V F E Salads Ltd

POWER SEARCH PRICING

SOLUTIONS

v f e salads ltd Company Information

Live

EstablishedSmallRapid

Company Number

07531866

Next Accounts

Aug 2025

Industry

Growing of vegetables and melons, roots and tubers

Directors

Mima Salvo

Giuseppe Salvo

Shareholders

mima salvo

giuseppe salvo

Group Structure

View All

Contact

Registered Address

cws nursery hoe lane, nazeing, essex, EN9 2RJ

Website

v f e salads ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of V F E SALADS LTD at £1.5m based on Net Assets of £1.2m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

V F E Salads Ltd is a live company located in essex, EN9 2RJ with a Companies House number of 07531866. It operates in the growing of vegetables and melons, roots and tubers sector, SIC Code 01130. Founded in February 2011, it's largest shareholder is mima salvo with a 50% stake. V F E Salads Ltd is a established, small sized company, Pomanda has estimated its turnover at £3.8m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded V F E Salads Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £3.8m, make it smaller than the average company (£7.8m)

Growth

3 year (CAGR) sales growth of 130%, show it is growing at a faster rate (5.1%)

EXPORT

V F E Salads Ltd's latest turnover from November 2023 is estimated at £3.8 million and the company has net assets of £1.2 million. According to their latest financial statements, V F E Salads Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011
Turnover	3,829,831	3,587,487	4,162,212	314,435	470,878	188,995	310,594	394,346	449,276	479,827	554,981	676,248	515,743
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	3,524,350	3,366,881	3,841,450	288,368	440,875	174,423	276,536	357,797	407,449	450,454	501,944	595,728	451,411
Gross Profit	305,481	220,606	320,762	26,066	30,003	14,572	34,058	36,549	41,827	29,373	53,037	80,520	64,333
Admin Expenses	368,450	264,143	151,106	-148,957	-88,771	-69,825	-229,913	-121,357	-129,193	-135,852	-57,724	-20,919	731
Operating Profit	-62,969	-43,537	169,656	175,023	118,774	84,397	263,971	157,906	171,020	165,225	110,761	101,439	63,602
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	459	954	7,014	6,397	3,723	1,480	2,292	1,711	1,558	1,368	533
Pre-Tax Profit	-62,969	-43,537	170,115	175,978	125,788	90,794	267,694	159,386	173,313	166,937	112,318	102,808	64,135
Tax	0	0	-32,322	-33,436	-23,900	-17,251	-50,862	-31,877	-34,662	-35,057	-25,833	-24,674	-16,675
Profit After Tax	-62,969	-43,537	137,793	142,542	101,888	73,543	216,832	127,509	138,650	131,880	86,485	78,134	47,460
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-62,969	-43,537	137,793	142,542	101,888	73,543	216,832	127,509	138,650	131,880	86,485	78,134	47,460
Employee Costs	63,661	58,927	133,947	128,654	168,519	155,452	168,597	172,382	73,289	70,417	66,838	67,248	65,161
Number Of Employees	2	2	5	5	7	6	7	7	3	3	3	3	3
EBITDA*	-62,969	-43,537	216,514	221,791	118,774	131,996	293,547	187,232	202,946	184,396	119,239	112,527	71,174

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011
Tangible Assets	73,201	105,432	140,575	186,352	186,474	142,792	189,733	129,086	114,062	122,512	72,433	33,262	44,350
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	73,201	105,432	140,575	186,352	186,474	142,792	189,733	129,086	114,062	122,512	72,433	33,262	44,350
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	1,240,589	1,170,154	1,272,231	0	0	0	0	0	12,975	7,624	18,651	5,591	7,009
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	228,768	23,885	8,247	7,877	14,843	0	0	0	0	0
Cash	0	0	0	918,065	990,700	879,670	826,209	663,035	521,331	395,560	288,985	334,052	213,333
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,240,589	1,170,154	1,272,231	1,146,833	1,014,585	887,917	834,086	677,878	534,306	403,184	307,636	339,643	220,342
total assets	1,313,790	1,275,586	1,412,806	1,333,185	1,201,059	1,030,709	1,023,819	806,964	648,368	525,696	380,069	372,905	264,692
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	121,992	14,515	100,046	62,465	99,797	19,149	52,844	85,533	146,436	161,491	167,988	247,309	217,230
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	100,168	64,948	83,983	108,424	88,357	0	0	0	0	0
total current liabilities	121,992	14,515	100,046	162,633	164,745	103,132	161,268	173,890	146,436	161,491	167,988	247,309	217,230
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	1,680	1,860	4,564	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	13,908	20,032	25,480	25,627	33,931	27,082	35,599	22,954	19,321	20,244	0	0	0
total long term liabilities	15,588	21,892	30,044	25,627	33,931	27,082	35,599	22,954	19,321	20,244	0	0	0
total liabilities	137,580	36,407	130,090	188,260	198,676	130,214	196,867	196,844	165,757	181,735	167,988	247,309	217,230
net assets	1,176,210	1,239,179	1,282,716	1,144,925	1,002,383	900,495	826,952	610,120	482,611	343,961	212,081	125,596	47,462
total shareholders funds	1,176,210	1,239,179	1,282,716	1,144,925	1,002,383	900,495	826,952	610,120	482,611	343,961	212,081	125,596	47,462

