stamford travel (uk) limited

stamford travel (uk) limited Company Information

Share STAMFORD TRAVEL (UK) LIMITED
Live 
EstablishedSmallRapid

Company Number

07527208

Industry

Travel agency activities

 

Shareholders

rochele naomi wells

albert stroh

View All

Group Structure

View All

Contact

Registered Address

149a clapton common, london, E5 9AE

stamford travel (uk) limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of STAMFORD TRAVEL (UK) LIMITED at £1.7m based on a Turnover of £3.4m and 0.51x industry multiple (adjusted for size and gross margin).

stamford travel (uk) limited Estimated Valuation

£202.6k

Pomanda estimates the enterprise value of STAMFORD TRAVEL (UK) LIMITED at £202.6k based on an EBITDA of £71.8k and a 2.82x industry multiple (adjusted for size and gross margin).

stamford travel (uk) limited Estimated Valuation

£281.2k

Pomanda estimates the enterprise value of STAMFORD TRAVEL (UK) LIMITED at £281.2k based on Net Assets of £254k and 1.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stamford Travel (uk) Limited Overview

Stamford Travel (uk) Limited is a live company located in london, E5 9AE with a Companies House number of 07527208. It operates in the travel agency activities sector, SIC Code 79110. Founded in February 2011, it's largest shareholder is rochele naomi wells with a 25% stake. Stamford Travel (uk) Limited is a established, small sized company, Pomanda has estimated its turnover at £3.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stamford Travel (uk) Limited Health Check

Pomanda's financial health check has awarded Stamford Travel (Uk) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £3.4m, make it smaller than the average company (£15.1m)

£3.4m - Stamford Travel (uk) Limited

£15.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 53%, show it is growing at a faster rate (35.3%)

53% - Stamford Travel (uk) Limited

35.3% - Industry AVG

production

Production

with a gross margin of 23%, this company has a comparable cost of product (23%)

23% - Stamford Travel (uk) Limited

23% - Industry AVG

profitability

Profitability

an operating margin of 2.1% make it less profitable than the average company (4.4%)

2.1% - Stamford Travel (uk) Limited

4.4% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (37)

7 - Stamford Travel (uk) Limited

37 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.1k, the company has an equivalent pay structure (£42.1k)

£42.1k - Stamford Travel (uk) Limited

£42.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £484.8k, this is more efficient (£309.3k)

£484.8k - Stamford Travel (uk) Limited

£309.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is later than average (30 days)

43 days - Stamford Travel (uk) Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 45 days, this is slower than average (27 days)

45 days - Stamford Travel (uk) Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stamford Travel (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 27 weeks, this is average cash available to meet short term requirements (25 weeks)

27 weeks - Stamford Travel (uk) Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61.3%, this is a lower level of debt than the average (79.3%)

61.3% - Stamford Travel (uk) Limited

79.3% - Industry AVG

STAMFORD TRAVEL (UK) LIMITED financials

EXPORTms excel logo

Stamford Travel (Uk) Limited's latest turnover from February 2024 is estimated at £3.4 million and the company has net assets of £254 thousand. According to their latest financial statements, Stamford Travel (Uk) Limited has 7 employees and maintains cash reserves of £204.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012
Turnover3,393,3291,801,6151,140,038948,5692,667,7602,597,6442,324,9893,457,5993,428,4172,339,4613,383,2253,927,476715,238
Other Income Or Grants0000000000000
Cost Of Sales2,612,4061,335,307838,251754,6132,087,1472,066,1671,860,4332,829,1392,862,7091,949,5512,855,9493,288,225610,480
Gross Profit780,923466,308301,788193,955580,613531,477464,556628,460565,708389,910527,276639,251104,758
Admin Expenses709,167440,363297,961187,590544,800509,932460,956677,680561,557332,529494,085632,86541,296
Operating Profit71,75625,9453,8276,36535,81321,5453,600-49,2204,15157,38133,1916,38663,462
Interest Payable3,1943,8302,9921,488000000000
Interest Receivable7,0044,5016961039741,372786280420617539234153
Pre-Tax Profit75,56526,6161,5324,98036,78822,9174,386-48,9404,57157,99733,7306,62063,615
Tax-18,891-5,057-291-946-6,990-4,354-8330-914-12,179-7,758-1,589-16,540
Profit After Tax56,67421,5591,2414,03429,79818,5633,553-48,9403,65745,81825,9725,03147,075
Dividends Paid0000000000000
Retained Profit56,67421,5591,2414,03429,79818,5633,553-48,9403,65745,81825,9725,03147,075
Employee Costs294,945320,152203,439199,481208,721195,344196,507315,060303,031266,847372,294426,66783,693
Number Of Employees78666661010913153
EBITDA*71,75625,94510,82512,69842,25728,13622,389-45,1688,55362,25138,6849,30963,580

