Vector Lifts Limited

POWER SEARCH PRICING

SOLUTIONS

vector lifts limited Company Information

Live (In Liquidation)

EstablishedSmallDeclining

Company Number

07525499

Website

www.vectorliftsltd.com

Registered Address

11 clifton moor business village, james nicolson link, york, YO30 4XG

Industry

Repair of other equipment

Telephone

01904415186

Next Accounts Due

November 2024

Group Structure

View All

Directors

Katherine Waddington13 Years

John Waddington4 Years

View All

Shareholders

katherine ann waddington 66.7%

john waddington 33.3%

vector lifts limited Estimated Valuation

£643.6k

Pomanda estimates the enterprise value of VECTOR LIFTS LIMITED at £643.6k based on a Turnover of £926.9k and 0.69x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Vector Lifts Limited is a live company located in york, YO30 4XG with a Companies House number of 07525499. It operates in the repair of other equipment sector, SIC Code 33190. Founded in February 2011, it's largest shareholder is katherine ann waddington with a 66.7% stake. Vector Lifts Limited is a established, small sized company, Pomanda has estimated its turnover at £926.9k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Vector Lifts Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

3 Strong

2 Regular

7 Weak

Size

annual sales of £926.9k, make it smaller than the average company (£2.4m)

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (3.2%)

EXPORT

Vector Lifts Limited's latest turnover from February 2023 is estimated at £926.9 thousand and the company has net assets of £17.7 thousand. According to their latest financial statements, Vector Lifts Limited has 18 employees and maintains cash reserves of £475 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012
Turnover	926,890	1,287,047	1,592,024	1,343,357	1,368,470	1,334,675	1,371,143	976,896	1,053,522	1,072,542	838,511	634,621
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	584,731	811,557	1,037,839	848,677	847,496	795,535	999,682	712,275	597,523	610,302	491,793	364,528
Gross Profit	342,159	475,490	554,185	494,680	520,975	539,141	371,461	264,621	455,999	462,241	346,718	270,093
Admin Expenses	517,794	549,093	688,297	303,530	542,178	357,359	159,235	143,155	450,073	462,290	346,903	270,236
Operating Profit	-175,635	-73,603	-134,112	191,150	-21,203	181,782	212,226	121,466	5,926	-49	-185	-143
Interest Payable	15	0	0	0	0	0	1,943	25,817	0	0	0	0
Interest Receivable	94	43	151	1,676	1,690	949	0	0	43	49	185	143
Pre-Tax Profit	-175,555	-73,560	-133,962	192,826	-19,513	182,731	210,283	95,649	5,970	0	0	0
Tax	0	0	0	-36,637	0	-34,719	-44,306	-24,071	-1,254	0	0	0
Profit After Tax	-175,555	-73,560	-133,962	156,189	-19,513	148,012	165,977	71,578	4,716	0	0	0
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-175,555	-73,560	-133,962	156,189	-19,513	148,012	165,977	71,578	4,716	0	0	0
Employee Costs	759,357	990,976	927,583	900,053	938,230	895,316	910,389	832,968	308,781	296,944	267,543	181,912
Number Of Employees	18	25	25	24	24	24	25	22	8	8	7	5
EBITDA*	-170,046	-45,229	-97,086	226,423	-481	199,099	229,997	128,266	9,853	17,546	5,414	5,460

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012
Tangible Assets	16,768	85,121	111,083	105,821	59,570	67,285	67,840	13,305	13,660	15,340	27,665	23,530
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	15,462	9,343	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	32,230	94,464	111,083	105,821	59,570	67,285	67,840	13,305	13,660	15,340	27,665	23,530
Stock & work in progress	10,000	10,000	10,000	10,000	15,000	0	0	0	0	0	0	0
Trade Debtors	112,349	197,971	322,254	144,623	145,534	81,332	145,063	101,056	183,087	184,858	135,905	95,625
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	7,053	34,284	22,279	20,533	9,510	5,160	5,257	30,237	0	0	0	0
Cash	475	4,248	13,082	287,925	158,984	291,636	87,801	19,695	14,399	2,948	16,590	57,344
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	129,877	246,503	367,615	463,081	329,028	378,128	238,121	150,988	197,486	187,806	152,495	152,969
total assets	162,107	340,967	478,698	568,902	388,598	445,413	305,961	164,293	211,146	203,146	180,160	176,499
Bank overdraft	290	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	28,127	45,377	35,408	0	0	0	0	0	206,280	202,265	179,803	176,055
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	115,958	102,303	160,104	143,065	143,226	177,611	179,891	111,099	0	0	0	0
total current liabilities	144,375	147,680	195,512	143,065	143,226	177,611	179,891	111,099	206,280	202,265	179,803	176,055
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	3,061	5,998	752	3,669	9,949	0	0	0	0	0
provisions	0	0	13,278	19,030	0	0	0	0	0	0	0	0
total long term liabilities	0	0	16,339	25,028	752	3,669	9,949	0	0	0	0	0
total liabilities	144,375	147,680	211,851	168,093	143,978	181,280	189,840	111,099	206,280	202,265	179,803	176,055
net assets	17,732	193,287	266,847	400,809	244,620	264,133	116,121	53,194	4,866	881	357	444
total shareholders funds	17,732	193,287	266,847	400,809	244,620	264,133	116,121	53,194	4,866	881	357	444

