the knightland foundation

Live EstablishedSmallDeclining

the knightland foundation Company Information

Share THE KNIGHTLAND FOUNDATION

Company Number

07535303

Shareholders

-

Group Structure

View All

Industry

Activities of religious organisations

 

Registered Address

unit 1 guard house, grosvenor way, london, --- select ---, E5 9XE

Website

gov.uk

the knightland foundation Estimated Valuation

£541.1k

Pomanda estimates the enterprise value of THE KNIGHTLAND FOUNDATION at £541.1k based on a Turnover of £833.4k and 0.65x industry multiple (adjusted for size and gross margin).

the knightland foundation Estimated Valuation

£0

Pomanda estimates the enterprise value of THE KNIGHTLAND FOUNDATION at £0 based on an EBITDA of £-216.6k and a 3.21x industry multiple (adjusted for size and gross margin).

the knightland foundation Estimated Valuation

£11m

Pomanda estimates the enterprise value of THE KNIGHTLAND FOUNDATION at £11m based on Net Assets of £4.8m and 2.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Knightland Foundation Overview

The Knightland Foundation is a live company located in london, E5 9XE with a Companies House number of 07535303. It operates in the activities of religious organizations sector, SIC Code 94910. Founded in February 2011, it's largest shareholder is unknown. The Knightland Foundation is a established, small sized company, Pomanda has estimated its turnover at £833.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Knightland Foundation Health Check

Pomanda's financial health check has awarded The Knightland Foundation a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £833.4k, make it larger than the average company (£288.6k)

£833.4k - The Knightland Foundation

£288.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (4.6%)

-23% - The Knightland Foundation

4.6% - Industry AVG

production

Production

with a gross margin of 91.6%, this company has a comparable cost of product (91.6%)

91.6% - The Knightland Foundation

91.6% - Industry AVG

profitability

Profitability

an operating margin of -26% make it less profitable than the average company (0.2%)

-26% - The Knightland Foundation

0.2% - Industry AVG

employees

Employees

with 14 employees, this is above the industry average (6)

14 - The Knightland Foundation

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.1k, the company has an equivalent pay structure (£23.1k)

£23.1k - The Knightland Foundation

£23.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £59.5k, this is equally as efficient (£61.8k)

£59.5k - The Knightland Foundation

£61.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 49 days, this is later than average (6 days)

49 days - The Knightland Foundation

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 346 days, this is slower than average (20 days)

346 days - The Knightland Foundation

20 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Knightland Foundation

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is less cash available to meet short term requirements (361 weeks)

18 weeks - The Knightland Foundation

361 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.7%, this is a higher level of debt than the average (5.5%)

49.7% - The Knightland Foundation

5.5% - Industry AVG

THE KNIGHTLAND FOUNDATION financials

EXPORTms excel logo

The Knightland Foundation's latest turnover from January 2024 is £833.4 thousand and the company has net assets of £4.8 million. According to their latest financial statements, we estimate that The Knightland Foundation has 14 employees and maintains cash reserves of £167.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012
Turnover833,405697,899728,8661,791,474739,714362,316318,2602,341,396373,027323,313777,447877,257427,716
Other Income Or Grants
Cost Of Sales69,85569,61517,051192,701262,635117,73483,731641,329210,768212,534680,901654,474115,777
Gross Profit763,550628,284711,8151,598,773477,079244,582234,5291,700,067162,259110,77996,546222,783311,939
Admin Expenses980,196-105,598774,572-984,161-497,219-105,89170,529951,387-23,978-212,875-755,696-917,063-264,508
Operating Profit-216,646733,882-62,7572,582,934974,298350,473164,000748,680186,237323,654852,2421,139,846576,447
Interest Payable142,795147,126
Interest Receivable
Pre-Tax Profit-700,764247,575-364,9001,837,739533,535105,913-1,872470,77315,131123,142591,585866,475426,756
Tax
Profit After Tax-700,764247,575-364,9001,837,739533,535105,913-1,872470,77315,131123,142591,585866,475426,756
Dividends Paid
Retained Profit-700,764247,575-364,9001,837,739533,535105,913-1,872470,77315,131123,142591,585866,475426,756
Employee Costs323,543290,784304,010673,832273,091144,509128,720850,422140,839127,457279,699318,136162,500
Number Of Employees141314321376417613158
EBITDA*-216,646733,882-62,7572,582,934974,298350,473164,000748,680186,237323,654852,2421,139,846576,447

