edf tax defence limited Company Information
Company Number
07535244
Website
edftax.co.ukRegistered Address
charlotte house, 19b market place, nottingham, NG13 8AP
Industry
Tax consultancy
Telephone
01159835580
Next Accounts Due
June 2024
Group Structure
View All
Shareholders
karin sowden 33.3%
kim macdonald 33.3%
View Alledf tax defence limited Estimated Valuation
Pomanda estimates the enterprise value of EDF TAX DEFENCE LIMITED at £3.6m based on a Turnover of £2.9m and 1.26x industry multiple (adjusted for size and gross margin).
edf tax defence limited Estimated Valuation
Pomanda estimates the enterprise value of EDF TAX DEFENCE LIMITED at £0 based on an EBITDA of £0 and a 5.42x industry multiple (adjusted for size and gross margin).
edf tax defence limited Estimated Valuation
Pomanda estimates the enterprise value of EDF TAX DEFENCE LIMITED at £1.8k based on Net Assets of £546 and 3.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Edf Tax Defence Limited Overview
Edf Tax Defence Limited is a dissolved company that was located in nottingham, NG13 8AP with a Companies House number of 07535244. It operated in the tax consultancy sector, SIC Code 69203. Founded in February 2011, it's largest shareholder was karin sowden with a 33.3% stake. The last turnover for Edf Tax Defence Limited was estimated at £2.9m.
Upgrade for unlimited company reports & a free credit check
Edf Tax Defence Limited Health Check
Pomanda's financial health check has awarded Edf Tax Defence Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
4 Strong
![positive_score](/assets/images/scoreRate1.png)
2 Regular
![positive_score](/assets/images/scoreRate0.png)
3 Weak
![size](/assets/images/scoreRate2.png)
Size
annual sales of £2.9m, make it larger than the average company (£129k)
- Edf Tax Defence Limited
£129k - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 62%, show it is growing at a faster rate (6.8%)
- Edf Tax Defence Limited
6.8% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 55%, this company has a higher cost of product (73.7%)
- Edf Tax Defence Limited
73.7% - Industry AVG
![profitability](/assets/images/scoreRate-1.png)
Profitability
There is insufficient data available for this Key Performance Indicator!
- Edf Tax Defence Limited
- - Industry AVG
![employees](/assets/images/scoreRate1.png)
Employees
with 9 employees, this is similar to the industry average (11)
9 - Edf Tax Defence Limited
11 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £32k, the company has an equivalent pay structure (£32k)
- Edf Tax Defence Limited
£32k - Industry AVG
![efficiency](/assets/images/scoreRate2.png)
Efficiency
resulting in sales per employee of £318.2k, this is more efficient (£91.5k)
- Edf Tax Defence Limited
£91.5k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 230 days, this is later than average (81 days)
- Edf Tax Defence Limited
81 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 516 days, this is slower than average (55 days)
- Edf Tax Defence Limited
55 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Edf Tax Defence Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Edf Tax Defence Limited
- - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (42.1%)
100% - Edf Tax Defence Limited
42.1% - Industry AVG
EDF TAX DEFENCE LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Edf Tax Defence Limited's latest turnover from March 2018 is estimated at £2.9 million and the company has net assets of £546. According to their latest financial statements, Edf Tax Defence Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|
Turnover | 58,992 | 57,475 | 11,057 | ||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | -23,512 | -8,316 | 1,896 | ||||
Interest Payable | 0 | 0 | 0 | ||||
Interest Receivable | 23,512 | 8,712 | 0 | ||||
Pre-Tax Profit | 0 | 396 | 1,896 | ||||
Tax | 0 | -396 | 0 | ||||
Profit After Tax | 0 | 0 | 1,896 | ||||
Dividends Paid | 0 | 0 | 0 | ||||
Retained Profit | 0 | 0 | 1,896 | ||||
