natural planet limited

3.5

natural planet limited Company Information

Share NATURAL PLANET LIMITED
Live 
EstablishedMicroRapid

Company Number

07526265

Website

-

Registered Address

4th floor, st james house, st. james square, cheltenham, glos, GL50 3PR

Industry

Retail sale of watches and jewellery in specialised stores

 

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 
View All 

Telephone

-

Next Accounts Due

June 2025

Group Structure

View All

Directors

Talat Ismail13 Years

Shareholders

talat ismail 100%

natural planet limited Estimated Valuation

£479.7k

Pomanda estimates the enterprise value of NATURAL PLANET LIMITED at £479.7k based on a Turnover of £356.2k and 1.35x industry multiple (adjusted for size and gross margin).

natural planet limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NATURAL PLANET LIMITED at £0 based on an EBITDA of £-888 and a 4.47x industry multiple (adjusted for size and gross margin).

natural planet limited Estimated Valuation

£460.1k

Pomanda estimates the enterprise value of NATURAL PLANET LIMITED at £460.1k based on Net Assets of £253.8k and 1.81x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Natural Planet Limited Overview

Natural Planet Limited is a live company located in cheltenham, GL50 3PR with a Companies House number of 07526265. It operates in the development of building projects sector, SIC Code 41100. Founded in February 2011, it's largest shareholder is talat ismail with a 100% stake. Natural Planet Limited is a established, micro sized company, Pomanda has estimated its turnover at £356.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Natural Planet Limited Health Check

Pomanda's financial health check has awarded Natural Planet Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £356.2k, make it smaller than the average company (£4.4m)

£356.2k - Natural Planet Limited

£4.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 57%, show it is growing at a faster rate (5.6%)

57% - Natural Planet Limited

5.6% - Industry AVG

production

Production

with a gross margin of 44.3%, this company has a comparable cost of product (44.3%)

44.3% - Natural Planet Limited

44.3% - Industry AVG

profitability

Profitability

an operating margin of -2.9% make it less profitable than the average company (13.6%)

-2.9% - Natural Planet Limited

13.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (11)

1 - Natural Planet Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.7k, the company has an equivalent pay structure (£38.7k)

£38.7k - Natural Planet Limited

£38.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £356.2k, this is more efficient (£237.7k)

£356.2k - Natural Planet Limited

£237.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Natural Planet Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 99 days, this is slower than average (34 days)

99 days - Natural Planet Limited

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1010 days, this is more than average (137 days)

1010 days - Natural Planet Limited

137 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (16 weeks)

0 weeks - Natural Planet Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.1%, this is a similar level of debt than the average (63.1%)

58.1% - Natural Planet Limited

63.1% - Industry AVG

NATURAL PLANET LIMITED financials

EXPORTms excel logo

Natural Planet Limited's latest turnover from September 2023 is estimated at £356.2 thousand and the company has net assets of £253.8 thousand. According to their latest financial statements, Natural Planet Limited has 1 employee and maintains cash reserves of £355 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Feb 2015Feb 2014Feb 2013Feb 2012
Turnover356,191175,398184,85592,210172,9113,328,8512,717,7541,649,505362,500248,325355,1301,3240
Other Income Or Grants0000000000000
Cost Of Sales198,40999,787108,15852,14096,1531,757,7271,398,635848,581194,005134,722192,7737100
Gross Profit157,78175,61176,69840,07076,7571,571,1241,319,119800,924168,494113,603162,3566140
Admin Expenses168,304141,538214,30529,520175,8531,573,9531,218,982219,306137,28394,949157,914-370
Operating Profit-10,523-65,927-137,60710,550-99,096-2,829100,137581,61831,21118,6544,4426510
Interest Payable5,8734,3393,2411,75925900000000
Interest Receivable1886610031316920
Pre-Tax Profit-16,378-70,258-140,8428,798-99,354-2,829100,137581,62131,22418,6704,4516530
Tax000-1,67200-19,026-116,324-6,245-3,921-1,024-1570
Profit After Tax-16,378-70,258-140,8427,126-99,354-2,82981,111465,29724,97914,7493,4274960
Dividends Paid0000000000000
Retained Profit-16,378-70,258-140,8427,126-99,354-2,82981,111465,29724,97914,7493,4274960
Employee Costs38,74235,40432,91531,80032,372661,449537,961298,14659,94059,54957,95128,2230
Number Of Employees1111121181022210
EBITDA*-888-53,079-119,01830,668-72,272-2,829100,137581,61831,52719,0765,0056510