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011
Operating Activities
Operating Profit	-62,969	-43,537	169,656	175,023	118,774	84,397	263,971	157,906	171,020	165,225	110,761	101,439	63,602
Depreciation	0	0	46,858	46,768	0	47,599	29,576	29,326	31,926	19,171	8,478	11,088	7,572
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-32,322	-33,436	-23,900	-17,251	-50,862	-31,877	-34,662	-35,057	-25,833	-24,674	-16,675
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	70,435	-102,077	1,043,463	204,883	15,638	370	-6,966	1,868	5,351	-11,027	13,060	-1,418	7,009
Creditors	107,477	-85,531	37,581	-37,332	80,648	-33,695	-32,689	-60,903	-15,055	-6,497	-79,321	30,079	217,230
Accruals and Deferred Income	-180	-2,704	-95,604	35,220	-19,035	-24,441	20,067	88,357	0	0	0	0	0
Deferred Taxes & Provisions	-6,124	-5,448	-147	-8,304	6,849	-8,517	12,645	3,633	-923	20,244	0	0	0
Cash flow from operations	-32,231	-35,143	-917,441	-26,944	147,698	47,722	249,674	184,574	146,955	174,113	1,025	119,350	264,720
Investing Activities
capital expenditure	32,231	35,143	-1,081	-46,646	-43,682	-658	-90,223	-44,350	-23,476	-69,250	-47,649	0	-51,922
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	32,231	35,143	-1,081	-46,646	-43,682	-658	-90,223	-44,350	-23,476	-69,250	-47,649	0	-51,922
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	-2	0	0	0	0	0	0	0	0	0	2
interest	0	0	459	954	7,014	6,397	3,723	1,480	2,292	1,711	1,558	1,368	533
cash flow from financing	0	0	457	954	7,014	6,397	3,723	1,480	2,292	1,711	1,558	1,368	535
cash and cash equivalents
cash	0	0	-918,065	-72,635	111,030	53,461	163,174	141,704	125,771	106,575	-45,067	120,719	213,333
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	-918,065	-72,635	111,030	53,461	163,174	141,704	125,771	106,575	-45,067	120,719	213,333

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for v f e salads ltd. Get real-time insights into v f e salads ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for v f e salads ltd by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in EN9 area or any other competitors across 12 key performance metrics.

V F E SALADS LTD group structure

V F E Salads Ltd has no subsidiary companies.

Ultimate parent company

V F E SALADS LTD

07531866

V F E SALADS LTD Shareholders

mima salvo	50%
giuseppe salvo	50%

V F E Salads Ltd currently has 2 directors. The longest serving directors include Mrs Mima Salvo (Feb 2011) and Mr Giuseppe Salvo (Apr 2011).

officer	country	age	start	end	role
Mrs Mima Salvo	England	55 years	Feb 2011	-	Director
Mr Giuseppe Salvo	England	57 years	Apr 2011	-	Director

P&L

November 2023

turnover

3.8m

+7%

operating profit

-63k

gross margin

+29.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

1.2m

-0.05%

total assets

1.3m

+0.03%

cash

net assets

Total assets minus all liabilities

Similar Companies

just cut veg ltd

1.5

asaf produce limited

deeping gate trees limited

colin gregory roses limited

donington nurseries ltd

3.5

company number

07531866

Type

Private limited with Share Capital

industry

01130 - Growing of vegetables and melons, roots and tubers

incorporation date

February 2011

ultimate parent company

None

previous names

N/A

address

cws nursery hoe lane, nazeing, essex, EN9 2RJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to v f e salads ltd.

v f e salads ltd Company Information

v f e salads ltd Estimated Valuation

v f e salads ltd Estimated Valuation

v f e salads ltd Estimated Valuation

V F E Salads Ltd Overview

V F E Salads Ltd Health Check

V F E SALADS LTD financials

v f e salads ltd Credit Report and Business Information

V F E Salads Ltd Competitor Analysis

v f e salads ltd Ownership

v f e salads ltd directors

v f e salads ltd company details

v f e salads ltd Charges & Mortgages

v f e salads ltd Companies House Filings - See Documents