the average company (5.9%)

11.8% - Rolls-royce Holdings Plc

5.9% - Industry AVG

employees

Employees

with 41400 employees, this is above the industry average (111)

41400 - Rolls-royce Holdings Plc

111 - Industry AVG

paystructure

Pay Structure

on an average salary of £91k, the company has a higher pay structure (£49.7k)

£91k - Rolls-royce Holdings Plc

£49.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £398.2k, this is more efficient (£205.9k)

£398.2k - Rolls-royce Holdings Plc

£205.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 90 days, this is later than average (45 days)

90 days - Rolls-royce Holdings Plc

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 45 days, this is close to average (42 days)

45 days - Rolls-royce Holdings Plc

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 137 days, this is more than average (49 days)

137 days - Rolls-royce Holdings Plc

49 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is average cash available to meet short term requirements (15 weeks)

13 weeks - Rolls-royce Holdings Plc

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 111.5%, this is a higher level of debt than the average (55.4%)

111.5% - Rolls-royce Holdings Plc

55.4% - Industry AVG

ROLLS-ROYCE HOLDINGS PLC financials

EXPORTms excel logo

Rolls-Royce Holdings Plc's latest turnover from December 2023 is £16.5 billion and the company has net assets of -£3.7 billion. According to their latest financial statements, Rolls-Royce Holdings Plc has 41,400 employees and maintains cash reserves of £3.8 billion as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover16,486,000,00013,520,000,00011,218,000,00011,491,000,00016,587,000,00015,729,000,00014,747,000,00014,955,000,00013,725,000,00013,736,000,00014,642,000,00012,161,000,00011,124,000,00011,085,000,000
Other Income Or Grants00000000000000
Cost Of Sales12,866,000,00010,763,000,0009,082,000,00011,678,000,00015,645,000,00014,531,000,00012,325,000,00011,907,000,00010,448,000,00010,533,000,00011,482,000,0009,432,000,0008,676,000,0008,885,000,000
Gross Profit3,620,000,0002,757,000,0002,136,000,000-187,000,000942,000,0001,198,000,0002,422,000,0003,048,000,0003,277,000,0003,203,000,0003,160,000,0002,729,000,0002,448,000,0002,200,000,000
Admin Expenses1,676,000,0001,920,000,0001,623,000,0001,785,000,0001,794,000,0002,359,000,0002,056,000,0003,004,000,0001,778,000,0001,813,000,0001,681,000,0001,351,000,0001,262,000,0001,070,000,000
Operating Profit1,944,000,000837,000,000513,000,000-1,972,000,000-852,000,000-1,161,000,000366,000,00044,000,0001,499,000,0001,390,000,0001,479,000,0001,378,000,0001,186,000,0001,130,000,000
Interest Payable681,000,0002,775,000,0001,092,000,000874,000,000430,000,000107,000,000164,000,0004,677,000,000226,000,0001,265,000,00058,000,00051,000,000540,000,000885,000,000
Interest Receivable1,163,000,000355,000,000229,000,00061,000,000252,000,00027,000,0002,715,000,00096,000,00014,000,00032,000,00015,000,00010,000,000432,000,000452,000,000
Pre-Tax Profit2,427,000,000-1,502,000,000-294,000,000-2,799,000,000-891,000,000-2,947,000,0003,898,000,000-4,636,000,000160,000,00067,000,0001,700,000,0002,766,000,0001,105,000,000702,000,000
Tax-23,000,000308,000,000418,000,000-302,000,000-420,000,000554,000,000-515,000,000604,000,000-76,000,000-151,000,000-377,000,000-431,000,000-257,000,000-159,000,000
Profit After Tax2,404,000,000-1,194,000,000124,000,000-3,101,000,000-1,311,000,000-2,393,000,0003,383,000,000-4,032,000,00084,000,000-84,000,0001,323,000,0002,335,000,000848,000,000543,000,000
Dividends Paid2,000,0003,000,0000000000060,000,000000
Retained Profit2,394,000,000-1,202,000,000120,000,000-3,170,000,000-1,315,000,000-2,401,000,0003,382,000,000-4,032,000,00083,000,000-84,000,0001,263,000,0002,321,000,000850,000,000543,000,000
Employee Costs3,768,000,0003,468,000,0003,206,000,0003,123,000,0003,934,000,0004,192,000,0003,801,000,0003,822,000,0003,152,000,0003,357,000,0003,717,000,0002,728,000,0002,364,000,0002,330,000,000
Number Of Employees41,40041,80044,00048,20051,70054,50050,00049,90050,50086,50355,20042,80040,40038,900
EBITDA*1,944,000,000837,000,0001,265,000,000-249,000,000463,000,000-257,000,0001,153,000,0001,098,000,0002,359,000,0002,130,000,0002,279,000,0001,842,000,0001,594,000,0001,497,000,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets11,376,000,00011,011,000,00012,715,000,00012,486,000,00011,226,000,0009,742,000,0009,245,000,0007,600,000,0005,563,000,0006,232,000,0005,258,000,0005,652,000,0005,226,000,0003,526,000,000
