banklands builders limited Company Information
Company Number
07532150
Website
-Registered Address
21 water street, skipton, north yorkshire, BD23 1PQ
Industry
Other building completion and finishing
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
philip croft 50%
karen croft 50%
banklands builders limited Estimated Valuation
The estimated valuation range for banklands builders limited, derived from financial data as of December 2022 and the most recent industry multiples, is between £300.7k to £2.8m
banklands builders limited Estimated Valuation
The estimated valuation range for banklands builders limited, derived from financial data as of December 2022 and the most recent industry multiples, is between £300.7k to £2.8m
banklands builders limited Estimated Valuation
The estimated valuation range for banklands builders limited, derived from financial data as of December 2022 and the most recent industry multiples, is between £300.7k to £2.8m
Get a detailed valuation report, edit figures and unlock valuation multiples.
Banklands Builders Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Banklands Builders Limited Overview
Banklands Builders Limited is a live company located in north yorkshire, BD23 1PQ with a Companies House number of 07532150. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in February 2011, it's largest shareholder is philip croft with a 50% stake. Banklands Builders Limited is a established, small sized company, Pomanda has estimated its turnover at £1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Banklands Builders Limited Health Check
Pomanda's financial health check has awarded Banklands Builders Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
2 Weak
Size
annual sales of £1m, make it larger than the average company (£353.9k)
- Banklands Builders Limited
£353.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (7.5%)
- Banklands Builders Limited
7.5% - Industry AVG
Production
with a gross margin of 23.9%, this company has a comparable cost of product (23.9%)
- Banklands Builders Limited
23.9% - Industry AVG
Profitability
an operating margin of 9.2% make it more profitable than the average company (6.2%)
- Banklands Builders Limited
6.2% - Industry AVG
Employees
with 12 employees, this is above the industry average (4)
12 - Banklands Builders Limited
4 - Industry AVG
Pay Structure
on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)
- Banklands Builders Limited
£36.9k - Industry AVG
Efficiency
resulting in sales per employee of £84.3k, this is less efficient (£129.4k)
- Banklands Builders Limited
£129.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Banklands Builders Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Banklands Builders Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 2 days, this is less than average (19 days)
- Banklands Builders Limited
19 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 70 weeks, this is more cash available to meet short term requirements (20 weeks)
70 weeks - Banklands Builders Limited
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 50.9%, this is a lower level of debt than the average (75.9%)
50.9% - Banklands Builders Limited
75.9% - Industry AVG
banklands builders limited Credit Report and Business Information
Banklands Builders Limited Competitor Analysis
Perform a competitor analysis for banklands builders limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
banklands builders limited Ownership
BANKLANDS BUILDERS LIMITED group structure
Banklands Builders Limited has no subsidiary companies.
Ultimate parent company
BANKLANDS BUILDERS LIMITED
07532150
banklands builders limited directors
Banklands Builders Limited currently has 2 directors. The longest serving directors include Mrs Karen Croft (Jul 2011) and Mr Philip Croft (Jul 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Karen Croft | 54 years | Jul 2011 | - | Director | |
Mr Philip Croft | 58 years | Jul 2011 | - | Director |
BANKLANDS BUILDERS LIMITED financials