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012
Tangible Assets0009981,3311,7752,3663,1554,2075,6097,4798,653352
Intangible Assets006,00012,00018,00024,00030,00048,00051,00054,00057,00060,0000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets006,00012,99819,33125,77532,36651,15555,20759,60964,47968,653352
Stock & work in progress0000000000000
Trade Debtors401,328340,786393,241151,418360,165248,738183,585295,412310,674205,079197,882275,98670,845
Group Debtors0000000000000
Misc Debtors50,00040,00084,700104,70078,08450,25440,00040,00047,3500000
Cash204,35862,457162,596116,00189,373170,425195,548118,876104,84663,252183,48932,23061,259
misc current assets0000000000000
total current assets655,686443,243640,537372,119527,622469,417419,133454,288462,870268,331381,371308,216132,104
total assets655,686443,243646,537385,117546,953495,192451,499505,443518,077327,940445,850376,869132,456
Bank overdraft10,00010,00010,0000000000000
Bank loan0000000000000
Trade Creditors 328,088162,745342,812125,523347,978337,151314,693375,425318,229164,044327,772284,76345,381
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities50,10549,80484,65136,25328,44817,31214,64011,40532,2950000
total current liabilities388,193222,549437,463161,776376,426354,463329,333386,830350,524164,044327,772284,76345,381
loans13,45823,33333,27248,780000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions0000000000000
total long term liabilities13,45823,33333,27248,780000000000
total liabilities401,651245,882470,735210,556376,426354,463329,333386,830350,524164,044327,772284,76345,381
net assets254,035197,361175,802174,561170,527140,729122,166118,613167,553163,896118,07892,10687,075
total shareholders funds254,035197,361175,802174,561170,527140,729122,166118,613167,553163,896118,07892,10687,075
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012
Operating Activities
Operating Profit71,75625,9453,8276,36535,81321,5453,600-49,2204,15157,38133,1916,38663,462
Depreciation009983334445917891,0521,4021,8702,4932,923118
Amortisation006,0006,0006,0006,00018,0003,0003,0003,0003,00000
Tax-18,891-5,057-291-946-6,990-4,354-8330-914-12,179-7,758-1,589-16,540
Stock0000000000000
Debtors70,542-97,155221,823-182,131139,25775,407-111,827-22,612152,9457,197-78,104205,14170,845
Creditors165,343-180,067217,289-222,45510,82722,458-60,73257,196154,185-163,72843,009239,38245,381
Accruals and Deferred Income301-34,84748,3987,80511,1362,6723,235-20,89032,2950000
Deferred Taxes & Provisions0000000000000
Cash flow from operations147,967-96,87154,398-20,767-82,027-26,49575,88613,75041,174-120,853152,03941,96121,576
Investing Activities
capital expenditure06,00000000000-1,319-71,224-470
Change in Investments0000000000000
cash flow from investments06,00000000000-1,319-71,224-470
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans-9,875-9,939-15,50848,780000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue00000000000040,000
interest3,810671-2,296-1,3859741,372786280420617539234153
cash flow from financing-6,065-9,268-17,80447,3959741,37278628042061753923440,153
cash and cash equivalents
cash141,901-100,13946,59526,628-81,052-25,12376,67214,03041,594-120,237151,259-29,02961,259
overdraft0010,0000000000000
change in cash141,901-100,13936,59526,628-81,052-25,12376,67214,03041,594-120,237151,259-29,02961,259

stamford travel (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stamford travel (uk) limited. Get real-time insights into stamford travel (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stamford Travel (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stamford travel (uk) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in E 5 area or any other competitors across 12 key performance metrics.

stamford travel (uk) limited Ownership

STAMFORD TRAVEL (UK) LIMITED group structure

Stamford Travel (Uk) Limited has no subsidiary companies.

Ultimate parent company

STAMFORD TRAVEL (UK) LIMITED

07527208

STAMFORD TRAVEL (UK) LIMITED Shareholders

rochele naomi wells 25%
albert stroh 25%
rifka stroh 25%
shlomo wells 25%

stamford travel (uk) limited directors

Stamford Travel (Uk) Limited currently has 2 directors. The longest serving directors include Mr Albert Stroh (Feb 2011) and Mr Shlomo Wells (Feb 2011).

officercountryagestartendrole
Mr Albert StrohEngland38 years Feb 2011- Director
Mr Shlomo WellsUnited Kingdom50 years Feb 2011- Director

P&L

February 2024

turnover

3.4m

+88%

operating profit

71.8k

0%

gross margin

23.1%

-11.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

254k

+0.29%

total assets

655.7k

+0.48%

cash

204.4k

+2.27%

net assets

Total assets minus all liabilities

stamford travel (uk) limited company details

company number

07527208

Type

Private limited with Share Capital

industry

79110 - Travel agency activities

incorporation date

February 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

149a clapton common, london, E5 9AE

Bank

-

Legal Advisor

-

stamford travel (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to stamford travel (uk) limited.

charges

stamford travel (uk) limited Companies House Filings - See Documents

datedescriptionview/download