switch business group ltd

Live EstablishedMicroDeclining

switch business group ltd Company Information

Share SWITCH BUSINESS GROUP LTD

Company Number

07525561

Shareholders

orangutans marketing limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

granta lodge 71 graham road, malvern, worcestershire, WR14 2JS

switch business group ltd Estimated Valuation

£178.6k

Pomanda estimates the enterprise value of SWITCH BUSINESS GROUP LTD at £178.6k based on a Turnover of £451.3k and 0.4x industry multiple (adjusted for size and gross margin).

switch business group ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SWITCH BUSINESS GROUP LTD at £0 based on an EBITDA of £0 and a 2.9x industry multiple (adjusted for size and gross margin).

switch business group ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SWITCH BUSINESS GROUP LTD at £0 based on Net Assets of £-245.1k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Switch Business Group Ltd Overview

Switch Business Group Ltd is a live company located in worcestershire, WR14 2JS with a Companies House number of 07525561. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2011, it's largest shareholder is orangutans marketing limited with a 100% stake. Switch Business Group Ltd is a established, micro sized company, Pomanda has estimated its turnover at £451.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Switch Business Group Ltd Health Check

Pomanda's financial health check has awarded Switch Business Group Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £451.3k, make it smaller than the average company (£4m)

£451.3k - Switch Business Group Ltd

£4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (8.1%)

-18% - Switch Business Group Ltd

8.1% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (38.3%)

17% - Switch Business Group Ltd

38.3% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Switch Business Group Ltd

- - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (24)

2 - Switch Business Group Ltd

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.8k, the company has an equivalent pay structure (£49.8k)

£49.8k - Switch Business Group Ltd

£49.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £225.7k, this is more efficient (£153.9k)

£225.7k - Switch Business Group Ltd

£153.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Switch Business Group Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 238 days, this is slower than average (33 days)

238 days - Switch Business Group Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Switch Business Group Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Switch Business Group Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6127750%, this is a higher level of debt than the average (60.7%)

6127750% - Switch Business Group Ltd

60.7% - Industry AVG

SWITCH BUSINESS GROUP LTD financials

EXPORTms excel logo

Switch Business Group Ltd's latest turnover from February 2024 is estimated at £451.3 thousand and the company has net assets of -£245.1 thousand. According to their latest financial statements, Switch Business Group Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012
Turnover451,344451,066450,972827,710719,095516,815283,801120,29460,988107,02076,81767,6579,404
Other Income Or Grants
Cost Of Sales374,527371,785377,632696,401595,110431,250235,37398,32750,44889,33164,07555,8627,703
Gross Profit76,81779,28173,340131,309123,98585,56648,42821,96810,53917,68912,74111,7951,701
Admin Expenses76,817166,673109,740165,497166,739133,36774,46523,79410,3105,9891,576-12,7927,135
Operating Profit-87,392-36,400-34,188-42,754-47,801-26,037-1,82622911,70011,16524,587-5,434
Interest Payable
Interest Receivable5115
Pre-Tax Profit-87,392-36,400-34,188-42,754-47,801-26,037-1,82622911,70011,17024,597-5,429
Tax-46-2,457-2,569-5,903
Profit After Tax-87,392-36,400-34,188-42,754-47,801-26,037-1,8261839,2438,60118,694-5,429
Dividends Paid
Retained Profit-87,392-36,400-34,188-42,754-47,801-26,037-1,8261839,2438,60118,694-5,429
Employee Costs99,573189,65990,347256,138336,906327,22638,67738,35838,14237,87337,91136,94237,050
Number Of Employees2426881111111
EBITDA*-87,392-36,400-34,188-42,754-47,801-26,037-1,82622911,70011,16524,830-5,434