Banklands Builders Limited's latest turnover from December 2022 is estimated at £1 million and the company has net assets of £1.1 million. According to their latest financial statements, Banklands Builders Limited has 12 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 12 | 2 | 2 | 2 | 7 | 7 | 2 | 2 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 448,849 | 448,849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 144,487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 366,041 | 366,041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 959,377 | 814,890 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 5,474 | 343,165 | 448,849 | 448,849 | 1,016,350 | 916,874 | 259,605 | 441,480 | 542,435 | 418,316 | 69,234 | 0 |
Trade Debtors | 0 | 366,041 | 0 | 0 | 0 | 0 | 0 | 5,890 | 80,088 | 87 | 0 | 0 |
Group Debtors | 0 | 0 | 292,050 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 329 | 306,506 | 89,711 | 91,011 | 80,000 | 80,000 | 80,000 | 0 | 0 | 0 | 0 |
Cash | 1,177,114 | 87,077 | 3,811 | 870,728 | 16,480 | 1,649 | 333,689 | 20,092 | 96 | 209,345 | 676 | 0 |
misc current assets | 0 | 2,285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,182,588 | 798,897 | 1,051,216 | 1,409,288 | 1,123,841 | 998,523 | 673,294 | 547,462 | 622,619 | 627,748 | 69,910 | 0 |
total assets | 2,141,965 | 1,613,787 | 1,051,216 | 1,409,288 | 1,123,841 | 998,523 | 673,294 | 547,462 | 622,619 | 627,748 | 69,910 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 9,771 | 274,010 | 312,382 | 275,384 | 287,000 | 496,025 | 527,507 | 69,810 | 0 |
Group/Directors Accounts | 845,313 | 50,617 | 44,617 | 44,617 | 44,617 | 44,617 | 44,617 | 111,440 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 581,951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 26,500 | 0 | 658 | 339,681 | 45,835 | 78,317 | 45,109 | 7,156 | 0 | 0 | 0 | 0 |
total current liabilities | 871,813 | 632,568 | 45,275 | 394,069 | 364,462 | 435,316 | 365,110 | 405,596 | 496,025 | 527,507 | 69,810 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 202,658 | 0 | 0 | 0 | 72,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 15,737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 218,395 | 0 | 0 | 0 | 72,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,090,208 | 632,568 | 45,275 | 394,069 | 436,462 | 435,316 | 365,110 | 405,596 | 496,025 | 527,507 | 69,810 | 0 |
net assets | 1,051,757 | 981,219 | 1,005,941 | 1,015,219 | 687,379 | 563,207 | 308,184 | 141,866 | 126,594 | 100,241 | 100 | 0 |
total shareholders funds | 1,051,757 | 981,219 | 1,005,941 | 1,015,219 | 687,379 | 563,207 | 308,184 | 141,866 | 126,594 | 100,241 | 100 | 0 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||||||
Stock | -337,691 | -105,684 | 0 | -567,501 | 99,476 | 657,269 | -181,875 | 23,164 | 124,119 | 349,082 | 69,234 | 0 |
Debtors | -366,370 | 133,855 | 508,845 | -1,300 | 11,011 | 0 | -5,890 | 85,803 | 80,001 | 87 | 0 | 0 |
Creditors | 0 | 0 | -9,771 | -264,239 | -38,372 | 36,998 | -11,616 | -240,507 | -31,482 | 457,697 | 69,810 | 0 |
Accruals and Deferred Income | 229,158 | -658 | -339,023 | 221,846 | 39,518 | 33,208 | 37,953 | 7,156 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 794,696 | 6,000 | 0 | 0 | 0 | 0 | -66,823 | 111,440 | 0 | 0 | 0 | 0 |
Other Short Term Loans | -581,951 | 581,951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 15,737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 1,090,037 | 83,266 | -866,917 | 854,248 | 14,831 | -332,040 | 313,597 | -189,253 | -209,249 | 208,669 | 676 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 1,090,037 | 83,266 | -866,917 | 854,248 | 14,831 | -332,040 | 313,597 | -189,253 | -209,249 | 208,669 | 676 | 0 |
P&L
December 2022turnover
1m
-58%
operating profit
92.6k
0%
gross margin
23.9%
-6.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
1.1m
+0.07%
total assets
2.1m
+0.33%
cash
1.2m
+12.52%
net assets
Total assets minus all liabilities
banklands builders limited company details
company number
07532150
Type
Private limited with Share Capital
industry
43390 - Other building completion and finishing
incorporation date
February 2011
age
13
accounts
Total Exemption Full
ultimate parent company
previous names
tbj contracting ltd (June 2011)
incorporated
UK
address
21 water street, skipton, north yorkshire, BD23 1PQ
last accounts submitted
December 2022
banklands builders limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to banklands builders limited.
banklands builders limited Companies House Filings - See Documents
date | description | view/download |
---|