international re ltd

1.5

international re ltd Company Information

Share INTERNATIONAL RE LTD
Live 
EstablishedMicroRapid

Company Number

07531029

Registered Address

26b marshalsea road, london, SE1 1HF

Industry

Activities of insurance agents and brokers

 

Telephone

02031469680

Next Accounts Due

165 days late

Group Structure

View All

Directors

Andrew Jeckells13 Years

Rupert Taylor8 Years

View All

Shareholders

andrew stephen jeckells 50%

rupert john taylor 50%

international re ltd Estimated Valuation

£16.6k

Pomanda estimates the enterprise value of INTERNATIONAL RE LTD at £16.6k based on a Turnover of £11.8k and 1.4x industry multiple (adjusted for size and gross margin).

international re ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of INTERNATIONAL RE LTD at £0 based on an EBITDA of £-87.4k and a 5.61x industry multiple (adjusted for size and gross margin).

international re ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of INTERNATIONAL RE LTD at £0 based on Net Assets of £-115.3k and 2.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

International Re Ltd Overview

International Re Ltd is a live company located in london, SE1 1HF with a Companies House number of 07531029. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in February 2011, it's largest shareholder is andrew stephen jeckells with a 50% stake. International Re Ltd is a established, micro sized company, Pomanda has estimated its turnover at £11.8k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

International Re Ltd Health Check

Pomanda's financial health check has awarded International Re Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £29.1k, make it smaller than the average company (£2.7m)

£29.1k - International Re Ltd

£2.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 280%, show it is growing at a faster rate (4.6%)

280% - International Re Ltd

4.6% - Industry AVG

production

Production

with a gross margin of 91%, this company has a comparable cost of product (91%)

91% - International Re Ltd

91% - Industry AVG

profitability

Profitability

an operating margin of 487.3% make it more profitable than the average company (16.8%)

487.3% - International Re Ltd

16.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - International Re Ltd

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - International Re Ltd

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £29.1k, this is less efficient (£108.9k)

£29.1k - International Re Ltd

£108.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - International Re Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10243 days, this is slower than average (83 days)

10243 days - International Re Ltd

83 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - International Re Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 61 weeks, this is more cash available to meet short term requirements (34 weeks)

61 weeks - International Re Ltd

34 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.9%, this is a higher level of debt than the average (63.2%)

85.9% - International Re Ltd

63.2% - Industry AVG

INTERNATIONAL RE LTD financials

EXPORTms excel logo

International Re Ltd's latest turnover from August 2022 is estimated at £11.8 thousand and the company has net assets of -£115.3 thousand. According to their latest financial statements, we estimate that International Re Ltd has 1 employee and maintains cash reserves of £47.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2022Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012
Turnover11,80029,09027,45895,924529234451744189,186128,99700
Other Income Or Grants000000000000
Cost Of Sales6502,6273,0239,95660216612235,49033,97200
Gross Profit11,15026,46224,43685,968469213385622153,69695,02600
Admin Expenses98,803-115,30238,844114,5087,298217120-25,425153,45494,74400
Operating Profit-87,653141,764-14,408-28,540-6,829-426526,04724228200
Interest Payable000000000000
Interest Receivable509546618124210000
Pre-Tax Profit-87,144142,310-14,402-28,522-6,817026826,04824228200
Tax0-27,0390000-53-5,209-51-6500
Profit After Tax-87,144115,271-14,402-28,522-6,817021420,83819121700
Dividends Paid000000000000
Retained Profit-87,144115,271-14,402-28,522-6,817021420,83819121700
Employee Costs48,49548,37350,03847,12446,14843,59342,83142,022123,23680,02800
Number Of Employees111111113200
EBITDA*-87,394143,626-12,545-26,677-6,829-426526,04724228200