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012
Tangible Assets443,0106641,3235702,8883,499242484
Intangible Assets
Investments & Other825825825825825
Debtors (Due After 1 year)
Total Fixed Assets443,8351,4892,1488251,3952,8883,499242484
Stock & work in progress
Trade Debtors119,601238,942178,369122,82376,67940,59321,66735,26425,40219,922200
Group Debtors
Misc Debtors25
Cash2,1792,061
misc current assets8,455736
total current assets119,601238,942178,394122,82376,67940,59330,12235,26426,13822,1012,261
total assets44119,601242,777179,883124,97177,50441,98833,01038,76326,38022,5852,261
Bank overdraft
Bank loan
Trade Creditors 245,110222,610244,815321,591267,009169,34374,07512,5221,7186,9544,4658,9237,390
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities245,110222,610244,815321,591267,009169,34374,07512,5221,7186,9544,4658,9237,390
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities22,50032,50042,500
provisions7004997
total long term liabilities22,50032,50042,5007004997
total liabilities245,110245,110277,315364,091267,009169,34374,07512,5221,7187,6544,5149,0207,390
net assets-245,106-245,106-157,714-121,314-87,126-44,3723,42929,46631,29231,10921,86613,565-5,129
total shareholders funds-245,106-245,106-157,714-121,314-87,126-44,3723,42929,46631,29231,10921,86613,565-5,129
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012
Operating Activities
Operating Profit-87,392-36,400-34,188-42,754-47,801-26,037-1,82622911,70011,16524,587-5,434
Depreciation243
Amortisation
Tax-46-2,457-2,569-5,903
Stock
Debtors-119,601-119,34160,54855,57146,14436,08618,926-13,5979,8625,48019,722200
Creditors22,500-22,205-76,77654,58297,66695,26861,55310,804-5,2362,489-4,4581,5337,390
Accruals and Deferred Income
Deferred Taxes & Provisions-700651-4897
Cash flow from operations22,50010,0046,165-40,154-6591,323-570-9,9487,8442,521-1,3908351,756
Investing Activities
capital expenditure-43,010-2,346659-1,3235702,318611-3,257242-727
Change in Investments-825825
cash flow from investments-43,835-2,346659-1,3235701,493611-3,257242-727
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-22,500-10,000-10,00042,500
share issue-300300
interest5115
cash flow from financing-22,500-10,000-10,00042,500-29511305
cash and cash equivalents
cash-2,1791182,061
overdraft
change in cash-2,1791182,061

switch business group ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for switch business group ltd. Get real-time insights into switch business group ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Switch Business Group Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for switch business group ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WR14 area or any other competitors across 12 key performance metrics.

switch business group ltd Ownership

SWITCH BUSINESS GROUP LTD group structure

Switch Business Group Ltd has 1 subsidiary company.

Ultimate parent company

1 parent

SWITCH BUSINESS GROUP LTD

07525561

1 subsidiary

SWITCH BUSINESS GROUP LTD Shareholders

orangutans marketing limited 100%

switch business group ltd directors

Switch Business Group Ltd currently has 2 directors. The longest serving directors include Mr Aidon Hudson (Feb 2022) and Mr Aidon Hudson (Feb 2022).

officercountryagestartendrole
Mr Aidon HudsonUnited Kingdom27 years Feb 2022- Director
Mr Aidon HudsonUnited Kingdom27 years Feb 2022- Director

P&L

February 2024

turnover

451.3k

0%

operating profit

0

0%

gross margin

17.1%

-3.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

-245.1k

0%

total assets

4

0%

cash

0

0%

net assets

Total assets minus all liabilities

switch business group ltd company details

company number

07525561

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 2011

age

14

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

switch business gas ltd (September 2015)

accountant

-

auditor

-

address

granta lodge 71 graham road, malvern, worcestershire, WR14 2JS

Bank

-

Legal Advisor

-

switch business group ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to switch business group ltd.

switch business group ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SWITCH BUSINESS GROUP LTD. This can take several minutes, an email will notify you when this has completed.

switch business group ltd Companies House Filings - See Documents

datedescriptionview/download