natural planet limited Company Information
Company Number
07526265
Website
-Registered Address
4th floor, st james house, st. james square, cheltenham, glos, GL50 3PR
Industry
Retail sale of watches and jewellery in specialised stores
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
June 2025
Group Structure
View All
Directors
Talat Ismail13 Years
Shareholders
talat ismail 100%
natural planet limited Estimated Valuation
Pomanda estimates the enterprise value of NATURAL PLANET LIMITED at £479.7k based on a Turnover of £356.2k and 1.35x industry multiple (adjusted for size and gross margin).
natural planet limited Estimated Valuation
Pomanda estimates the enterprise value of NATURAL PLANET LIMITED at £0 based on an EBITDA of £-888 and a 4.47x industry multiple (adjusted for size and gross margin).
natural planet limited Estimated Valuation
Pomanda estimates the enterprise value of NATURAL PLANET LIMITED at £460.1k based on Net Assets of £253.8k and 1.81x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Natural Planet Limited Overview
Natural Planet Limited is a live company located in cheltenham, GL50 3PR with a Companies House number of 07526265. It operates in the development of building projects sector, SIC Code 41100. Founded in February 2011, it's largest shareholder is talat ismail with a 100% stake. Natural Planet Limited is a established, micro sized company, Pomanda has estimated its turnover at £356.2k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Natural Planet Limited Health Check
Pomanda's financial health check has awarded Natural Planet Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
5 Weak
Size
annual sales of £356.2k, make it smaller than the average company (£4.4m)
- Natural Planet Limited
£4.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 57%, show it is growing at a faster rate (5.6%)
- Natural Planet Limited
5.6% - Industry AVG
Production
with a gross margin of 44.3%, this company has a comparable cost of product (44.3%)
- Natural Planet Limited
44.3% - Industry AVG
Profitability
an operating margin of -2.9% make it less profitable than the average company (13.6%)
- Natural Planet Limited
13.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (11)
1 - Natural Planet Limited
11 - Industry AVG
Pay Structure
on an average salary of £38.7k, the company has an equivalent pay structure (£38.7k)
- Natural Planet Limited
£38.7k - Industry AVG
Efficiency
resulting in sales per employee of £356.2k, this is more efficient (£237.7k)
- Natural Planet Limited
£237.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Natural Planet Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 99 days, this is slower than average (34 days)
- Natural Planet Limited
34 days - Industry AVG
Stock Days
it holds stock equivalent to 1010 days, this is more than average (137 days)
- Natural Planet Limited
137 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (16 weeks)
0 weeks - Natural Planet Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 58.1%, this is a similar level of debt than the average (63.1%)
58.1% - Natural Planet Limited
63.1% - Industry AVG
NATURAL PLANET LIMITED financials
Natural Planet Limited's latest turnover from September 2023 is estimated at £356.2 thousand and the company has net assets of £253.8 thousand. According to their latest financial statements, Natural Planet Limited has 1 employee and maintains cash reserves of £355 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 28,905 | 38,540 | 55,763 | 60,352 | 515,539 | 437,292 | 732,895 | 721,834 | 949 | 1,265 | 1,687 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 28,905 | 38,540 | 55,763 | 60,352 | 515,539 | 437,292 | 732,895 | 721,834 | 949 | 1,265 | 1,687 | 0 | 0 |
Stock & work in progress | 549,464 | 389,464 | 145,070 | 144,950 | 110,563 | 0 | 0 | 190,800 | 147,500 | 115,800 | 121,850 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 428,834 | 351,149 | 177,000 | 11,528 | 1,813 | 9,060 | 0 | 0 |
Group Debtors | 0 | 0 | 272,033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 27,060 | 83,590 | 105,301 | 503,568 | 330,685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 355 | 355 | 355 | 12,435 | 355 | 0 | 0 | 0 | 2,444 | 3,691 | 2,757 | 798 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 576,879 | 473,409 | 522,759 | 660,953 | 441,603 | 428,834 | 351,149 | 367,800 | 161,472 | 121,304 | 133,667 | 798 | 0 |
