zise limited
zise limited Company Information
Company Number
07533843
Next Accounts
Dec 2025
Industry
Development of building projects
Directors
Shareholders
david gowland
david miller gowland
Group Structure
View All
Contact
Registered Address
3 east point high street, seal, sevenoaks, kent, TN15 0EG
Website
www.lamylimited.comzise limited Estimated Valuation
Pomanda estimates the enterprise value of ZISE LIMITED at £245.2k based on a Turnover of £488.1k and 0.5x industry multiple (adjusted for size and gross margin).
zise limited Estimated Valuation
Pomanda estimates the enterprise value of ZISE LIMITED at £95k based on an EBITDA of £26.1k and a 3.64x industry multiple (adjusted for size and gross margin).
zise limited Estimated Valuation
Pomanda estimates the enterprise value of ZISE LIMITED at £1.6m based on Net Assets of £1.1m and 1.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Zise Limited Overview
Zise Limited is a live company located in sevenoaks, TN15 0EG with a Companies House number of 07533843. It operates in the development of building projects sector, SIC Code 41100. Founded in February 2011, it's largest shareholder is david gowland with a 90.9% stake. Zise Limited is a established, micro sized company, Pomanda has estimated its turnover at £488.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Zise Limited Health Check
Pomanda's financial health check has awarded Zise Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £488.1k, make it smaller than the average company (£2.3m)
- Zise Limited
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -57%, show it is growing at a slower rate (6%)
- Zise Limited
6% - Industry AVG
Production
with a gross margin of 26%, this company has a comparable cost of product (26%)
- Zise Limited
26% - Industry AVG
Profitability
an operating margin of 5.4% make it less profitable than the average company (7.6%)
- Zise Limited
7.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
- Zise Limited
6 - Industry AVG
Pay Structure
on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)
- Zise Limited
£48.4k - Industry AVG
Efficiency
resulting in sales per employee of £244.1k, this is equally as efficient (£286.1k)
- Zise Limited
£286.1k - Industry AVG
Debtor Days
it gets paid by customers after 53 days, this is later than average (27 days)
- Zise Limited
27 days - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (31 days)
- Zise Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Zise Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Zise Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2%, this is a lower level of debt than the average (73.7%)
2% - Zise Limited
73.7% - Industry AVG
ZISE LIMITED financials
Zise Limited's latest turnover from March 2024 is estimated at £488.1 thousand and the company has net assets of £1.1 million. According to their latest financial statements, we estimate that Zise Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | |||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,081,824 | 1,081,824 | 381,834 | 381,845 | 381,845 | 381,845 | 660,945 | 21 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 20 | 20 | 0 | 0 | 0 | 0 | 21 | 1 | 1 | 1 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,382,458 | 840,461 | 776,193 | 656,761 | 0 |
| Total Fixed Assets | 1,081,824 | 1,081,824 | 381,854 | 381,865 | 381,845 | 381,845 | 660,945 | 21 | 2,382,479 | 840,462 | 776,194 | 656,762 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76,439 | 2,672,389 | 1,588,044 | 1,303,604 | 882,780 |
| Trade Debtors | 71,938 | 61,696 | 1,084,006 | 1,059,002 | 1,015,119 | 1,351,415 | 1,513,277 | 2,151,153 | 23,419 | 59,965 | 91,800 | 11,254 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 209,037 | 66,600 | 16,495 | 19,810 | 220 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 76,444 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 71,938 | 61,696 | 1,084,006 | 1,059,002 | 1,015,119 | 1,351,415 | 1,589,721 | 2,151,153 | 308,895 | 2,798,954 | 1,696,339 | 1,334,668 | 883,000 |