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2022Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012
Tangible Assets1,29111,8633,72600000000
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets1,29111,8633,72600000000
Stock & work in progress000000000000
Trade Debtors0000000047,76537,23300
Group Debtors103,45400000000000
Misc Debtors177,838407,588378,984534,307394,94336,46326,060119,6450000
Cash47,883208,07210,2651,8282,8443381,40336141000
misc current assets000000000000
total current assets329,175615,660389,249536,135397,78736,80127,463120,00647,80637,23300
total assets330,466615,661391,112539,861397,78736,80127,463120,00647,80637,23300
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 45,68573,73357,807141,8731,2241,0191,1401,44147,29836,91600
Group/Directors Accounts5,03500000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities41,671101,4388,08658,3671,82014,2224,76397,2190000
total current liabilities92,391175,17165,893200,2403,04415,2415,90398,66047,29836,91600
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities353,400353,400353,400353,400380,0000000000
provisions000000000000
total long term liabilities353,400353,400353,400353,400380,0000000000
total liabilities445,791528,571419,293553,640383,04415,2415,90398,66047,29836,91600
net assets-115,32587,090-28,181-13,77914,74321,56021,56021,34650831700
total shareholders funds-115,32587,090-28,181-13,77914,74321,56021,56021,34650831700
Aug 2022Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012
Operating Activities
Operating Profit-87,653141,764-14,408-28,540-6,829-426526,04724228200
Depreciation2591,8621,8631,86300000000
Amortisation000000000000
Tax0-27,0390000-53-5,209-51-6500
Stock000000000000
Debtors-97,69228,604-155,323139,364358,48010,403-93,58571,88010,53237,23300
Creditors-12,12215,926-84,066140,649205-121-301-45,85710,38236,91600
Accruals and Deferred Income33,58593,352-50,28156,547-12,4029,459-92,45697,2190000
Deferred Taxes & Provisions000000000000
Cash flow from operations31,761197,2618,43131,155-377,506-1,0691,04032041-10000
Investing Activities
capital expenditure31300-5,58900000000
Change in Investments000000000000
cash flow from investments31300-5,58900000000
Financing Activities
Bank loans000000000000
Group/Directors Accounts5,03500000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000-26,600380,0000000000
share issue00000000010000
interest509546618124210000
cash flow from financing5,5445466-26,582380,012421010000
cash and cash equivalents
cash37,618197,8078,437-1,0162,506-1,0651,04232041000
overdraft000000000000
change in cash37,618197,8078,437-1,0162,506-1,0651,04232041000

international re ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for international re ltd. Get real-time insights into international re ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

International Re Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for international re ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.

international re ltd Ownership

INTERNATIONAL RE LTD group structure

International Re Ltd has no subsidiary companies.

Ultimate parent company

INTERNATIONAL RE LTD

07531029

INTERNATIONAL RE LTD Shareholders

andrew stephen jeckells 50%
rupert john taylor 50%

international re ltd directors

International Re Ltd currently has 3 directors. The longest serving directors include Mr Andrew Jeckells (Feb 2011) and Mr Rupert Taylor (Feb 2016).

officercountryagestartendrole
Mr Andrew JeckellsUnited Kingdom56 years Feb 2011- Director
Mr Rupert TaylorEngland56 years Feb 2016- Director
Mr Shyam RaikundaliaUnited Kingdom37 years Nov 2022- Director

P&L

August 2022

turnover

11.8k

-57%

operating profit

-87.7k

0%

gross margin

94.5%

+6.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2022

net assets

-115.3k

+3.09%

total assets

330.5k

-0.16%

cash

47.9k

+3.66%

net assets

Total assets minus all liabilities

international re ltd company details

company number

07531029

Type

Private limited with Share Capital

industry

66220 - Activities of insurance agents and brokers

incorporation date

February 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2022

previous names

jex agencies ltd (July 2015)

jex london markets ltd (August 2011)

accountant

THOMPSON TARAZ RAND LTD

auditor

-

address

26b marshalsea road, london, SE1 1HF

Bank

-

Legal Advisor

-

international re ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to international re ltd.

charges

international re ltd Companies House Filings - See Documents

datedescriptionview/download