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012
Tangible Assets
Intangible Assets
Investments & Other8,500,1518,500,2018,500,2019,060,2017,956,0944,917,0224,880,2014,880,2014,730,0734,730,0734,771,095890,100100
Debtors (Due After 1 year)
Total Fixed Assets8,500,1518,500,2018,500,2019,060,2017,956,0944,917,0224,880,2014,880,2014,730,0734,730,0734,771,095890,100100
Stock & work in progress
Trade Debtors113,76286,57382,72623,6156,5071,0191,7936,832
Group Debtors803,253857,9041,657,9041,685,9041,821,4072,272,2471,372,5791,216,670800,109769,157662,365359,022327,716
Misc Debtors19,73318,85910,79687,83743,894
Cash167,373864,387148,6413,4322,67320,5352,092110,50419,7025,89866,1671,175100,000
misc current assets
total current assets1,104,1211,827,7231,889,2711,712,9511,834,8762,380,6191,381,1781,328,193821,604781,887728,532404,091427,716
total assets9,604,27210,327,92410,389,47210,773,1529,790,9707,297,6416,261,3796,208,3945,551,6775,511,9605,499,6271,294,191427,816
Bank overdraft10,2539,7099,0406,0306,030
Bank loan159,663153,411147,577138,563130,10047,364
Trade Creditors 66,35511,67921,25223,67564,54410,4447,0491112,44158,692
Group/Directors Accounts82,500488,90644,444
other short term finances415,000426,978
hp & lease commitments
other current liabilities239,296163,642233,271193,548522,35647,60642,250428,475425,483394,297437,8659601,060
total current liabilities465,314328,732484,600355,7861,132,000532,392548,458482,739436,964400,327502,5879601,060
loans4,307,7424,467,2124,620,4674,768,0614,847,4043,487,2182,540,8032,551,6652,561,6242,573,6752,582,224
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities4,307,7424,467,2124,620,4674,768,0614,847,4043,487,2182,540,8032,551,6652,561,6242,573,6752,582,224
total liabilities4,773,0564,795,9445,105,0675,123,8475,979,4044,019,6103,089,2613,034,4042,998,5882,974,0023,084,8119601,060
net assets4,831,2165,531,9805,284,4055,649,3053,811,5663,278,0313,172,1183,173,9902,553,0892,537,9582,414,8161,293,231426,756
total shareholders funds4,831,2165,531,9805,284,4055,649,3053,811,5663,278,0313,172,1183,173,9902,553,0892,537,9582,414,8161,293,231426,756
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012
Operating Activities
Operating Profit-216,646733,882-62,7572,582,934974,298350,473164,000748,680186,237323,654852,2421,139,846576,447
Depreciation
Amortisation
Tax
Stock
Debtors-26,588-777,29431,111-122,684-527,881980,998161,397415,78725,913113,624259,44975,200327,716
Creditors54,676-9,573-2,423-40,86954,1003,3956,938-2,3302,441-58,69258,692
Accruals and Deferred Income75,654-69,62939,723-328,808474,7505,356-386,2252,99231,186-43,568436,905-1001,060
Deferred Taxes & Provisions
Cash flow from operations-59,7281,431,974-56,5682,335,9412,031,029-621,774-376,684333,555193,951107,7701,088,3901,064,546249,791
Investing Activities
capital expenditure-36,821
Change in Investments-50-560,0001,104,1073,039,07236,821150,128-41,0223,880,995890,000100
cash flow from investments50560,000-1,104,107-3,039,072-73,642-150,12841,022-3,880,995-890,000-100
Financing Activities
Bank loans6,2525,8349,0148,46382,73647,364
Group/Directors Accounts-82,50082,500-488,906444,46244,444
Other Short Term Loans -415,000-11,978426,978
Long term loans-159,470-153,255-147,594-79,3431,360,186946,415-10,862-9,959-12,051-8,5492,582,224
Hire Purchase and Lease Commitments
other long term liabilities
share issue150,128530,000
interest-142,795-147,126
cash flow from financing-153,218-229,921-56,080-485,8801,430,944931,851290,80537,487-12,051-8,5493,112,224
cash and cash equivalents
cash-697,014715,746145,209759-17,86218,443-108,41290,80213,804-60,26964,992-98,825100,000
overdraft-10,2535446693,0106,030
change in cash-697,014715,746145,209759-17,86228,696-108,95690,13310,794-60,26958,962-98,825100,000

the knightland foundation Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the knightland foundation. Get real-time insights into the knightland foundation's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Knightland Foundation Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the knightland foundation by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in E 5 area or any other competitors across 12 key performance metrics.

the knightland foundation Ownership

THE KNIGHTLAND FOUNDATION group structure

The Knightland Foundation has 3 subsidiary companies.

Ultimate parent company

THE KNIGHTLAND FOUNDATION

07535303

3 subsidiaries

THE KNIGHTLAND FOUNDATION Shareholders

--

the knightland foundation directors

The Knightland Foundation currently has 5 directors. The longest serving directors include Mr Shraga Zaltzman (Apr 2023) and Mrs Sarah Derbaremdiger (Apr 2023).

officercountryagestartendrole
Mr Shraga Zaltzman48 years Apr 2023- Director
Mrs Sarah DerbaremdigerEngland47 years Apr 2023- Director
Mr Shmuel FeldmanEngland38 years Apr 2023- Director
Mr Moses BenediktEngland38 years Apr 2023- Director
Mrs Brenda Feldman68 years Apr 2023- Director

P&L

January 2024

turnover

833.4k

+19%

operating profit

-216.6k

0%

gross margin

91.7%

+1.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

4.8m

-0.13%

total assets

9.6m

-0.07%

cash

167.4k

-0.81%

net assets

Total assets minus all liabilities

the knightland foundation company details

company number

07535303

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

94910 - Activities of religious organisations

incorporation date

February 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

PRECISION LTD

auditor

GLAZERS

address

unit 1 guard house, grosvenor way, london, --- select ---, E5 9XE

Bank

BARCLAYS BANK PLC

Legal Advisor

-

the knightland foundation Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to the knightland foundation. Currently there are 4 open charges and 6 have been satisfied in the past.

the knightland foundation Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE KNIGHTLAND FOUNDATION. This can take several minutes, an email will notify you when this has completed.

the knightland foundation Companies House Filings - See Documents

datedescriptionview/download