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Feb 2015Feb 2014Feb 2013Feb 2012
Tangible Assets28,90538,54055,76360,352515,539437,292732,895721,8349491,2651,68700
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets28,90538,54055,76360,352515,539437,292732,895721,8349491,2651,68700
Stock & work in progress549,464389,464145,070144,950110,56300190,800147,500115,800121,85000
Trade Debtors00000428,834351,149177,00011,5281,8139,06000
Group Debtors00272,0330000000000
Misc Debtors27,06083,590105,301503,568330,68500000000
Cash35535535512,4353550002,4443,6912,7577980
misc current assets0000000000000
total current assets576,879473,409522,759660,953441,603428,834351,149367,800161,472121,304133,6677980
total assets605,784511,949578,522721,305957,142866,1261,084,0441,089,634162,421122,569135,3547980
Bank overdraft12,4133,90910,0182,5007,66900000000
Bank loan0000000000000
Trade Creditors 53,8962,48301780287,94544,287193,267133,518103,896131,4303010
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities219,810148,120133,156129,961398,19400000000
total current liabilities286,119154,512143,174132,639405,863287,94544,287193,267133,518103,896131,4303010
loans45,45545,00046,25047,500000000000
hp & lease commitments0000000000000
Accruals and Deferred Income000005,7005,219000000
other liabilities13,20832,64834,74548,44661,8630459,228402,16700000
provisions7,2279,63613,94211,46715,28900000000
total long term liabilities65,89087,28494,937107,41377,1525,700464,447402,16700000
total liabilities352,009241,796238,111240,052483,015293,645508,734595,434133,518103,896131,4303010
net assets253,775270,153340,411481,253474,127572,481575,310494,20028,90318,6733,9244970
total shareholders funds253,775270,153340,411481,253474,127572,481575,310494,20028,90318,6733,9244970
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Feb 2015Feb 2014Feb 2013Feb 2012
Operating Activities
Operating Profit-10,523-65,927-137,60710,550-99,096-2,829100,137581,61831,21118,6544,4426510
Depreciation9,63512,84818,58920,11826,82400031642256300
Amortisation0000000000000
Tax000-1,67200-19,026-116,324-6,245-3,921-1,024-1570
Stock160,000244,39412034,387110,5630-190,80043,30025,650-6,050121,85000
Debtors-56,530-293,744-126,234172,883-98,14977,685174,149165,4722,468-7,2479,06000
Creditors51,4132,483-178178-287,945243,658-148,98059,7492,088-27,534131,1293010
Accruals and Deferred Income71,69014,9643,195-268,233392,4944815,219000000
Deferred Taxes & Provisions-2,409-4,3062,475-3,82215,28900000000
Cash flow from operations16,3369,41212,588-450,15135,152163,625-45,999316,271-7489184,2007950
Investing Activities
capital expenditure04,375-14,000435,069-105,071295,603-11,061-720,8854220-2,25000
Change in Investments0000000000000
cash flow from investments04,375-14,000435,069-105,071295,603-11,061-720,8854220-2,25000
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans455-1,250-1,25047,500000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities-19,440-2,097-13,701-13,41761,863-459,22857,061402,16700000
share issue00001,0000-1000010
interest-5,855-4,331-3,235-1,753-2580031316920
cash flow from financing-24,840-7,678-18,18632,33062,605-459,22857,060402,1701316930
cash and cash equivalents
cash00-12,08012,08035500-2,444-3139341,9597980
overdraft8,504-6,1097,518-5,1697,66900000000
change in cash-8,5046,109-19,59817,249-7,31400-2,444-3139341,9597980

natural planet limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for natural planet limited. Get real-time insights into natural planet limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Natural Planet Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for natural planet limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

natural planet limited Ownership

NATURAL PLANET LIMITED group structure

Natural Planet Limited has no subsidiary companies.

Ultimate parent company

NATURAL PLANET LIMITED

07526265

NATURAL PLANET LIMITED Shareholders

talat ismail 100%

natural planet limited directors

Natural Planet Limited currently has 1 director, Mr Talat Ismail serving since Feb 2011.

officercountryagestartendrole
Mr Talat IsmailEngland55 years Feb 2011- Director

P&L

September 2023

turnover

356.2k

+103%

operating profit

-10.5k

0%

gross margin

44.3%

+2.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

253.8k

-0.06%

total assets

605.8k

+0.18%

cash

355

0%

net assets

Total assets minus all liabilities

natural planet limited company details

company number

07526265

Type

Private limited with Share Capital

industry

41100 - Development of building projects

47770 - Retail sale of watches and jewellery in specialised stores

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2011

age

13

accounts

Total Exemption Full

ultimate parent company

None

previous names

jane star limited (December 2020)

incorporated

UK

address

4th floor, st james house, st. james square, cheltenham, glos, GL50 3PR

last accounts submitted

September 2023

natural planet limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to natural planet limited.

charges

natural planet limited Companies House Filings - See Documents

datedescriptionview/download