total assets | 605,784 | 511,949 | 578,522 | 721,305 | 957,142 | 866,126 | 1,084,044 | 1,089,634 | 162,421 | 122,569 | 135,354 | 798 | 0 |
Bank overdraft | 12,413 | 3,909 | 10,018 | 2,500 | 7,669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 53,896 | 2,483 | 0 | 178 | 0 | 287,945 | 44,287 | 193,267 | 133,518 | 103,896 | 131,430 | 301 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 219,810 | 148,120 | 133,156 | 129,961 | 398,194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 286,119 | 154,512 | 143,174 | 132,639 | 405,863 | 287,945 | 44,287 | 193,267 | 133,518 | 103,896 | 131,430 | 301 | 0 |
loans | 45,455 | 45,000 | 46,250 | 47,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 5,700 | 5,219 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 13,208 | 32,648 | 34,745 | 48,446 | 61,863 | 0 | 459,228 | 402,167 | 0 | 0 | 0 | 0 | 0 |
provisions | 7,227 | 9,636 | 13,942 | 11,467 | 15,289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 65,890 | 87,284 | 94,937 | 107,413 | 77,152 | 5,700 | 464,447 | 402,167 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 352,009 | 241,796 | 238,111 | 240,052 | 483,015 | 293,645 | 508,734 | 595,434 | 133,518 | 103,896 | 131,430 | 301 | 0 |
net assets | 253,775 | 270,153 | 340,411 | 481,253 | 474,127 | 572,481 | 575,310 | 494,200 | 28,903 | 18,673 | 3,924 | 497 | 0 |
total shareholders funds | 253,775 | 270,153 | 340,411 | 481,253 | 474,127 | 572,481 | 575,310 | 494,200 | 28,903 | 18,673 | 3,924 | 497 | 0 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 9,635 | 12,848 | 18,589 | 20,118 | 26,824 | 0 | 316 | 422 | 563 | 0 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Tax | |||||||||||||
Stock | 160,000 | 244,394 | 120 | 34,387 | 110,563 | 0 | -190,800 | 43,300 | 25,650 | -6,050 | 121,850 | 0 | 0 |
Debtors | -56,530 | -293,744 | -126,234 | 172,883 | -98,149 | 77,685 | 174,149 | 165,472 | 2,468 | -7,247 | 9,060 | 0 | 0 |
Creditors | 51,413 | 2,483 | -178 | 178 | -287,945 | 243,658 | -148,980 | 59,749 | 2,088 | -27,534 | 131,129 | 301 | 0 |
Accruals and Deferred Income | 71,690 | 14,964 | 3,195 | -268,233 | 392,494 | 481 | 5,219 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -2,409 | -4,306 | 2,475 | -3,822 | 15,289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 455 | -1,250 | -1,250 | 47,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -19,440 | -2,097 | -13,701 | -13,417 | 61,863 | -459,228 | 57,061 | 402,167 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | 0 | 0 | -12,080 | 12,080 | 355 | 0 | 0 | -2,444 | -313 | 934 | 1,959 | 798 | 0 |
overdraft | 8,504 | -6,109 | 7,518 | -5,169 | 7,669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -8,504 | 6,109 | -19,598 | 17,249 | -7,314 | 0 | 0 | -2,444 | -313 | 934 | 1,959 | 798 | 0 |
natural planet limited Credit Report and Business Information
Natural Planet Limited Competitor Analysis
Perform a competitor analysis for natural planet limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
natural planet limited Ownership
NATURAL PLANET LIMITED group structure
Natural Planet Limited has no subsidiary companies.
Ultimate parent company
NATURAL PLANET LIMITED
07526265
natural planet limited directors
Natural Planet Limited currently has 1 director, Mr Talat Ismail serving since Feb 2011.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Talat Ismail | England | 55 years | Feb 2011 | - | Director |
P&L
September 2023turnover
356.2k
+103%
operating profit
-10.5k
0%
gross margin
44.3%
+2.76%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
253.8k
-0.06%
total assets
605.8k
+0.18%
cash
355
0%
net assets
Total assets minus all liabilities
natural planet limited company details
company number
07526265
Type
Private limited with Share Capital
industry
41100 - Development of building projects
47770 - Retail sale of watches and jewellery in specialised stores
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
February 2011
age
13
accounts
Total Exemption Full
ultimate parent company
previous names
jane star limited (December 2020)
incorporated
UK
address
4th floor, st james house, st. james square, cheltenham, glos, GL50 3PR
last accounts submitted
September 2023
natural planet limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to natural planet limited.
natural planet limited Companies House Filings - See Documents
date | description | view/download |
---|