Intangible Assets4,914,000,0005,159,000,0004,041,000,0005,145,000,0005,442,000,0005,295,000,0005,565,000,0005,080,000,0004,645,000,0004,804,000,0004,987,000,0002,901,000,0002,882,000,0002,884,000,000
Investments & Other870,000,0001,000,000,000801,000,0001,100,000,000883,000,000777,000,0001,011,000,0001,264,000,000692,000,000677,000,0001,302,000,0002,398,000,0002,017,000,000775,000,000
Debtors (Due After 1 year)3,780,000,0003,344,000,0003,397,000,0002,733,000,0003,531,000,000000000000
Total Fixed Assets13,292,000,00013,439,000,00013,359,000,00014,898,000,00016,668,000,00015,037,000,00014,810,000,00012,680,000,00010,208,000,00011,036,000,00010,245,000,0008,553,000,0008,108,000,0006,410,000,000
Stock & work in progress4,848,000,0004,708,000,0003,666,000,0003,690,000,0004,320,000,0004,287,000,0003,803,000,0003,086,000,0002,637,000,0002,768,000,0003,319,000,0002,726,000,0002,561,000,0002,429,000,000
Trade Debtors4,099,000,0005,628,000,0002,962,000,0003,164,000,0002,354,000,0002,680,000,0002,709,000,0005,459,000,0004,791,000,0004,215,000,0003,840,000,0003,084,000,0002,788,000,0002,790,000,000
Group Debtors00599,000,000502,000,000197,000,000229,000,000270,000,000297,000,000252,000,000309,000,000380,000,000351,000,000590,000,000518,000,000
Misc Debtors5,266,000,0002,789,000,0001,822,000,0001,789,000,0001,853,000,0001,781,000,0001,374,000,0001,200,000,0001,201,000,000985,000,000872,000,000684,000,000631,000,000635,000,000
Cash3,784,000,0002,607,000,0002,621,000,0003,452,000,0004,443,000,0004,974,000,0002,953,000,0002,771,000,0003,176,000,0002,862,000,0003,990,000,0002,585,000,0001,310,000,0002,859,000,000
misc current assets34,000,000152,000,0001,527,000,0001,617,000,0002,181,000,00017,906,000,0002,008,000,00045,000,00059,000,00049,000,000417,000,000163,000,000435,000,000593,000,000
total current assets18,220,000,00016,011,000,00015,315,000,00014,619,000,00015,598,000,00031,857,000,00013,117,000,00012,858,000,00012,116,000,00011,188,000,00012,818,000,0009,593,000,0008,315,000,0009,824,000,000
total assets31,512,000,00029,450,000,00028,674,000,00029,517,000,00032,266,000,00046,894,000,00027,927,000,00025,538,000,00022,324,000,00022,224,000,00023,063,000,00018,146,000,00016,423,000,00016,234,000,000
Bank overdraft00008,000,000020,000,0000000019,000,0008,000,000
Bank loan000027,000,000039,000,000169,000,000217,000,00068,000,000207,000,000149,000,0001,000,00067,000,000
Trade Creditors 1,608,000,0001,735,000,0002,011,000,0002,115,000,0001,906,000,0002,520,000,0002,014,000,0001,981,000,0001,397,000,0001,348,000,0001,370,000,0001,109,000,0001,028,000,000891,000,000
Group/Directors Accounts00000000000000
other short term finances00689,000,000608,000,000400,000,000000200,000,0000000642,000,000
hp & lease commitments809,000,000358,000,000279,000,0001,272,000,000340,000,000858,000,00023,000,0003,000,0002,000,00000000
other current liabilities12,509,000,00011,825,000,0008,180,000,0009,705,000,00012,295,000,00011,473,000,00010,335,000,0007,381,000,0006,357,000,0006,269,000,0008,203,000,0005,950,000,0005,868,000,0005,570,000,000
total current liabilities14,926,000,00013,918,000,00011,159,000,00013,700,000,00014,976,000,00014,851,000,00012,431,000,0009,534,000,0008,173,000,0007,685,000,0009,780,000,0007,208,000,0006,916,000,0007,178,000,000
loans11,883,000,00014,424,000,00017,709,000,00015,162,000,00012,985,000,00011,150,000,0009,273,000,00011,502,000,0007,419,000,0005,103,000,0004,688,000,0002,886,000,0002,308,000,0003,215,000,000
hp & lease commitments4,950,000,0005,597,000,000002,014,000,0003,804,000,000114,000,000114,000,00000001,000,0000
Accruals and Deferred Income0000605,000,000962,000,000576,000,0001,648,000,0001,414,000,00000967,000,000768,000,000695,000,000
other liabilities10,420,000,0009,701,000,0009,008,000,0008,395,000,0008,022,000,0007,652,000,0005,269,000,0001,808,000,000900,000,0002,455,000,0002,138,000,000705,000,000546,000,000576,000,000
provisions5,724,000,0006,040,000,0005,862,000,0006,386,000,0007,884,000,00033,898,000,0005,702,000,0004,734,000,0004,570,000,0005,574,000,0004,636,000,0003,236,000,0003,142,000,0003,452,000,000
total long term liabilities20,215,000,00021,548,000,00022,151,000,00020,692,000,00020,644,000,00032,909,000,00014,563,000,00014,140,000,0009,135,000,0008,152,000,0006,980,000,0004,942,000,0004,988,000,0005,077,000,000
total liabilities35,141,000,00035,466,000,00033,310,000,00034,392,000,00035,620,000,00047,760,000,00026,994,000,00023,674,000,00017,308,000,00015,837,000,00016,760,000,00012,150,000,00011,904,000,00012,255,000,000
net assets-3,681,000,000-6,050,000,000-4,662,000,000-4,897,000,000-3,376,000,000-888,000,000930,000,0001,862,000,0005,014,000,0006,382,000,0006,303,000,0005,979,000,0004,518,000,0003,979,000,000
