croome holdings limited

Live EstablishedLargeHealthy

croome holdings limited Company Information

Share CROOME HOLDINGS LIMITED

Company Number

07530007

Directors

David Croome

Shareholders

david croome

sameena bassi

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

c/o mackrell,, 60 st. martin's lane, london, WC2N 4JS

Website

-

croome holdings limited Estimated Valuation

£33.6m

Pomanda estimates the enterprise value of CROOME HOLDINGS LIMITED at £33.6m based on a Turnover of £20.5m and 1.64x industry multiple (adjusted for size and gross margin).

croome holdings limited Estimated Valuation

£4.4m

Pomanda estimates the enterprise value of CROOME HOLDINGS LIMITED at £4.4m based on an EBITDA of £638.8k and a 6.86x industry multiple (adjusted for size and gross margin).

croome holdings limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of CROOME HOLDINGS LIMITED at £2m based on Net Assets of £1.5m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Croome Holdings Limited Overview

Croome Holdings Limited is a live company located in london, WC2N 4JS with a Companies House number of 07530007. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in February 2011, it's largest shareholder is david croome with a 99.8% stake. Croome Holdings Limited is a established, large sized company, Pomanda has estimated its turnover at £20.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Croome Holdings Limited Health Check

Pomanda's financial health check has awarded Croome Holdings Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

1 Strong

positive_score

7 Regular

positive_score

3 Weak

size

Size

annual sales of £20.5m, make it in line with the average company (£18.9m)

£20.5m - Croome Holdings Limited

£18.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (10.5%)

9% - Croome Holdings Limited

10.5% - Industry AVG

production

Production

with a gross margin of 36.3%, this company has a comparable cost of product (36.3%)

36.3% - Croome Holdings Limited

36.3% - Industry AVG

profitability

Profitability

an operating margin of 2% make it less profitable than the average company (4.5%)

2% - Croome Holdings Limited

4.5% - Industry AVG

employees

Employees

with 108 employees, this is similar to the industry average (104)

108 - Croome Holdings Limited

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)

£44.7k - Croome Holdings Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £189.7k, this is equally as efficient (£191k)

£189.7k - Croome Holdings Limited

£191k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 58 days, this is later than average (45 days)

58 days - Croome Holdings Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 65 days, this is slower than average (44 days)

65 days - Croome Holdings Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Croome Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Croome Holdings Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66.1%, this is a similar level of debt than the average (69.6%)

66.1% - Croome Holdings Limited

69.6% - Industry AVG

CROOME HOLDINGS LIMITED financials

EXPORTms excel logo

Croome Holdings Limited's latest turnover from December 2023 is estimated at £20.5 million and the company has net assets of £1.5 million. According to their latest financial statements, we estimate that Croome Holdings Limited has 108 employees and maintains cash reserves of £42.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Turnover20,489,15520,502,19016,703,22016,012,97812,929,92211,528,0258,665,0268,684,3894,822,2202,376,0211,731,8452,277,1001,513,376
Other Income Or Grants
Cost Of Sales13,044,29413,113,04010,871,68110,512,1248,453,5247,657,5695,724,7205,726,0953,248,0921,616,0711,187,0231,562,6141,019,904
Gross Profit7,444,8617,389,1505,831,5395,500,8544,476,3983,870,4562,940,3062,958,2941,574,128759,950544,822714,487493,472
Admin Expenses7,033,4376,977,8325,565,8285,450,8084,513,0923,974,8272,789,4992,924,8201,446,765436,659423,327647,986393,174
Operating Profit411,424411,318265,71150,046-36,694-104,371150,80733,474127,363323,291121,49566,501100,298
Interest Payable
Interest Receivable2,5692,433182385528411232
Pre-Tax Profit413,993413,751265,89350,084-36,639-104,369150,81533,478127,364323,292121,49666,504100,300
Tax-103,498-78,613-50,520-9,516-28,655-6,695-25,473-67,891-27,944-15,961-26,078
Profit After Tax310,495335,138215,37340,568-36,639-104,369122,16026,782101,891255,40193,55250,54374,222
Dividends Paid
Retained Profit310,495335,138215,37340,568-36,639-104,369122,16026,782101,891255,40193,55250,54374,222
Employee Costs4,826,5974,809,1574,131,8314,086,7253,169,8282,717,4541,930,5691,954,6801,045,820533,284398,978527,159363,237
Number Of Employees108115104106847556583116121611
EBITDA*638,846710,623608,487442,395476,194440,945600,659505,790633,170690,619399,812288,190175,432