| total assets | 1,153,762 | 1,143,520 | 1,465,860 | 1,440,867 | 1,396,964 | 1,733,260 | 2,250,666 | 2,151,174 | 2,691,374 | 3,639,416 | 2,472,533 | 1,991,430 | 883,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 2,665 | 1,302 | 10,565 | 23,600 | 11,312 | 138,153 | 317,960 | 119,657 | 762,338 | 1,689,618 | 519,848 | 194,921 | 1,552 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 2,665 | 1,302 | 10,565 | 23,600 | 11,312 | 138,153 | 317,960 | 119,657 | 762,338 | 1,689,618 | 519,848 | 194,921 | 1,552 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 960 | 11,664 | 10,960 | 11,800 | 31,793 | 73,622 | 103,499 | 338,655 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 19,023 | 19,023 | 19,033 | 19,033 | 19,033 | 21,777 | 1,419,910 | 1,329,684 | 1,380,729 | 2,373,705 | 2,148,163 | 1,899,678 | 948,064 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 19,983 | 30,687 | 29,993 | 30,833 | 50,826 | 95,399 | 1,523,409 | 1,668,339 | 1,380,729 | 2,373,705 | 2,148,163 | 1,899,678 | 948,064 |
| total liabilities | 22,648 | 31,989 | 40,558 | 54,433 | 62,138 | 233,552 | 1,841,369 | 1,787,996 | 2,143,067 | 4,063,323 | 2,668,011 | 2,094,599 | 949,616 |
| net assets | 1,131,114 | 1,111,531 | 1,425,302 | 1,386,434 | 1,334,826 | 1,499,708 | 409,297 | 363,178 | 548,307 | -423,907 | -195,478 | -103,169 | -66,616 |
| total shareholders funds | 1,131,114 | 1,111,531 | 1,425,302 | 1,386,434 | 1,334,826 | 1,499,708 | 409,297 | 363,178 | 548,307 | -423,907 | -195,478 | -103,169 | -66,616 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -76,439 | -2,595,950 | 1,084,345 | 284,440 | 420,824 | 882,780 |
| Debtors | 10,242 | -1,022,310 | 25,004 | 43,883 | -336,296 | -161,862 | -637,876 | -254,724 | 1,505,451 | 32,433 | 199,978 | 668,015 | 0 |
| Creditors | 1,363 | -9,263 | -13,035 | 12,288 | -126,841 | -179,807 | 198,303 | -642,681 | -927,280 | 1,169,770 | 324,927 | 193,369 | 1,552 |
| Accruals and Deferred Income | -10,704 | 704 | -840 | -19,993 | -41,829 | -29,877 | -235,156 | 338,655 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | -20 | 0 | 20 | 0 | 0 | 0 | -21 | 20 | 0 | 0 | 1 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | -10 | 0 | 0 | -2,744 | -1,398,133 | 90,226 | -51,045 | -992,976 | 225,542 | 248,485 | 951,614 | 948,064 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -209,037 | 142,437 | 50,105 | -3,315 | 19,590 | 220 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -209,037 | 142,437 | 50,105 | -3,315 | 19,590 | 220 |
zise limited Credit Report and Business Information
Zise Limited Competitor Analysis
Perform a competitor analysis for zise limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in TN15 area or any other competitors across 12 key performance metrics.
zise limited Ownership
ZISE LIMITED group structure
Zise Limited has 3 subsidiary companies.
Ultimate parent company
ZISE LIMITED
07533843
3 subsidiaries
zise limited directors
Zise Limited currently has 1 director, Mr David Gowland serving since Feb 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Gowland | England | 70 years | Feb 2011 | - | Director |
P&L
March 2024turnover
488.1k
+24%
operating profit
26.1k
0%
gross margin
26.1%
+0.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.1m
+0.02%
total assets
1.2m
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
zise limited company details
company number
07533843
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
February 2011
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
3 east point high street, seal, sevenoaks, kent, TN15 0EG
Bank
-
Legal Advisor
-
zise limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to zise limited.
zise limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ZISE LIMITED. This can take several minutes, an email will notify you when this has completed.
zise limited Companies House Filings - See Documents
| date | description | view/download |
|---|