Employee Costs | |||||||
Number Of Employees | 9 | 6 | |||||
EBITDA* | -23,512 | -8,316 | 1,896 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 13,889 | 22,181 | 2,070 | 543 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 2 | 2 | 2 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 13,889 | 22,181 | 2,072 | 545 | 2 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,810,093 | 1,871,375 | 130,869 | 149,055 | 46,800 | 126,300 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 8,020 | 4,816 | 0 |
Cash | 0 | 0 | 2,000,989 | 2,057,693 | 1,691,503 | 1,549,064 | 1,639,420 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,810,093 | 1,871,375 | 2,131,858 | 2,206,748 | 1,746,323 | 1,680,180 | 1,639,420 |
total assets | 1,823,982 | 1,893,556 | 2,133,930 | 2,207,293 | 1,746,325 | 1,680,180 | 1,639,420 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,823,436 | 1,893,010 | 2,133,384 | 2,206,747 | 21,089 | 34,291 | 4,751 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 1,725,233 | 1,645,886 | 1,634,666 |
total current liabilities | 1,823,436 | 1,893,010 | 2,133,384 | 2,206,747 | 1,746,322 | 1,680,177 | 1,639,417 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,823,436 | 1,893,010 | 2,133,384 | 2,206,747 | 1,746,322 | 1,680,177 | 1,639,417 |
net assets | 546 | 546 | 546 | 546 | 3 | 3 | 3 |
total shareholders funds | 546 | 546 | 546 | 546 | 3 | 3 | 3 |
Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | -23,512 | -8,316 | 1,896 | ||||
Depreciation | 229 | 0 | 0 | 0 | 0 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | ||
Tax | 0 | -396 | 0 | ||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -61,282 | 1,740,506 | -18,186 | 94,235 | -76,296 | 131,116 | 0 |
Creditors | -69,574 | -240,374 | -73,363 | 2,185,658 | -13,202 | 29,540 | 4,751 |
Accruals and Deferred Income | 0 | 0 | 0 | -1,725,233 | 79,347 | 11,220 | 1,634,666 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 118,929 | -99,068 | 1,641,313 | ||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | -2 | 0 | 0 | 2 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | 23,512 | 8,712 | 0 | ||||
cash flow from financing | 23,512 | 8,712 | -1,893 | ||||
cash and cash equivalents | |||||||
cash | 0 | -2,000,989 | -56,704 | 366,190 | 142,439 | -90,356 | 1,639,420 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | -2,000,989 | -56,704 | 366,190 | 142,439 | -90,356 | 1,639,420 |
edf tax defence limited Credit Report and Business Information
Edf Tax Defence Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for edf tax defence limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
edf tax defence limited Ownership
EDF TAX DEFENCE LIMITED group structure
Edf Tax Defence Limited has 2 subsidiary companies.
Ultimate parent company
EDF TAX DEFENCE LIMITED
07535244
2 subsidiaries
edf tax defence limited directors
Edf Tax Defence Limited currently has 2 directors. The longest serving directors include Mrs Karin Sowden (Feb 2011) and Ms Kim MacDonald (Feb 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Karin Sowden | United Kingdom | 55 years | Feb 2011 | - | Director |
Ms Kim MacDonald | England | 64 years | Feb 2011 | - | Director |
P&L
March 2018turnover
2.9m
-25%
operating profit
0
0%
gross margin
55%
+14.97%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2018net assets
546
0%
total assets
1.8m
-0.04%
cash
0
0%
net assets
Total assets minus all liabilities
edf tax defence limited company details
company number
07535244
Type
Private limited with Share Capital
industry
69203 - Tax consultancy
incorporation date
February 2011
age
13
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
charlotte house, 19b market place, nottingham, NG13 8AP
last accounts submitted
March 2018
edf tax defence limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to edf tax defence limited.
![charges](/assets/images/company_charges.png)
edf tax defence limited Companies House Filings - See Documents
date | description | view/download |
---|