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Tangible Assets1,211,926955,378712,758712,7111,082,8601,310,2821,383,9591,218,1631,434,0401,319,2131,015,1691,056,556760,223
Intangible Assets
Investments & Other11
Debtors (Due After 1 year)
Total Fixed Assets1,211,926955,378712,758712,7111,082,8601,310,2821,383,9591,218,1631,434,0401,319,2131,015,1691,056,557760,224
Stock & work in progress
Trade Debtors3,279,1853,387,1062,688,5002,335,8961,905,7081,623,5501,193,1721,190,474493,821121,63920,55143,5172,105
Group Debtors
Misc Debtors13,46855,502431
Cash42,53255,33183,68361,71714,6281215192,696100131428183992
misc current assets
total current assets3,321,7173,455,9052,827,6852,397,6131,920,3361,623,6711,193,6911,193,170494,352121,77020,97943,7003,097
total assets4,533,6434,411,2833,540,4433,110,3243,003,1962,933,9532,577,6502,411,3331,928,3921,440,9831,036,1481,100,257763,321
Bank overdraft
Bank loan
Trade Creditors 2,344,9342,579,5822,396,7912,366,1052,098,2572,148,1701,668,2191,607,2421,151,255805,449711,226892,247665,920
Group/Directors Accounts
other short term finances
hp & lease commitments6,666
other current liabilities455,772472,777219,30957,267178,64422,84942,12847,27214,534
total current liabilities2,800,7063,052,3592,616,1002,423,3722,276,9012,171,0191,710,3471,654,5141,172,455805,449711,226892,247665,920
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities1,6678,3332,608
provisions197,720134,20234,75912,74192,65292,65292,652104,328128,561103,38356,50533,14520,471
total long term liabilities197,720134,20234,75912,74192,65292,65292,652104,328130,228111,71656,50533,14523,079
total liabilities2,998,4263,186,5612,650,8592,436,1132,369,5532,263,6711,802,9991,758,8421,302,683917,165767,731925,392688,999
net assets1,535,2171,224,722889,584674,211633,643670,282774,651652,491625,709523,818268,417174,86574,322
total shareholders funds1,535,2171,224,722889,584674,211633,643670,282774,651652,491625,709523,818268,417174,86574,322
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Operating Activities
Operating Profit411,424411,318265,71150,046-36,694-104,371150,80733,474127,363323,291121,49566,501100,298
Depreciation227,422299,305342,776392,349512,888545,316449,852472,316505,807367,328278,317221,68975,134
Amortisation
Tax-103,498-78,613-50,520-9,516-28,655-6,695-25,473-67,891-27,944-15,961-26,078
Stock
Debtors-121,389656,572408,106430,188282,158430,3782,698696,222372,613101,088-22,96641,4122,105
Creditors-234,648182,79130,686267,848-49,913479,95160,977455,987345,80694,223-181,021226,327665,920
Accruals and Deferred Income-17,005253,468162,042-121,377155,795-19,279-5,14432,73814,534
Deferred Taxes & Provisions63,51899,44322,018-79,911-11,676-24,23325,17846,87823,36012,67420,471
Cash flow from operations468,602511,140364,60769,251299,918471,239613,463267,365620,602662,741237,173469,818833,640
Investing Activities
capital expenditure-483,970-541,925-342,823-22,200-285,466-471,639-615,648-256,439-620,634-671,372-236,930-518,022-835,357
Change in Investments-11
cash flow from investments-483,970-541,925-342,823-22,200-285,466-471,639-615,648-256,439-620,634-671,372-236,929-518,022-835,358
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-6,6666,666
other long term liabilities-1,667-6,6668,333-2,6082,608
share issue50,000100
interest2,5692,433182385528411232
cash flow from financing2,5692,433182385528-8,32918,334247,3952,710
cash and cash equivalents
cash-12,799-28,35221,96647,08914,507-398-2,1772,596-31-297245-809992
overdraft
change in cash-12,799-28,35221,96647,08914,507-398-2,1772,596-31-297245-809992

croome holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for croome holdings limited. Get real-time insights into croome holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Croome Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for croome holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in WC2N area or any other competitors across 12 key performance metrics.

croome holdings limited Ownership

CROOME HOLDINGS LIMITED group structure

Croome Holdings Limited has no subsidiary companies.

Ultimate parent company

CROOME HOLDINGS LIMITED

07530007

CROOME HOLDINGS LIMITED Shareholders

david croome 99.8%
sameena bassi 0.1%
luke croome 0.1%

croome holdings limited directors

Croome Holdings Limited currently has 1 director, Mr David Croome serving since Aug 2012.

officercountryagestartendrole
Mr David CroomeEngland77 years Aug 2012- Director

P&L

December 2023

turnover

20.5m

0%

operating profit

411.4k

0%

gross margin

36.4%

+0.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.5m

+0.25%

total assets

4.5m

+0.03%

cash

42.5k

-0.23%

net assets

Total assets minus all liabilities

croome holdings limited company details

company number

07530007

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

February 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

c/o mackrell,, 60 st. martin's lane, london, WC2N 4JS

Bank

-

Legal Advisor

-

croome holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to croome holdings limited. Currently there are 2 open charges and 0 have been satisfied in the past.

croome holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CROOME HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

croome holdings limited Companies House Filings - See Documents

datedescriptionview/download