	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012
Operating Activities
Operating Profit	-175,635	-73,603	-134,112	191,150	-21,203	181,782	212,226	121,466	5,926	-49	-185	-143
Depreciation	5,589	28,374	37,026	35,273	20,722	17,317	17,771	6,800	3,927	17,595	5,599	5,603
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-36,637	0	-34,719	-44,306	-24,071	-1,254	0	0	0
Stock	0	0	0	-5,000	15,000	0	0	0	0	0	0	0
Debtors	-112,853	-112,278	179,377	10,112	68,552	-63,828	19,027	-51,794	-1,771	48,953	40,280	95,625
Creditors	-17,250	9,969	35,408	0	0	0	0	-206,280	4,015	22,462	3,748	176,055
Accruals and Deferred Income	13,655	-57,801	17,039	-161	-34,385	-2,280	68,792	111,099	0	0	0	0
Deferred Taxes & Provisions	0	-13,278	-5,752	19,030	0	0	0	0	0	0	0	0
Cash flow from operations	-60,788	5,939	-229,768	203,543	-118,418	225,928	235,456	60,808	14,385	-8,945	-31,118	85,890
Investing Activities
capital expenditure	62,764	-2,412	-42,288	-81,524	-13,007	-16,762	-72,306	-6,445	-2,247	-5,270	-9,734	-29,133
Change in Investments	6,119	9,343	0	0	0	0	0	0	0	0	0	0
cash flow from investments	56,645	-11,755	-42,288	-81,524	-13,007	-16,762	-72,306	-6,445	-2,247	-5,270	-9,734	-29,133
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	-3,061	-2,937	5,246	-2,917	-6,280	9,949	0	0	0	0	0
share issue	0	0	0	0	0	0	-103,050	-23,250	-731	524	-87	444
interest	79	43	151	1,676	1,690	949	-1,943	-25,817	43	49	185	143
cash flow from financing	79	-3,018	-2,786	6,922	-1,227	-5,331	-95,044	-49,067	-688	573	98	587
cash and cash equivalents
cash	-3,773	-8,834	-274,843	128,941	-132,652	203,835	68,106	5,296	11,451	-13,642	-40,754	57,344
overdraft	290	0	0	0	0	0	0	0	0	0	0	0
change in cash	-4,063	-8,834	-274,843	128,941	-132,652	203,835	68,106	5,296	11,451	-13,642	-40,754	57,344

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for vector lifts limited. Get real-time insights into vector lifts limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for vector lifts limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in YO30 area or any other competitors across 12 key performance metrics.

VECTOR LIFTS LIMITED group structure

Vector Lifts Limited has no subsidiary companies.

Ultimate parent company

VECTOR LIFTS LIMITED

07525499

VECTOR LIFTS LIMITED Shareholders

katherine ann waddington	66.67%
john waddington	33.33%

Vector Lifts Limited currently has 4 directors. The longest serving directors include Ms Katherine Waddington (Feb 2011) and Mr John Waddington (Feb 2020).

officer	country	age	start	end	role
Ms Katherine Waddington	United Kingdom	43 years	Feb 2011	-	Director
Mr John Waddington	England	75 years	Feb 2020	-	Director
Mr Andrius Skruodis	England	41 years	Feb 2020	-	Director
Mr Jack Waddington	England	34 years	Feb 2020	-	Director

P&L

February 2023

turnover

926.9k

-28%

operating profit

-175.6k

gross margin

37%

-0.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2023

net assets

17.7k

-0.91%

total assets

162.1k

-0.52%

cash

475

-0.89%

net assets

Total assets minus all liabilities

Similar Companies

marshall catering services limited

3.5

pro weigh (yorkshire) limited

dale communications (uk) limited

welding equipment and cutting services limited

jdh technical services limited

2.5

company number

07525499

Type

Private limited with Share Capital

industry

33190 - Repair of other equipment

incorporation date

February 2011

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

February 2023

address

11 clifton moor business village, james nicolson link, york, YO30 4XG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to vector lifts limited.

vector lifts limited Company Information

vector lifts limited Estimated Valuation

vector lifts limited Estimated Valuation

vector lifts limited Estimated Valuation

Vector Lifts Limited Overview

Vector Lifts Limited Health Check

VECTOR LIFTS LIMITED financials

vector lifts limited Credit Report and Business Information

Vector Lifts Limited Competitor Analysis

vector lifts limited Ownership

vector lifts limited directors

vector lifts limited company details

vector lifts limited Charges & Mortgages

vector lifts limited Companies House Filings - See Documents