total shareholders funds-3,681,000,000-6,050,000,000-4,662,000,000-4,897,000,000-3,376,000,000-1,074,000,000930,000,0001,862,000,0005,014,000,0006,382,000,0006,303,000,0005,979,000,0004,518,000,0003,979,000,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit1,944,000,000837,000,000513,000,000-1,972,000,000-852,000,000-1,161,000,000366,000,00044,000,0001,499,000,0001,390,000,0001,479,000,0001,378,000,0001,186,000,0001,130,000,000
Depreciation00462,000,000821,000,000943,000,000523,000,000444,000,000426,000,000378,000,000374,000,000372,000,000255,000,000239,000,000237,000,000
Amortisation00290,000,000902,000,000372,000,000381,000,000343,000,000628,000,000482,000,000366,000,000428,000,000209,000,000169,000,000130,000,000
Tax-23,000,000308,000,000418,000,000-302,000,000-420,000,000554,000,000-515,000,000604,000,000-76,000,000-151,000,000-377,000,000-431,000,000-257,000,000-159,000,000
Stock140,000,0001,042,000,000-24,000,000-630,000,00033,000,000484,000,000717,000,000449,000,000-131,000,000-551,000,000593,000,000165,000,000132,000,0002,429,000,000
Debtors1,384,000,0002,981,000,000592,000,000253,000,0003,245,000,000337,000,000-2,603,000,000712,000,000735,000,000417,000,000973,000,000110,000,00066,000,0003,943,000,000
Creditors-127,000,000-276,000,000-104,000,000209,000,000-614,000,000506,000,00033,000,000584,000,00049,000,000-22,000,000261,000,00081,000,000137,000,000891,000,000
Accruals and Deferred Income684,000,0003,645,000,000-1,525,000,000-3,195,000,000465,000,0001,524,000,0001,882,000,0001,258,000,0001,502,000,000-1,934,000,0001,286,000,000281,000,000371,000,0006,265,000,000
Deferred Taxes & Provisions-316,000,000178,000,000-524,000,000-1,498,000,000-26,014,000,00028,196,000,000968,000,000164,000,000-1,004,000,000938,000,0001,400,000,00094,000,000-310,000,0003,452,000,000
Cash flow from operations638,000,000669,000,000-1,038,000,000-4,658,000,000-29,398,000,00029,702,000,0005,407,000,0002,547,000,0002,226,000,0001,095,000,0003,283,000,0001,592,000,0001,337,000,0005,574,000,000
Investing Activities
capital expenditure-120,000,000586,000,000123,000,000-2,686,000,000-2,946,000,000-1,131,000,000-2,917,000,000-3,526,000,000-32,000,000-1,531,000,000-2,492,000,000-909,000,000-2,106,000,000-6,777,000,000
Change in Investments-130,000,000199,000,000-299,000,000217,000,000106,000,000-234,000,000-253,000,000572,000,00015,000,000-625,000,000-1,096,000,000381,000,0001,242,000,000775,000,000
cash flow from investments10,000,000387,000,000422,000,000-2,903,000,000-3,052,000,000-897,000,000-2,664,000,000-4,098,000,000-47,000,000-906,000,000-1,396,000,000-1,290,000,000-3,348,000,000-7,552,000,000
Financing Activities
Bank loans000-27,000,00027,000,000-39,000,000-130,000,000-48,000,000149,000,000-139,000,00058,000,000148,000,000-66,000,00067,000,000
Group/Directors Accounts00000000000000
Other Short Term Loans 0-689,000,00081,000,000208,000,000400,000,00000-200,000,000200,000,000000-642,000,000642,000,000
Long term loans-2,541,000,000-3,285,000,0002,547,000,0002,177,000,0001,835,000,0001,877,000,000-2,229,000,0004,083,000,0002,316,000,000415,000,0001,802,000,000578,000,000-907,000,0003,215,000,000
Hire Purchase and Lease Commitments-196,000,0005,676,000,000-993,000,000-1,082,000,000-2,308,000,0004,525,000,00020,000,000115,000,0002,000,00000-1,000,0001,000,0000
other long term liabilities719,000,000693,000,000613,000,000373,000,000370,000,0002,383,000,0003,461,000,000908,000,000-1,555,000,000317,000,0001,433,000,000159,000,000-30,000,000576,000,000
share issue-25,000,000-186,000,000115,000,0001,649,000,000-987,000,000397,000,000-4,314,000,000880,000,000-1,451,000,000163,000,000-939,000,000-860,000,000-311,000,0003,436,000,000
interest482,000,000-2,420,000,000-863,000,000-813,000,000-178,000,000-80,000,0002,551,000,000-4,581,000,000-212,000,000-1,233,000,000-43,000,000-41,000,000-108,000,000-433,000,000
cash flow from financing-1,561,000,000-211,000,0001,500,000,0002,485,000,000-841,000,0009,063,000,000-641,000,0001,157,000,000-551,000,000-477,000,0002,311,000,000-17,000,000-2,063,000,0007,503,000,000
cash and cash equivalents
cash1,177,000,000-14,000,000-831,000,000-991,000,000-531,000,0002,021,000,000182,000,000-405,000,000314,000,000-1,128,000,0001,405,000,0001,275,000,000-1,549,000,0002,859,000,000
overdraft000-8,000,0008,000,000-20,000,00020,000,0000000-19,000,00011,000,0008,000,000
change in cash1,177,000,000-14,000,000-831,000,000-983,000,000-539,000,0002,041,000,000162,000,000-405,000,000314,000,000-1,128,000,0001,405,000,0001,294,000,000-1,560,000,0002,851,000,000

