edf tax defence limited

3

edf tax defence limited Company Information

Share EDF TAX DEFENCE LIMITED
Dissolved 

Company Number

07535244

Registered Address

charlotte house, 19b market place, nottingham, NG13 8AP

Industry

Tax consultancy

 

Telephone

01159835580

Next Accounts Due

June 2024

Group Structure

View All

Directors

Karin Sowden13 Years

Kim MacDonald13 Years

Shareholders

karin sowden 33.3%

kim macdonald 33.3%

View All

edf tax defence limited Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of EDF TAX DEFENCE LIMITED at £3.6m based on a Turnover of £2.9m and 1.26x industry multiple (adjusted for size and gross margin).

edf tax defence limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EDF TAX DEFENCE LIMITED at £0 based on an EBITDA of £0 and a 5.42x industry multiple (adjusted for size and gross margin).

edf tax defence limited Estimated Valuation

£1.8k

Pomanda estimates the enterprise value of EDF TAX DEFENCE LIMITED at £1.8k based on Net Assets of £546 and 3.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Edf Tax Defence Limited Overview

Edf Tax Defence Limited is a dissolved company that was located in nottingham, NG13 8AP with a Companies House number of 07535244. It operated in the tax consultancy sector, SIC Code 69203. Founded in February 2011, it's largest shareholder was karin sowden with a 33.3% stake. The last turnover for Edf Tax Defence Limited was estimated at £2.9m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Edf Tax Defence Limited Health Check

Pomanda's financial health check has awarded Edf Tax Defence Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £2.9m, make it larger than the average company (£129k)

£2.9m - Edf Tax Defence Limited

£129k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 62%, show it is growing at a faster rate (6.8%)

62% - Edf Tax Defence Limited

6.8% - Industry AVG

production

Production

with a gross margin of 55%, this company has a higher cost of product (73.7%)

55% - Edf Tax Defence Limited

73.7% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Edf Tax Defence Limited

- - Industry AVG

employees

Employees

with 9 employees, this is similar to the industry average (11)

9 - Edf Tax Defence Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £32k, the company has an equivalent pay structure (£32k)

£32k - Edf Tax Defence Limited

£32k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £318.2k, this is more efficient (£91.5k)

£318.2k - Edf Tax Defence Limited

£91.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 230 days, this is later than average (81 days)

230 days - Edf Tax Defence Limited

81 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 516 days, this is slower than average (55 days)

516 days - Edf Tax Defence Limited

55 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Edf Tax Defence Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Edf Tax Defence Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (42.1%)

100% - Edf Tax Defence Limited

42.1% - Industry AVG

EDF TAX DEFENCE LIMITED financials

EXPORTms excel logo

Edf Tax Defence Limited's latest turnover from March 2018 is estimated at £2.9 million and the company has net assets of £546. According to their latest financial statements, Edf Tax Defence Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover2,863,5843,794,761471,979673,02558,99257,47511,057
Other Income Or Grants0000000
Cost Of Sales1,289,5631,980,497248,936196,66313,7318,8422,933
Gross Profit1,574,0211,814,264223,043476,36245,26148,6338,124
Admin Expenses1,574,0211,816,761233,190485,04868,77356,9496,228
Operating Profit0-2,497-10,147-8,686-23,512-8,3161,896
Interest Payable0000000
Interest Receivable02,50110,1479,37323,5128,7120
Pre-Tax Profit04068703961,896
Tax0-10-1440-3960
Profit After Tax030543001,896
Dividends Paid0000000
Retained Profit030543001,896
Employee Costs288,088204,725173,705214,48353,73742,79739,761
Number Of Employees9645111
EBITDA*0-2,497-9,918-8,686-23,512-8,3161,896

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets13,88922,1812,070543000
Intangible Assets0000000
Investments & Other0022200
Debtors (Due After 1 year)0000000
Total Fixed Assets13,88922,1812,072545200
Stock & work in progress0000000
Trade Debtors1,810,0931,871,375130,869149,05546,800126,3000
Group Debtors0000000
Misc Debtors00008,0204,8160
Cash002,000,9892,057,6931,691,5031,549,0641,639,420
misc current assets0000000
total current assets1,810,0931,871,3752,131,8582,206,7481,746,3231,680,1801,639,420
total assets1,823,9821,893,5562,133,9302,207,2931,746,3251,680,1801,639,420
Bank overdraft0000000
Bank loan0000000
Trade Creditors 1,823,4361,893,0102,133,3842,206,74721,08934,2914,751
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities00001,725,2331,645,8861,634,666
total current liabilities1,823,4361,893,0102,133,3842,206,7471,746,3221,680,1771,639,417
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities1,823,4361,893,0102,133,3842,206,7471,746,3221,680,1771,639,417
net assets546546546546333
total shareholders funds546546546546333
Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit0-2,497-10,147-8,686-23,512-8,3161,896
Depreciation002290000
Amortisation0000000
Tax0-10-1440-3960
Stock0000000
Debtors-61,2821,740,506-18,18694,235-76,296131,1160
Creditors-69,574-240,374-73,3632,185,658-13,20229,5404,751
Accruals and Deferred Income000-1,725,23379,34711,2201,634,666
Deferred Taxes & Provisions0000000
Cash flow from operations-8,292-1,983,378-65,095357,360118,929-99,0681,641,313
Investing Activities
capital expenditure8,292-20,111-1,756-543000
Change in Investments0-200200
cash flow from investments8,292-20,109-1,756-543-200
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0-30000-1,893
interest02,50110,1479,37323,5128,7120
cash flow from financing02,49810,1479,37323,5128,712-1,893
cash and cash equivalents
cash0-2,000,989-56,704366,190142,439-90,3561,639,420
overdraft0000000
change in cash0-2,000,989-56,704366,190142,439-90,3561,639,420

edf tax defence limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for edf tax defence limited. Get real-time insights into edf tax defence limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Edf Tax Defence Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for edf tax defence limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

edf tax defence limited Ownership

EDF TAX DEFENCE LIMITED group structure

Edf Tax Defence Limited has 2 subsidiary companies.

Ultimate parent company

EDF TAX DEFENCE LIMITED

07535244

2 subsidiaries

EDF TAX DEFENCE LIMITED Shareholders

karin sowden 33.33%
kim macdonald 33.33%
michelle mauro 33.33%

edf tax defence limited directors

Edf Tax Defence Limited currently has 2 directors. The longest serving directors include Mrs Karin Sowden (Feb 2011) and Ms Kim MacDonald (Feb 2011).

officercountryagestartendrole
Mrs Karin SowdenUnited Kingdom55 years Feb 2011- Director
Ms Kim MacDonaldEngland64 years Feb 2011- Director

P&L

March 2018

turnover

2.9m

-25%

operating profit

0

0%

gross margin

55%

+14.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2018

net assets

546

0%

total assets

1.8m

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

edf tax defence limited company details

company number

07535244

Type

Private limited with Share Capital

industry

69203 - Tax consultancy

incorporation date

February 2011

age

13

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

charlotte house, 19b market place, nottingham, NG13 8AP

last accounts submitted

March 2018

edf tax defence limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to edf tax defence limited.

charges

edf tax defence limited Companies House Filings - See Documents

datedescriptionview/download