international re ltd
international re ltd Company Information
Company Number
07531029
Website
www.int-rs.comRegistered Address
26b marshalsea road, london, SE1 1HF
Industry
Activities of insurance agents and brokers
Telephone
02031469680
Next Accounts Due
165 days late
Group Structure
View All
Shareholders
andrew stephen jeckells 50%
rupert john taylor 50%
international re ltd Estimated Valuation
Pomanda estimates the enterprise value of INTERNATIONAL RE LTD at £16.6k based on a Turnover of £11.8k and 1.4x industry multiple (adjusted for size and gross margin).
international re ltd Estimated Valuation
Pomanda estimates the enterprise value of INTERNATIONAL RE LTD at £0 based on an EBITDA of £-87.4k and a 5.61x industry multiple (adjusted for size and gross margin).
international re ltd Estimated Valuation
Pomanda estimates the enterprise value of INTERNATIONAL RE LTD at £0 based on Net Assets of £-115.3k and 2.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
International Re Ltd Overview
International Re Ltd is a live company located in london, SE1 1HF with a Companies House number of 07531029. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in February 2011, it's largest shareholder is andrew stephen jeckells with a 50% stake. International Re Ltd is a established, micro sized company, Pomanda has estimated its turnover at £11.8k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
International Re Ltd Health Check
Pomanda's financial health check has awarded International Re Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £29.1k, make it smaller than the average company (£2.7m)
- International Re Ltd
£2.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 280%, show it is growing at a faster rate (4.6%)
- International Re Ltd
4.6% - Industry AVG
Production
with a gross margin of 91%, this company has a comparable cost of product (91%)
- International Re Ltd
91% - Industry AVG
Profitability
an operating margin of 487.3% make it more profitable than the average company (16.8%)
- International Re Ltd
16.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
- International Re Ltd
23 - Industry AVG
Pay Structure
on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)
- International Re Ltd
£48.4k - Industry AVG
Efficiency
resulting in sales per employee of £29.1k, this is less efficient (£108.9k)
- International Re Ltd
£108.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- International Re Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 10243 days, this is slower than average (83 days)
- International Re Ltd
83 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- International Re Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 61 weeks, this is more cash available to meet short term requirements (34 weeks)
61 weeks - International Re Ltd
34 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 85.9%, this is a higher level of debt than the average (63.2%)
85.9% - International Re Ltd
63.2% - Industry AVG
INTERNATIONAL RE LTD financials
International Re Ltd's latest turnover from August 2022 is estimated at £11.8 thousand and the company has net assets of -£115.3 thousand. According to their latest financial statements, we estimate that International Re Ltd has 1 employee and maintains cash reserves of £47.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2022 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 1 | |||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2022 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,291 | 1 | 1,863 | 3,726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,291 | 1 | 1,863 | 3,726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,765 | 37,233 | 0 | 0 |
| Group Debtors | 103,454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 177,838 | 407,588 | 378,984 | 534,307 | 394,943 | 36,463 | 26,060 | 119,645 | 0 | 0 | 0 | 0 |
| Cash | 47,883 | 208,072 | 10,265 | 1,828 | 2,844 | 338 | 1,403 | 361 | 41 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 329,175 | 615,660 | 389,249 | 536,135 | 397,787 | 36,801 | 27,463 | 120,006 | 47,806 | 37,233 | 0 | 0 |
| total assets | 330,466 | 615,661 | 391,112 | 539,861 | 397,787 | 36,801 | 27,463 | 120,006 | 47,806 | 37,233 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 45,685 | 73,733 | 57,807 | 141,873 | 1,224 | 1,019 | 1,140 | 1,441 | 47,298 | 36,916 | 0 | 0 |
| Group/Directors Accounts | 5,035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 41,671 | 101,438 | 8,086 | 58,367 | 1,820 | 14,222 | 4,763 | 97,219 | 0 | 0 | 0 | 0 |
| total current liabilities | 92,391 | 175,171 | 65,893 | 200,240 | 3,044 | 15,241 | 5,903 | 98,660 | 47,298 | 36,916 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 353,400 | 353,400 | 353,400 | 353,400 | 380,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 353,400 | 353,400 | 353,400 | 353,400 | 380,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 445,791 | 528,571 | 419,293 | 553,640 | 383,044 | 15,241 | 5,903 | 98,660 | 47,298 | 36,916 | 0 | 0 |
| net assets | -115,325 | 87,090 | -28,181 | -13,779 | 14,743 | 21,560 | 21,560 | 21,346 | 508 | 317 | 0 | 0 |
| total shareholders funds | -115,325 | 87,090 | -28,181 | -13,779 | 14,743 | 21,560 | 21,560 | 21,346 | 508 | 317 | 0 | 0 |
| Aug 2022 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 259 | 1,862 | 1,863 | 1,863 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -97,692 | 28,604 | -155,323 | 139,364 | 358,480 | 10,403 | -93,585 | 71,880 | 10,532 | 37,233 | 0 | 0 |
| Creditors | -12,122 | 15,926 | -84,066 | 140,649 | 205 | -121 | -301 | -45,857 | 10,382 | 36,916 | 0 | 0 |
| Accruals and Deferred Income | 33,585 | 93,352 | -50,281 | 56,547 | -12,402 | 9,459 | -92,456 | 97,219 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 5,035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | -26,600 | 380,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 37,618 | 197,807 | 8,437 | -1,016 | 2,506 | -1,065 | 1,042 | 320 | 41 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 37,618 | 197,807 | 8,437 | -1,016 | 2,506 | -1,065 | 1,042 | 320 | 41 | 0 | 0 | 0 |
international re ltd Credit Report and Business Information
International Re Ltd Competitor Analysis
Perform a competitor analysis for international re ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.
international re ltd Ownership
INTERNATIONAL RE LTD group structure
International Re Ltd has no subsidiary companies.
Ultimate parent company
INTERNATIONAL RE LTD
07531029
international re ltd directors
International Re Ltd currently has 3 directors. The longest serving directors include Mr Andrew Jeckells (Feb 2011) and Mr Rupert Taylor (Feb 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Jeckells | United Kingdom | 56 years | Feb 2011 | - | Director |
| Mr Rupert Taylor | England | 56 years | Feb 2016 | - | Director |
| Mr Shyam Raikundalia | United Kingdom | 37 years | Nov 2022 | - | Director |
P&L
August 2022turnover
11.8k
-57%
operating profit
-87.7k
0%
gross margin
94.5%
+6.18%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2022net assets
-115.3k
+3.09%
total assets
330.5k
-0.16%
cash
47.9k
+3.66%
net assets
Total assets minus all liabilities
international re ltd company details
company number
07531029
Type
Private limited with Share Capital
industry
66220 - Activities of insurance agents and brokers
incorporation date
February 2011
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2022
previous names
jex agencies ltd (July 2015)
jex london markets ltd (August 2011)
accountant
THOMPSON TARAZ RAND LTD
auditor
-
address
26b marshalsea road, london, SE1 1HF
Bank
-
Legal Advisor
-
international re ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to international re ltd.
international re ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