rolls-royce holdings plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rolls-royce holdings plc. Get real-time insights into rolls-royce holdings plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rolls-royce Holdings Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rolls-royce holdings plc by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in N 1 area or any other competitors across 12 key performance metrics.

rolls-royce holdings plc Ownership

ROLLS-ROYCE HOLDINGS PLC group structure

Rolls-Royce Holdings Plc has 1 subsidiary company.

Ultimate parent company

ROLLS-ROYCE HOLDINGS PLC

07524813

1 subsidiary

ROLLS-ROYCE HOLDINGS PLC Shareholders

undisclosed 100%

rolls-royce holdings plc directors

Rolls-Royce Holdings Plc currently has 12 directors. The longest serving directors include Ms Beverly Goulet (Jul 2017) and Mr Nicholas Luff (May 2018).

officercountryagestartendrole
Ms Beverly GouletUnited Kingdom70 years Jul 2017- Director
Mr Nicholas LuffUnited Kingdom57 years May 2018- Director
Mr Mark Culmer62 years Jan 2020- Director
Dr Angela StrankScotland72 years May 2020- Director
Ms Anita Frew67 years Jul 2021- Director
Miss Wendy MarsUnited Kingdom56 years Dec 2021- Director
Lord Jitesh GadhiaUnited Kingdom54 years Apr 2022- Director
Mr Tufan ErginbilgicUnited Kingdom65 years Jan 2023- Director
Mr Stuart BradieUnited Kingdom58 years May 2023- Director
Mrs Birgit BehrendtUnited Kingdom65 years May 2023- Director

P&L

December 2023

turnover

16.5b

+22%

operating profit

1.9b

+132%

gross margin

22%

+7.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-3.7b

-0.39%

total assets

31.5b

+0.07%

cash

3.8b

+0.45%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

rolls-royce holdings plc company details

company number

07524813

Type

Public limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

February 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

rolls-royce holdings limited (March 2011)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

kings place 90 york way, london, N1 9FX

Bank

-

Legal Advisor

-

rolls-royce holdings plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rolls-royce holdings plc.

rolls-royce holdings plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROLLS-ROYCE HOLDINGS PLC. This can take several minutes, an email will notify you when this has completed.

rolls-royce holdings plc Companies House Filings - See Documents

datedescriptionview/download